Cash generation has deteriorated significantly, evidenced by an operating cash flow to net income ratio of -1.18 in 2026Q1 and a sharp decline in cash reserves from $21.0 million in 2023Q4 to $6.1 million.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Cash from Operations | 31.04M | 40.3M | 47.73M | 37.4M | 58.9M | 46.35M | 44.06M | 42.36M | 32.41M | 26.51M | 32.89M | 36.18M | 16.01M | 24.26M | 20.35M | 20.32M | 19.54M | -8.64M | 27.47M | 21.56M | 6.71M | 5.71M | 2.44M | 9.87M | 7.03M | 15.52M | 20.16M | 7.3M | 3.6M |
| Operating CF Margin % | - | 13.19% | 15.21% | 12.61% | 20.05% | 16.63% | 18.4% | 15% | 11.34% | 9.27% | 11.4% | 13.86% | 6.76% | 10.84% | 8.7% | 9.02% | 9.7% | -6.05% | 14.3% | 12.18% | 3.72% | 3.49% | 1.7% | 7.45% | 3.98% | 6.27% | 6.48% | 2.8% | 3.51% |
| Operating CF Growth % | -279.55% | -15.56% | 27.61% | -36.51% | 27.08% | 5.2% | 4.01% | 30.7% | 22.26% | -19.4% | -9.09% | 125.94% | -34% | 19.2% | 0.18% | 3.99% | 326.16% | -131.45% | 27.43% | 221.27% | 17.6% | 133.95% | -75.28% | 40.33% | -54.69% | -23.04% | 176.15% | 102.78% | - |
| Net Income | 14.08M | 12.94M | 29.63M | 34.15M | 40.8M | 41.55M | 5.47M | 23.28M | 27.36M | 27.35M | 21.54M | 13.81M | 9.71M | 8.73M | 16.7M | 21.77M | 14.23M | -6.81M | 17.88M | 8.99M | -5.05M | 1.64M | -148K | -4.82M | -68.96M | -8.52M | 7.9M | 3.2M | -28.9M |
| Depreciation & Amortization | 4.02M | 4.18M | 4M | 3.42M | 3.44M | 4.42M | 4.55M | 4.24M | 4.83M | 4.53M | 3.58M | 4.79M | 4.57M | 2.48M | 2.63M | 2.83M | 3.8M | 2.92M | 2.78M | 3.44M | 5.17M | 4.87M | 5.18M | 4.95M | 5.33M | 12.53M | 12.59M | 10.4M | 3.3M |
| Stock-Based Compensation | 20.99M | 30.66M | 19.52M | 10.72M | 10.27M | 10.12M | 10.8M | 7.72M | 9.31M | 10.32M | 8.77M | 10.36M | 6.37M | 6.12M | 5.52M | 4.61M | 4.3M | 3M | 4.01M | 0 | 4.1M | 3.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -1.29M | 2.31M | 0 | 1.36M | -480K | 0 | 0 | 999K | 223K | -1.78M | 2.09M | 5.03M | 1.95M | 5.71M | -1.19M | -5.26M | 382K | 691K | -6.29M | 35K | -4.1M | -3.39M | 0 | 0 | 4.96M | -160K | -175K | -2.7M | -1M |
| Other Non-Cash Items | -3.08M | 1.75M | -109K | 503K | -1.18M | 7.1M | -2M | 2.29M | 7.82M | 902K | -450K | -3.08M | 1.48M | 834K | 926K | -296K | -1.57M | 93K | 4.2M | 3.74M | 5.23M | 4.19M | 3.38M | 1M | 57.2M | 10.13M | 13.48M | 100K | 40.8M |
| Working Capital Changes | 603K | -11.55M | -5.31M | -12.76M | 6.06M | -16.84M | 25.24M | 3.83M | -17.13M | -14.81M | -2.64M | 5.28M | -8.06M | 387K | -4.23M | -3.33M | -1.6M | -8.53M | 4.88M | 5.29M | 1.36M | -4.99M | -5.97M | 8.73M | 8.51M | 1.53M | -13.64M | -4.7M | -10.6M |
| Change in Receivables | 3.2M | -2.48M | -5.47M | -3.83M | 2.6M | -18.24M | 16.88M | 4.26M | -2.56M | -5.28M | -4.71M | -4.76M | -2.85M | 1.84M | -2.32M | -3.01M | -3.67M | 4.75M | 6.21M | 0 | 5.7M | -7.57M | 0 | 0 | 18.93M | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | -6.56M | 0 | 0 | 0 | -4.26M | 2.56M | 5.28M | 4.71M | 0 | 2.85M | -1.84M | 2.32M | 0 | 0 | 0 | 0 | 0 | 2.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 1.36M | -231K | 0 | -1.18M | 1.06M | 0 | 0 | 1.06M | -1M | -1.06M | 790K | 390K | -171K | 369K | 278K | 1.84M | 1.92M | -2.06M | -1.46M | 0 | -891K | 986K | 0 | 0 | -230K | 0 | 0 | 0 | 0 |
| Cash from Investing | -9.5M | -8.63M | -10.62M | -4.1M | -4.66M | -3.24M | -1.89M | -5.58M | -9.64M | -17.52M | -3.18M | -3M | -5.1M | -1.74M | -3.05M | -4.21M | -3.62M | 828K | 3.14M | -616K | 1.04M | -22.62M | -10.41M | -14.62M | -7.8M | -11.66M | -11.05M | -17.6M | -3.9M |
| Capital Expenditures | -8.74M | -7.87M | -4.08M | -4.1M | -4.66M | -3.24M | -1.89M | -4.57M | -9.64M | -6.52M | -3.18M | -3M | -3.1M | -2.07M | -3.25M | -4.94M | -3.48M | -2.99M | -2.19M | -2.62M | -2.13M | -1.76M | -3.2M | -1.23M | -4.04M | -9.51M | -8.92M | -16.2M | -3.3M |
