VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HCKT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HCKTThe Hackett Group, Inc.
$11.29$285M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksHCKTCash Flow

The Hackett Group, Inc. (HCKT) Cash Flow Statement

28Y historyFree accessUpdated daily

Cash generation has deteriorated significantly, evidenced by an operating cash flow to net income ratio of -1.18 in 2026Q1 and a sharp decline in cash reserves from $21.0 million in 2023Q4 to $6.1 million.

HCKT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations31.04M40.3M47.73M37.4M58.9M46.35M44.06M42.36M32.41M26.51M32.89M36.18M16.01M24.26M20.35M20.32M19.54M-8.64M27.47M21.56M6.71M5.71M2.44M9.87M7.03M15.52M20.16M7.3M3.6M
Operating CF Margin %-13.19%15.21%12.61%20.05%16.63%18.4%15%11.34%9.27%11.4%13.86%6.76%10.84%8.7%9.02%9.7%-6.05%14.3%12.18%3.72%3.49%1.7%7.45%3.98%6.27%6.48%2.8%3.51%
Operating CF Growth %-279.55%-15.56%27.61%-36.51%27.08%5.2%4.01%30.7%22.26%-19.4%-9.09%125.94%-34%19.2%0.18%3.99%326.16%-131.45%27.43%221.27%17.6%133.95%-75.28%40.33%-54.69%-23.04%176.15%102.78%-
Net Income14.08M12.94M29.63M34.15M40.8M41.55M5.47M23.28M27.36M27.35M21.54M13.81M9.71M8.73M16.7M21.77M14.23M-6.81M17.88M8.99M-5.05M1.64M-148K-4.82M-68.96M-8.52M7.9M3.2M-28.9M
Depreciation & Amortization4.02M4.18M4M3.42M3.44M4.42M4.55M4.24M4.83M4.53M3.58M4.79M4.57M2.48M2.63M2.83M3.8M2.92M2.78M3.44M5.17M4.87M5.18M4.95M5.33M12.53M12.59M10.4M3.3M
Stock-Based Compensation20.99M30.66M19.52M10.72M10.27M10.12M10.8M7.72M9.31M10.32M8.77M10.36M6.37M6.12M5.52M4.61M4.3M3M4.01M04.1M3.39M0000000
Deferred Taxes-1.29M2.31M01.36M-480K00999K223K-1.78M2.09M5.03M1.95M5.71M-1.19M-5.26M382K691K-6.29M35K-4.1M-3.39M004.96M-160K-175K-2.7M-1M
Other Non-Cash Items-3.08M1.75M-109K503K-1.18M7.1M-2M2.29M7.82M902K-450K-3.08M1.48M834K926K-296K-1.57M93K4.2M3.74M5.23M4.19M3.38M1M57.2M10.13M13.48M100K40.8M
Working Capital Changes603K-11.55M-5.31M-12.76M6.06M-16.84M25.24M3.83M-17.13M-14.81M-2.64M5.28M-8.06M387K-4.23M-3.33M-1.6M-8.53M4.88M5.29M1.36M-4.99M-5.97M8.73M8.51M1.53M-13.64M-4.7M-10.6M
Change in Receivables3.2M-2.48M-5.47M-3.83M2.6M-18.24M16.88M4.26M-2.56M-5.28M-4.71M-4.76M-2.85M1.84M-2.32M-3.01M-3.67M4.75M6.21M05.7M-7.57M0018.93M0000
Change in Inventory000-6.56M000-4.26M2.56M5.28M4.71M02.85M-1.84M2.32M000002.06M00000000
Change in Payables1.36M-231K0-1.18M1.06M001.06M-1M-1.06M790K390K-171K369K278K1.84M1.92M-2.06M-1.46M0-891K986K00-230K0000
Cash from Investing-9.5M-8.63M-10.62M-4.1M-4.66M-3.24M-1.89M-5.58M-9.64M-17.52M-3.18M-3M-5.1M-1.74M-3.05M-4.21M-3.62M828K3.14M-616K1.04M-22.62M-10.41M-14.62M-7.8M-11.66M-11.05M-17.6M-3.9M
Capital Expenditures-8.74M-7.87M-4.08M-4.1M-4.66M-3.24M-1.89M-4.57M-9.64M-6.52M-3.18M-3M-3.1M-2.07M-3.25M-4.94M-3.48M-2.99M-2.19M-2.62M-2.13M-1.76M-3.2M-1.23M-4.04M-9.51M-8.92M-16.2M-3.3M
