VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
HCKT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
HCKTThe Hackett Group, Inc.
$13.42$338M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksHCKTCash Flow

The Hackett Group, Inc. (HCKT) Cash Flow Statement

28Y historyFree accessUpdated daily

Free cash flow margin swung from 24.8% in 2024Q4 to 2.6% in 2026Q3 and operating cash flow to net income ranged from -1.18 to 5.79, indicating that cash conversion is volatile and heavily influenced by working capital timing, while buybacks of $41.2M in 2025Q4 far exceeded dividends of about $3.3M per quarter.

Income StatementBalance SheetCash FlowRatios

HCKT Cash Flow Statement

Annual statement

HCKT Cash Flow Statement

The Hackett Group, Inc. (HCKT) cash flow statement — 28-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations30.96M40.3M47.73M37.4M58.9M46.35M44.06M42.36M32.41M26.51M32.89M36.18M16.01M24.26M20.35M20.32M19.54M-8.64M27.47M21.56M6.71M5.71M2.44M9.87M7.03M15.52M20.16M7.3M3.6M
Operating CF Margin %-13.19%15.21%12.61%20.05%16.63%18.4%15%11.34%9.27%11.4%13.86%6.76%10.84%8.7%9.02%9.7%-6.05%14.3%12.18%3.72%3.49%1.7%7.45%3.98%6.27%6.48%2.8%3.51%
Operating CF Growth %-144.24%-15.56%27.61%-36.51%27.08%5.2%4.01%30.7%22.26%-19.4%-9.09%125.94%-34%19.2%0.18%3.99%326.16%-131.45%27.43%221.27%17.6%133.95%-75.28%40.33%-54.69%-23.04%176.15%102.78%-
Net Income17.84M12.94M29.63M34.15M40.8M41.55M5.64M23.28M27.36M25.56M20.68M13.81M9.71M8.73M16.7M21.77M14.23M-6.81M17.88M8.99M-5.05M1.64M-148K-4.82M-68.96M-8.52M7.9M3.2M-28.9M
Depreciation & Amortization5.72M5.18M3.92M3.42M3.44M4.38M4.48M4.24M4.83M4.53M3.58M4.79M4.57M2.48M2.63M2.83M3.8M2.92M2.78M3.44M5.17M4.87M5.18M4.95M5.33M12.53M12.59M10.4M3.3M
Stock-Based Compensation16.19M30.66M19.52M10.72M10.27M10.12M9.74M7.72M9.31M10.32M8.77M10.36M6.37M6.12M5.52M4.61M4.3M3M4.01M04.1M3.39M0000000
Deferred Taxes2.15M2.31M-346K1.36M-480K1.47M-1.44M999K223K-1.78M2.34M5.03M1.95M5.71M-1.19M-5.26M382K691K-6.29M35K-4.1M-3.39M004.96M-160K-175K-2.7M-1M
Other Non-Cash Items92K759K975K503K-1.18M289K4.08M2.29M7.82M756K863K-3.08M1.48M834K926K-296K-1.57M93K4.2M3.74M5.23M4.19M3.38M1M57.2M10.13M13.48M100K40.8M
Working Capital Changes-11.03M-11.55M-5.97M-12.76M6.06M-11.45M21.56M3.83M-17.13M-12.87M-3.34M5.28M-8.06M387K-4.23M-3.33M-1.6M-8.53M4.88M5.29M1.36M-4.99M-5.97M8.73M8.51M1.53M-13.64M-4.7M-10.6M
Change in Receivables-10.55M-2.48M-5.47M-3.83M2.6M-18.24M16.88M4.26M-2.56M-3.06M-5.43M-4.76M-2.85M1.84M-2.32M-3.01M-3.67M4.75M6.21M05.7M-7.57M0018.93M0000
Change in Inventory0000000000002.85M-1.84M2.32M000002.06M00000000
Change in Payables870K-231K-1.05M-1.18M1.06M1.58M-2.4M1.06M-1M-1.06M790K390K-171K369K278K1.84M1.92M-2.06M-1.46M0-891K986K00-230K0000
Cash from Investing-10.15M-8.63M-10.62M-4.1M-4.66M-3.24M-1.89M-5.58M-9.64M-17.52M-3.18M-3M-5.1M-1.74M-3.05M-4.21M-3.62M828K3.14M-616K1.04M-22.62M-10.41M-14.62M-7.8M-11.66M-11.05M-17.6M-3.9M