| CapEx % of Revenue | 2.95% | 2.57% | 1.3% | 1.38% | 1.59% | 1.16% | 0.79% | 1.62% | 3.37% | 2.28% | 1.1% | 1.15% | 1.31% | 0.92% | 1.39% | 2.19% | 1.73% | 2.09% | 1.14% | 1.48% | 1.18% | 1.08% | 2.23% | 0.93% | 2.29% | 3.84% | 2.87% | 6.22% | 3.21% |
| Acquisitions | 0 | 0 | -6.54M | 0 | 0 | 0 | 0 | -1.01M | 0 | -11.01M | 0 | 0 | -2.35M | 0 | 0 | 0 | 0 | 3M | -1.28M | -1.28M | -10.48M | -23.26M | -7.21M | -3.3M | -851K | -2.14M | -4.56M | 0 | 500K |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -767K | -767K | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -11.01M | 0 | 0 | 354K | 329K | 202K | 724K | -135K | -875K | 8.27M | 19K | 3.66M | 2.4M | 0 | -91K | -2.91M | 0 | 0 | 0 | -100K |
| Cash from Financing | -24.67M | -29.77M | -41.66M | -42.56M | -69.74M | -46.74M | -18.71M | -24.7M | -26.56M | -11.18M | -33.5M | -24.24M | -14.54M | -21.25M | -33.4M | -8.64M | -5.63M | -9.43M | -18.34M | -9.69M | -6.27M | -3.88M | -7.58M | -4.23M | 4.3M | 4.37M | 15.43M | 500K | 25.6M |
| Debt Issued (Net) | 58M | 62.99M | -20M | -27M | 60M | 0 | 0 | -6.5M | -12.5M | 12M | 7M | -18.26M | -987K | -5.97M | 25M | 0 | 0 | -3.46M | 0 | 0 | -4.7M | -206K | 0 | 0 | 0 | 0 | -1.75M | -14.5M | -6.4M |
| Equity Issued (Net) | -62.44M | -67.97M | -10.49M | 203K | -116.57M | -34.6M | -2.37M | -7.81M | -4.01M | -14.51M | -34.08M | -3.84M | -13.7M | -14.3M | -54.84M | -8.64M | -5.63M | -5.97M | -18.34M | -9.69M | -841K | -3.67M | -7.58M | -4.23M | 4.3M | 4.37M | 17.18M | 15M | 38.5M |
| Dividends Paid | -9.88M | -12.9M | -12.11M | -11.97M | -10.44M | -12.88M | -14.94M | -11.2M | -10.05M | -8.67M | -7.16M | -3.07M | -3.51M | -3.1M | -3.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -62.95M | -69.15M | -10.49M | -734K | -116.57M | -34.6M | -2.37M | -7.81M | -4.79M | -15.72M | -34.08M | -3.84M | -10.96M | -13.13M | -55.59M | -8.96M | -6.07M | -6.38M | -19.1M | -10.07M | -1.75M | -5.37M | -10.49M | -5.48M | -2.21M | 0 | 0 | 0 | -3.2M |
| Other Financing | -10.35M | -11.88M | 942K | -3.8M | -2.73M | 751K | -1.41M | 806K | 0 | 0 | 747K | 931K | 3.66M | 2.12M | -482K | 0 | 0 | 0 | 0 | 0 | -733K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.5M |
| Net Change in Cash | -3.11M | 1.83M | -4.59M | -9.3M | -15.54M | -3.66M | 23.5M | 12.15M | -3.7M | -2.2M | -3.79M | 8.89M | -3.59M | 1.29M | -16.03M | 7.6M | 10.33M | -17.06M | 12M | 11.23M | 1.48M | -20.79M | -15.55M | -8.98M | 3.53M | 8.23M | 24.54M | -9.8M | 25.3M |
| Free Cash Flow | 24.72M | 32.44M | 43.65M | 33.3M | 54.25M | 43.11M | 42.17M | 37.79M | 22.77M | 19.99M | 29.71M | 33.17M | 12.91M | 22.19M | 17.1M | 15.38M | 16.05M | -11.63M | 25.28M | 18.94M | 4.58M | 3.94M | -760K | 8.64M | 2.99M | 6M | 11.24M | -8.9M | 300K |
| FCF Margin % | 8.34% | 10.61% | 13.91% | 11.23% | 18.47% | 15.46% | 17.61% | 13.38% | 7.97% | 6.99% | 10.3% | 12.71% | 5.46% | 9.91% | 7.31% | 6.83% | 7.97% | -8.15% | 13.16% | 10.7% | 2.53% | 2.41% | -0.53% | 6.53% | 1.69% | 2.43% | 3.61% | -3.42% | 0.29% |
| FCF Growth % | -44.39% | -25.69% | 31.08% | -38.62% | 25.83% | 2.24% | 11.58% | 65.95% | 13.92% | -32.71% | -10.44% | 156.87% | -41.8% | 29.77% | 11.21% | -4.23% | 238.08% | -145.99% | 33.5% | 313.83% | 16.02% | 618.95% | -108.8% | 189.35% | -50.24% | -46.61% | 226.28% | -3066.67% | - |
| FCF per Share | 0.98 | 1.19 | 1.55 | 1.20 | 1.70 | 1.31 | 1.30 | 1.16 | 0.70 | 0.62 | 0.91 | 1.04 | 0.43 | 0.69 | 0.51 | 0.37 | 0.38 | -0.30 | 0.61 | 0.42 | 0.10 | 0.09 | -0.02 | 0.19 | 0.06 | 0.14 | 0.25 | -0.21 | 0.01 |
| FCF Conversion (FCF/Net Income) | 1.76x | 3.11x | 1.61x | 1.10x | 1.44x | 1.12x | 8.05x | 1.82x | 1.36x | 0.97x | 1.53x | 2.62x | 1.65x | 2.78x | 1.22x | 0.93x | 1.37x | 1.27x | 1.54x | 2.40x | -1.33x | 3.48x | -16.48x | -2.05x | -0.10x | -1.82x | 2.55x | 6.64x | -0.12x |
