8-K Announcements
6Apr 28, 2026·SEC
Mar 4, 2026·SEC
Mar 2, 2026·SEC
H2O America (HTO) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
H2O America (HTO) stock price & volume — 10-year historical chart
H2O America (HTO) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
H2O America (HTO) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 28, 2026 | $0.50vs $0.48+4.2% | $183Mvs $181M+1.5% |
| Q1 2026 | Feb 25, 2026 | $0.46vs $0.50-8.4% | $194Mvs $217M-10.7% |
| Q4 2025 | Oct 27, 2025 | $1.27vs $1.15+10.4% | $241Mvs $206M+16.5% |
| Q3 2025 | Jul 28, 2025 | $0.75vs $0.71+5.6% | $198Mvs $236M-16.0% |
H2O America (HTO) competitors in Regulated Water and Wastewater Utilities — business model, growth, and fundamentals comparison
H2O America (HTO) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
H2O America (HTO) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389.23M | 397.7M | 420.48M | 564.53M | 573.69M | 620.7M | 670.36M | 748.44M | 800.59M | 816.28M |
| Revenue Growth % | 14.58% | 2.18% | 5.73% | 34.26% | 1.62% | 8.19% | 8% | 11.65% | 6.97% | 6.47% |
| Cost of Revenue | 176.5M | 187.14M | 196.27M | 247.95M | 255.11M | 263.52M | 281.93M | 323.32M | 426.48M | 363.63M |
| Gross Profit | 212.72M▲ 0% | 210.56M▼ 1.0% | 224.21M▲ 6.5% | 316.58M▲ 41.2% | 318.57M▲ 0.6% | 357.17M▲ 12.1% | 388.43M▲ 8.8% | 425.12M▲ 9.4% | 374.11M▼ 12.0% | 452.65M▲ 0% |
| Gross Margin % | 54.65% | 52.94% | 53.32% | 56.08% | 55.53% | 57.54% | 57.94% | 56.8% | 46.73% | 55.45% |
| Gross Profit Growth % | 8.69% | -1.02% | 6.48% | 41.2% | 0.63% | 12.12% | 8.75% | 9.44% | -12% | - |
| Operating Expenses | 110.87M | 137.12M | 166.73M | 198.91M | 207.41M | 226.2M | 239M | 254.61M | 193.12M | 273.18M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 152.35M | 130.35M | 125.97M | 209.29M | 207.63M | 237.42M | 257.57M | 285.55M | 296.31M | 300.05M |
| EBITDA Margin % | 39.14% | 32.78% | 29.96% | 37.07% | 36.19% | 38.25% | 38.42% | 38.15% | 37.01% | 36.76% |
| EBITDA Growth % | 6% | -14.44% | -3.36% | 66.15% | -0.79% | 14.34% | 8.49% | 10.86% | 3.77% | 1.97% |
| Depreciation & Amortization | 50.5M | 56.91M | 68.49M | 91.62M | 96.47M | 106.44M | 108.14M | 115.05M | 115.32M | 120.57M |
| D&A / Revenue % | 12.97% | 14.31% | 16.29% | 16.23% | 16.82% | 17.15% | 16.13% | 15.37% | 14.4% | 14.77% |
| Operating Income (EBIT) | 101.85M▲ 0% | 73.44M▼ 27.9% | 57.48M▼ 21.7% | 117.67M▲ 104.7% | 111.16M▼ 5.5% | 130.98M▲ 17.8% | 149.44M▲ 14.1% | 170.5M▲ 14.1% | 180.99M▲ 6.2% | 179.47M▲ 0% |
| Operating Margin % | 26.17% | 18.47% | 13.67% | 20.84% | 19.38% | 21.1% | 22.29% | 22.78% | 22.61% | 21.99% |
| Operating Income Growth % | 4.53% | -27.89% | -21.73% | 104.72% | -5.53% | 17.83% | 14.09% | 14.1% | 6.15% | - |
| Interest Expense | 22.93M | 24.33M | 31.8M | 54.26M | 54.34M | 58.06M | 66.14M | 71.39M | 91.07M | 4M |
| Interest Coverage | 5.21x | 3.01x | 2.01x | 2.29x | 2.27x | 2.42x | 2.37x | 2.44x | 2.26x | - |
| Interest / Revenue % | 5.89% | 6.12% | 7.56% | 9.61% | 9.47% | 9.35% | 9.87% | 9.54% | 11.38% | 0.49% |
| Non-Operating Income | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -4M |
| Pretax Income | 96.49M▲ 0% | 48.83M▼ 49.4% | 32.08M▼ 34.3% | 69.89M▲ 117.9% | 68.85M▼ 1.5% | 82.32M▲ 19.6% | 90.94M▲ 10.5% | 102.94M▲ 13.2% | 114.93M▲ 11.7% | 117.32M▲ 0% |