Capital Expenditures-10.15M-7.87M-4.08M-4.1M-4.66M-3.24M-1.89M-4.57M-9.64M-6.52M-3.18M-3M-3.1M-2.07M-3.25M-4.94M-3.48M-2.99M-2.19M-2.62M-2.13M-1.76M-3.2M-1.23M-4.04M-9.51M-8.92M-16.2M-3.3M
CapEx % of Revenue3.57%2.57%1.3%1.38%1.59%1.16%0.79%1.62%3.37%2.28%1.1%1.15%1.31%0.92%1.39%2.19%1.73%2.09%1.14%1.48%1.18%1.08%2.23%0.93%2.29%3.84%2.87%6.22%3.21%
Acquisitions0-767K-6.54M0000-1.01M0-11.01M00-2.35M00003M-1.28M-1.28M-10.48M-23.26M-7.21M-3.3M-851K-2.14M-4.56M0500K
Investments-----------------------------
Other Investing000000000000354K329K202K724K-135K-875K8.27M19K3.66M2.4M0-91K-2.91M000-100K
Cash from Financing-22.02M-29.77M-41.66M-42.56M-69.74M-46.74M-18.71M-24.7M-26.56M-11.18M-33.5M-24.24M-14.54M-21.25M-33.4M-8.64M-5.63M-9.43M-18.34M-9.69M-6.27M-3.88M-7.58M-4.23M4.3M4.37M15.43M500K25.6M
Debt Issued (Net)42.5M63M-20M-27M60M00-6.5M-12.5M12M7M-18.26M-987K-5.97M25M00-3.46M00-4.7M-206K0000-1.75M-14.5M-6.4M
Equity Issued (Net)-49.44M-67.97M-5.42M-734K-116.57M-12.28M-1.62M-7M-4.01M-14.51M-33.1M-3.84M-13.7M-14.3M-54.84M-8.64M-5.63M-5.97M-18.34M-9.69M-841K-3.67M-7.58M-4.23M4.3M4.37M17.18M15M38.5M
Dividends Paid-12.27M-12.9M-12.11M-11.97M-10.44M-12.88M-14.94M-11.2M-10.05M-8.67M-7.16M-3.07M-3.51M-3.1M-3.08M00000000000000
Share Repurchases-49.94M-69.15M-6.42M-734K-116.57M-13.04M-2.37M-7.81M-4.79M-15.72M-34.08M-3.84M-10.96M-13.13M-55.59M-8.96M-6.07M-6.38M-19.1M-10.07M-1.75M-5.37M-10.49M-5.48M-2.21M000-3.2M
Other Financing-2.82M-11.89M-4.13M-2.86M-2.73M-21.57M-2.16M000-237K931K3.66M2.12M-482K00000-733K0000000-6.5M
Net Change in Cash-1.25M1.83M-4.59M-9.3M-15.54M-3.66M23.5M12.15M-3.7M-2.2M-3.79M8.89M-3.59M1.29M-16.03M7.6M10.33M-17.06M12M11.23M1.48M-20.79M-15.55M-8.98M3.53M8.23M24.54M-9.8M25.3M
Free Cash Flow20.81M32.44M43.65M33.3M54.25M43.11M42.17M37.79M22.77M19.99M29.71M33.17M12.91M22.19M17.1M15.38M16.05M-11.63M25.28M18.94M4.58M3.94M-760K8.64M2.99M6M11.24M-8.9M300K
FCF Margin %7.31%10.61%13.91%11.23%18.47%15.46%17.61%13.38%7.97%6.99%10.3%12.71%5.46%9.91%7.31%6.83%7.97%-8.15%13.16%10.7%2.53%2.41%-0.53%6.53%1.69%2.43%3.61%-3.42%0.29%
FCF Growth %-40.53%-25.69%31.08%-38.62%25.83%2.24%11.58%65.95%13.92%-32.71%-10.44%156.87%-41.8%29.77%11.21%-4.23%238.08%-145.99%33.5%313.83%16.02%618.95%-108.8%189.35%-50.24%-46.61%226.28%-3066.67%-
FCF per Share0.841.191.551.201.701.311.301.160.700.620.911.040.430.690.510.370.38-0.300.610.420.100.09-0.020.190.060.140.25-0.210.01
FCF Conversion (FCF/Net Income)1.17x3.11x1.61x1.10x1.44x1.12x8.05x1.82x1.36x0.97x1.53x2.62x1.65x2.78x1.22x0.93x1.37x1.27x1.54x2.40x-1.33x3.48x-16.48x-2.05x-0.10x-1.82x2.55x6.64x-0.12x
Interest Paid3.93M1.57M1.9M3.47M78K57K57K231K541K510K282K335K538K338K547K00000000000000
Taxes Paid10.4M13.15M11.64M13.26M4.55M9.1M4.65M5.8M7.96M3.7M8.76M268K893K684K230K318K255K364K461K0000000000