CapEx % of Revenue2.95%2.57%1.3%1.38%1.59%1.16%0.79%1.62%3.37%2.28%1.1%1.15%1.31%0.92%1.39%2.19%1.73%2.09%1.14%1.48%1.18%1.08%2.23%0.93%2.29%3.84%2.87%6.22%3.21%
Acquisitions00-6.54M0000-1.01M0-11.01M00-2.35M00003M-1.28M-1.28M-10.48M-23.26M-7.21M-3.3M-851K-2.14M-4.56M0500K
Investments-----------------------------
Other Investing-767K-767K-1000000-11.01M00354K329K202K724K-135K-875K8.27M19K3.66M2.4M0-91K-2.91M000-100K
Cash from Financing-24.67M-29.77M-41.66M-42.56M-69.74M-46.74M-18.71M-24.7M-26.56M-11.18M-33.5M-24.24M-14.54M-21.25M-33.4M-8.64M-5.63M-9.43M-18.34M-9.69M-6.27M-3.88M-7.58M-4.23M4.3M4.37M15.43M500K25.6M
Debt Issued (Net)58M62.99M-20M-27M60M00-6.5M-12.5M12M7M-18.26M-987K-5.97M25M00-3.46M00-4.7M-206K0000-1.75M-14.5M-6.4M
Equity Issued (Net)-62.44M-67.97M-10.49M203K-116.57M-34.6M-2.37M-7.81M-4.01M-14.51M-34.08M-3.84M-13.7M-14.3M-54.84M-8.64M-5.63M-5.97M-18.34M-9.69M-841K-3.67M-7.58M-4.23M4.3M4.37M17.18M15M38.5M
Dividends Paid-9.88M-12.9M-12.11M-11.97M-10.44M-12.88M-14.94M-11.2M-10.05M-8.67M-7.16M-3.07M-3.51M-3.1M-3.08M00000000000000
Share Repurchases-62.95M-69.15M-10.49M-734K-116.57M-34.6M-2.37M-7.81M-4.79M-15.72M-34.08M-3.84M-10.96M-13.13M-55.59M-8.96M-6.07M-6.38M-19.1M-10.07M-1.75M-5.37M-10.49M-5.48M-2.21M000-3.2M
Other Financing-10.35M-11.88M942K-3.8M-2.73M751K-1.41M806K00747K931K3.66M2.12M-482K00000-733K0000000-6.5M
Net Change in Cash-3.11M1.83M-4.59M-9.3M-15.54M-3.66M23.5M12.15M-3.7M-2.2M-3.79M8.89M-3.59M1.29M-16.03M7.6M10.33M-17.06M12M11.23M1.48M-20.79M-15.55M-8.98M3.53M8.23M24.54M-9.8M25.3M
Free Cash Flow24.72M32.44M43.65M33.3M54.25M43.11M42.17M37.79M22.77M19.99M29.71M33.17M12.91M22.19M17.1M15.38M16.05M-11.63M25.28M18.94M4.58M3.94M-760K8.64M2.99M6M11.24M-8.9M300K
FCF Margin %8.34%10.61%13.91%11.23%18.47%15.46%17.61%13.38%7.97%6.99%10.3%12.71%5.46%9.91%7.31%6.83%7.97%-8.15%13.16%10.7%2.53%2.41%-0.53%6.53%1.69%2.43%3.61%-3.42%0.29%
FCF Growth %-44.39%-25.69%31.08%-38.62%25.83%2.24%11.58%65.95%13.92%-32.71%-10.44%156.87%-41.8%29.77%11.21%-4.23%238.08%-145.99%33.5%313.83%16.02%618.95%-108.8%189.35%-50.24%-46.61%226.28%-3066.67%-
FCF per Share0.981.191.551.201.701.311.301.160.700.620.911.040.430.690.510.370.38-0.300.610.420.100.09-0.020.190.060.140.25-0.210.01
FCF Conversion (FCF/Net Income)1.76x3.11x1.61x1.10x1.44x1.12x8.05x1.82x1.36x0.97x1.53x2.62x1.65x2.78x1.22x0.93x1.37x1.27x1.54x2.40x-1.33x3.48x-16.48x-2.05x-0.10x-1.82x2.55x6.64x-0.12x
Interest Paid752K01.9M3.47M78K57K57K231K541K510K282K335K538K338K547K00000000000000
Taxes Paid11.21M0013.26M4.55M005.8M7.96M3.7M8.76M268K893K684K230K318K255K364K461K0000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Cyclical consulting demand volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Faces Cash Disconnect

