VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HSHP
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HSHPHimalaya Shipping Ltd.
$13.30$627M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksHSHPCash Flow

Himalaya Shipping Ltd. (HSHP) Cash Flow Statement

5Y historyFree accessUpdated daily

Free cash flow generation has improved significantly following the cessation of capital expenditures, which reached as high as $159.4 million in 2024Q2.

HSHP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Cash from Operations61.2M51.7M55.84M6.47M-1.45M-486.93K
Operating CF Margin %-39.2%45.19%17.62%--
Operating CF Growth %3196.7%-7.41%762.53%547.72%-196.97%-
Net Income29.1M17.7M21.04M1.51M-1.95M-973.85K
Depreciation & Amortization23.2M31.9M28.9M9.12M00
Stock-Based Compensation100K200K512K474K401K0
Deferred Taxes000000
Other Non-Cash Items8.2M0-861K1.38M00
Working Capital Changes600K1.9M6.25M-6.01M106K486.93K
Change in Receivables-200K500K-438K-3.51M00
Change in Inventory000000
Change in Payables500K500K0485K444K0
Cash from Investing00-313.36M-413.06M-78.2M-67M
Capital Expenditures00-313.05M-413.06M-78.2M-67M
CapEx % of Revenue0%-253.32%1124.39%--
Acquisitions00-305K000
Investments------
Other Investing000000
Cash from Financing-63.7M-38.7M251.34M431.87M68.62M78.49M
Debt Issued (Net)-27.4M-33.3M274.28M373.63M70.83M0
Equity Issued (Net)1.09M15.96M062.19M-513K78.49M
Dividends Paid-37.6M-27.69M-20.63M000
Share Repurchases0000-513K0
Other Financing211.18K6.33M-2.31M-3.95M-1.69M0
Net Change in Cash-2.5M13.03M-6.18M25.29M-11.02M11.29M
Free Cash Flow61.2M51.7M-257.21M-406.58M-79.64M-67.49M
FCF Margin %42.65%39.2%-208.14%-1106.76%--
FCF Growth %153.46%120.1%36.74%-410.5%-18.01%-
FCF per Share1.301.12-5.86-10.52-2.48-3.68
FCF Conversion (FCF/Net Income)2.10x2.92x2.65x4.28x0.74x0.50x
Interest Paid25.7M49.5M40.29M12.99M00
Taxes Paid000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetAdequate
Cash FlowImproving
Top Statement Risk

Single-class fleet concentration

Operating Cash Flow Outpaces Earnings

According to reported financial statements, HSHP consistently generates operating cash flow significantly higher than net income, with an OCF/NI ratio frequently exceeding 1.5x, suggesting that non-cash depreciation charges and favorable working capital timing are the primary drivers of the company's reported cash generation capabilities.

The persistent divergence between net income and operating cash flow indicates that the company's accounting earnings are heavily influenced by non-cash depreciation of its modern fleet. Investors should interpret this as a sign that the business is more cash-generative than the bottom-line profit suggests, provided that the underlying charter rates remain stable.

Transition to Positive Free Cash

Based on historical quarterly data, HSHP has successfully transitioned from a period of heavy capital expenditure-driven cash burn in 2024 to a robust free cash flow generation phase, with FCF margins reaching 58.9% in 2025Q4 as the fleet reached full operational status.

The shift from negative free cash flow to strong positive territory reflects the completion of the company's newbuild program. This trajectory suggests that the firm is now in a harvest phase, though the sustainability of these margins remains tethered to the volatility of the Baltic Capesize Index.

Capital Intensity Subsiding Post-Expansion

As noted in recent filings, HSHP's capital expenditure has effectively dropped to zero following the completion of its 12-vessel newbuild program, marking a significant pivot from the heavy investment cycles seen in 2024 where quarterly capex reached as high as $159.4 million.

The cessation of growth-related capex removes a major drag on liquidity and allows for the current dividend-heavy capital allocation strategy. However, analysts should monitor for future maintenance capex requirements, as the specialized dual-fuel engines may necessitate higher-than-average upkeep costs compared to standard dry bulk vessels.

Aggressive Dividend Payouts Constrain Liquidity

Based on the provided cash flow data, HSHP has prioritized returning capital to shareholders, with dividend payments totaling $11.7 million in 2026Q1, a figure that represents a substantial portion of the company's quarterly operating cash flow and limits the accumulation of retained earnings.

The company's commitment to high dividend payouts appears to leave little room for balance sheet deleveraging or organic growth without external financing. This strategy warrants further investigation into whether management can maintain these distributions if charter rates experience a cyclical downturn.

HSHP — Frequently Asked Questions

Quick answers to the most common questions about buying HSHP stock.

How much cash does Himalaya Shipping Ltd. (HSHP) generate from operations?

Himalaya Shipping Ltd. (HSHP) generated $51.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Himalaya Shipping Ltd.'s free cash flow?

Himalaya Shipping Ltd. (HSHP) generated $51.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Himalaya Shipping Ltd.'s capital expenditure (CapEx)?

Himalaya Shipping Ltd. (HSHP) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Himalaya Shipping Ltd. distribute cash to shareholders?

In 2025, Himalaya Shipping Ltd. (HSHP) returned $27.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.