Key Metrics

Growth RegimeContracting
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Volatile operating cash flow conversion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Cash Conversion Swings Between Extremes

Based on reported figures, HCKT's operating cash flow to net income ratio ranged from -1.18 in 2026Q1 to 5.79 in 2024Q4, indicating earnings quality that is hard to assess from any single quarter.

The ratio swings suggest that working capital timing, rather than underlying profitability, is driving most quarterly cash outcomes. Quarters with ratios above 3.0 such as 2026Q2 and 2025Q4 coincide with large working capital releases, which may not repeat. Investors should monitor whether the trailing average conversion stabilizes near 1.0 to 2.0 before treating reported earnings as a reliable proxy for cash generation.

Free Cash Flow Margins Thin Against Revenue Decline

As reported in financial statements, HCKT's free cash flow margin reached 24.8% in 2024Q4 but fell to 2.6% in 2026Q3, with the latest quarter's free cash flow of $1.8M sitting well below the earlier run-rate.

Revenue contraction combined with lower gross profit appears to be compressing the cash generation base, even though capital expenditure intensity has remained low at roughly 2 to 4 percent of revenue. The trend suggests that the business is generating less cash per dollar of sales than in 2024, which may reflect pricing or mix pressure. The 2026Q1 negative free cash flow of $7.5M further reinforces that cash generation is not yet on a stable footing.

Working Capital Releases Mask Underlying Trend

Based on HCKT's reported figures, working capital changes swung from a $13.9M outflow in 2026Q1 to an $8.9M inflow in 2026Q3, indicating that receivables and payables timing is a material driver of quarterly cash results.

The magnitude of these swings relative to quarterly net income of roughly $3.6M to $4.4M suggests that cash results are heavily influenced by collection timing rather than operating performance. Large inflows in the most recent quarter may reflect collections of previously billed revenue, which would be a one-time benefit if not sustained. Further investigation into receivables aging would clarify whether the release is structural or temporary.

Buybacks Concentrated in Late 2025

According to recent SEC filings, HCKT's share repurchases totaled $41.2M in 2025Q4 and $17.4M in 2025Q3, far exceeding its dividend payments of roughly $3.0M to $3.3M per quarter.

The concentration of repurchases in a single year, following smaller buybacks in 2024, suggests a deliberate capital return push that consumed a large share of the period's cash generation. Because the buyback spend significantly exceeded free cash flow in 2025Q4, the program may have been partly funded from balance sheet resources. Investors should monitor whether repurchase activity continues at this pace given the current revenue trajectory.

Cash Metrics Flatter the Underlying Trend

Based on reported figures, HCKT's cash flow statement excludes the $41.2M buyback pace and volatile working capital inflows from its underlying earnings picture, potentially overstating the durability of recent cash generation.

Stock-based compensation ranged from $1.5M to $10.3M per quarter, and because it is a non-cash add-back, it lifts operating cash flow relative to what cash earnings would show without it. Quarters with the strongest conversion ratios coincided with large working capital releases that may not recur, which suggests reported operating cash flow could be flattered by timing. Investors should monitor whether conversion normalizes toward net income once working capital effects reverse.

HCKT — Frequently Asked Questions

Quick answers to the most common questions about buying HCKT stock.

How much cash does The Hackett Group, Inc. (HCKT) generate from operations?

The Hackett Group, Inc. (HCKT) generated $40.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Hackett Group, Inc.'s free cash flow?

The Hackett Group, Inc. (HCKT) generated $32.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Hackett Group, Inc.'s capital expenditure (CapEx)?

The Hackett Group, Inc. (HCKT) spent $7.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Hackett Group, Inc. distribute cash to shareholders?

In 2025, The Hackett Group, Inc. (HCKT) returned $12.9M to shareholders via cash dividends and spent $69.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.