As reported in recent financial statements, HCKT's operating cash flow to net income ratio plummeted to -1.18 in 2026Q1, signaling a significant divergence between accounting profits and actual cash generation that warrants close investor scrutiny regarding the sustainability of current earnings quality during periods of revenue contraction.

The sharp negative conversion in the most recent quarter suggests that the firm is struggling to collect on billings or is experiencing significant timing mismatches in its project-based revenue recognition. This volatility in cash conversion relative to net income implies that reported earnings may be masking underlying operational friction in the advisory and implementation segments.

Free Cash Flow Margin Volatility

Based on the company's reported figures, free cash flow margins have exhibited extreme volatility, swinging from a high of 34.1% in 2023Q4 to a negative 7.4% in 2026Q1, which highlights the firm's vulnerability to cyclical shifts in project-based consulting demand and working capital requirements.

The erratic nature of FCF generation suggests that the business model remains highly sensitive to the timing of large-scale ERP implementations and client payment cycles. Investors should monitor whether this negative trajectory is a temporary byproduct of project delays or a structural shift in the firm's ability to convert billings into cash.

Working Capital Swings Impair Liquidity

According to quarterly filings, working capital changes have been highly inconsistent, ranging from a $14.2 million inflow in 2023Q4 to a $12.1 million outflow in 2025Q1, indicating that the firm's cash position is heavily dependent on the timing of client collections and project milestone billing cycles.

The significant fluctuations in working capital suggest that HCKT's cash flow is prone to lumpy inflows, which complicates short-term liquidity planning. This pattern appears to be a direct consequence of the firm's reliance on long-term, percentage-of-completion accounting for its technical implementation projects.

Aggressive Buybacks Amidst Cash Pressure

As disclosed in recent financial statements, the company utilized $41.2 million for share repurchases in 2025Q4, a move that appears aggressive given the subsequent deterioration in cash flow and the firm's reliance on maintaining a healthy balance sheet to offset cyclical revenue headwinds.

While the low debt-to-equity ratio provides a buffer, the decision to prioritize significant capital returns during periods of revenue contraction may limit the firm's flexibility to invest in its proprietary benchmarking database. This capital allocation strategy suggests management's confidence in long-term stability, though it may leave the firm exposed if the current demand downturn persists.

HCKT — Frequently Asked Questions

Quick answers to the most common questions about buying HCKT stock.

How much cash does The Hackett Group, Inc. (HCKT) generate from operations?

The Hackett Group, Inc. (HCKT) generated $40.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Hackett Group, Inc.'s free cash flow?

The Hackett Group, Inc. (HCKT) generated $32.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Hackett Group, Inc.'s capital expenditure (CapEx)?

The Hackett Group, Inc. (HCKT) spent $7.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Hackett Group, Inc. distribute cash to shareholders?

In 2025, The Hackett Group, Inc. (HCKT) returned $12.9M to shareholders via cash dividends and spent $69.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.