| Interest Paid | 752K | 0 | 1.9M | 3.47M | 78K | 57K | 57K | 231K | 541K | 510K | 282K | 335K | 538K | 338K | 547K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 11.21M | 0 | 0 | 13.26M | 4.55M | 0 | 0 | 5.8M | 7.96M | 3.7M | 8.76M | 268K | 893K | 684K | 230K | 318K | 255K | 364K | 461K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cyclical consulting demand volatility
As reported in recent financial statements, HCKT's operating cash flow to net income ratio plummeted to -1.18 in 2026Q1, signaling a significant divergence between accounting profits and actual cash generation that warrants close investor scrutiny regarding the sustainability of current earnings quality during periods of revenue contraction.
The sharp negative conversion in the most recent quarter suggests that the firm is struggling to collect on billings or is experiencing significant timing mismatches in its project-based revenue recognition. This volatility in cash conversion relative to net income implies that reported earnings may be masking underlying operational friction in the advisory and implementation segments.
Based on the company's reported figures, free cash flow margins have exhibited extreme volatility, swinging from a high of 34.1% in 2023Q4 to a negative 7.4% in 2026Q1, which highlights the firm's vulnerability to cyclical shifts in project-based consulting demand and working capital requirements.
The erratic nature of FCF generation suggests that the business model remains highly sensitive to the timing of large-scale ERP implementations and client payment cycles. Investors should monitor whether this negative trajectory is a temporary byproduct of project delays or a structural shift in the firm's ability to convert billings into cash.
According to quarterly filings, working capital changes have been highly inconsistent, ranging from a $14.2 million inflow in 2023Q4 to a $12.1 million outflow in 2025Q1, indicating that the firm's cash position is heavily dependent on the timing of client collections and project milestone billing cycles.
The significant fluctuations in working capital suggest that HCKT's cash flow is prone to lumpy inflows, which complicates short-term liquidity planning. This pattern appears to be a direct consequence of the firm's reliance on long-term, percentage-of-completion accounting for its technical implementation projects.
As disclosed in recent financial statements, the company utilized $41.2 million for share repurchases in 2025Q4, a move that appears aggressive given the subsequent deterioration in cash flow and the firm's reliance on maintaining a healthy balance sheet to offset cyclical revenue headwinds.
While the low debt-to-equity ratio provides a buffer, the decision to prioritize significant capital returns during periods of revenue contraction may limit the firm's flexibility to invest in its proprietary benchmarking database. This capital allocation strategy suggests management's confidence in long-term stability, though it may leave the firm exposed if the current demand downturn persists.
Quick answers to the most common questions about buying HCKT stock.
The Hackett Group, Inc. (HCKT) generated $40.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
The Hackett Group, Inc. (HCKT) generated $32.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
The Hackett Group, Inc. (HCKT) spent $7.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, The Hackett Group, Inc. (HCKT) returned $12.9M to shareholders via cash dividends and spent $69.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.