| Pretax Margin % | 24.79% | 12.28% | 7.63% | 12.38% | 12% | 13.26% | 13.57% | 13.75% | 14.36% | 14.37% |
| Income Tax | 35.39M | 10.06M | 8.45M | 8.38M | 8.37M | 8.5M | 5.96M | 8.97M | 12.36M | 12.28M |
| Effective Tax Rate % | 36.68% | 20.61% | 26.35% | 11.99% | 12.16% | 10.32% | 6.55% | 8.71% | 10.75% | 10.46% |
| Net Income | 59.2M▲ 0% | 38.77M▼ 34.5% | 23.4M▼ 39.6% | 61.52M▲ 162.9% | 60.48M▼ 1.7% | 73.83M▲ 22.1% | 84.99M▲ 15.1% | 93.97M▲ 10.6% | 102.58M▲ 9.2% | 105.04M▲ 0% |
| Net Margin % | 15.21% | 9.75% | 5.57% | 10.9% | 10.54% | 11.89% | 12.68% | 12.56% | 12.81% | 12.87% |
| Net Income Growth % | 12.05% | -34.52% | -39.63% | 162.85% | -1.69% | 22.07% | 15.11% | 10.57% | 9.16% | 6.3% |
| EPS (Diluted) | 2.86▲ 0% | 1.82▼ 36.4% | 0.82▼ 54.9% | 2.14▲ 161.0% | 2.03▼ 5.1% | 2.43▲ 19.7% | 2.68▲ 10.3% | 2.79▲ 4.1% | 2.92▲ 4.7% | 2.72▲ 0% |
| EPS Growth % | 11.28% | -36.36% | -54.95% | 160.98% | -5.14% | 19.7% | 10.29% | 4.1% | 4.66% | -2.01% |
| EPS (Basic) | 2.89 | 1.83 | 0.82 | 2.16 | 2.04 | 2.44 | 2.69 | 2.80 | 2.93 | - |
| Diluted Shares Outstanding | 20.68M | 21.33M | 28.56M | 28.7M | 29.74M | 30.42M | 31.66M | 33.69M | 36.01M | 38.55M |
H2O America (HTO) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 1.46B | 1.96B | 3.13B | 3.31B | 3.49B | 3.76B | 4.35B | 4.66B | 5.15B | 5.35B |
| Asset Growth % | 1.01% | 34.18% | 60.11% | 5.71% | 5.46% | 7.52% | 15.71% | 7.21% | 10.55% | 13.31% |
| PP&E (Net) | 1.22B | 1.31B | 2.17B | 2.3B | 2.48B | 2.59B | 3.16B | 3.45B | 3.89B | 4B |
| PP&E / Total Assets % | 84.01% | 67.11% | 69.37% | 69.45% | 70.92% | 69.09% | 72.62% | 73.99% | 75.6% | 74.69% |
| Total Current Assets | 66.86M | 502.72M | 122.05M | 127.33M | 134.09M | 158.39M | 198.39M | 190.71M | 190.59M | 323.41M |
| Cash & Equivalents | 7.8M | 420.72M | 12.94M | 5.27M | 10.91M | 12.34M | 9.72M | 11.11M | 20.69M | 153.01M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 56.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | -51.46M | 31.78M | 14.4M | 10.87M | 8.74M | 25.84M | 51.27M | 26.77M | 16.4M | 15.62M |
| Long-Term Investments | 4.54M | 0 | 12.93M | 14.37M | 15.78M | 14.82M | 16.41M | 18.09M | 19.71M | 62.47M |
| Goodwill | 0 | 1.68M | 628.29M | 628.14M | 640.47M | 640.31M | 640.31M | 640.31M | 640.31M | 640.31M |
| Intangible Assets | 14.41M | 15.8M | 33.42M | 35.17M | 20.65M | 35.96M | 43.44M | 42.08M | 41.06M | 0 |
| Other Assets | 147.34M | 123.17M | 162.72M | 206.71M | 204.56M | 311.22M | 290.92M | 320.59M | 364.98M | 368.69M |
| Total Liabilities | 994.79M | 1.07B | 2.24B | 2.39B | 2.46B | 2.64B | 3.11B | 3.29B | 3.61B | 3.52B |
| Total Debt | 456.09M | 531.42M | 1.42B | 1.54B | 1.6B | 1.66B | 1.75B | 1.83B | 1.98B | 1.87B |
| Net Debt | 448.29M | 110.7M | 1.41B | 1.53B | 1.58B | 1.64B | 1.74B | 1.82B | 1.96B | 1.72B |
| Long-Term Debt | 431.09M | 431.42M | 1.28B | 1.29B | 1.49B | 1.49B | 1.53B | 1.71B | 1.87B | 1.87B |
| Short-Term Borrowings | 25M | 100M | 139.48M | 251.34M | 102.1M | 163.94M | 220.47M | 122.77M | 110.34M | 8.63M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 85.05M | 163.99M | 234.57M | 350.8M | 203.27M | 268.32M | 342.97M | 261.17M | 273.38M | 160.05M |
| Accounts Payable | 22.96M | 24.94M | 34.89M | 34.2M | 30.39M | 29.58M | 46.12M | 56.26M | 75.43M | 62.88M |
| Accrued Expenses | 27.26M | 28.01M | 41.92M | 46.06M | 42.96M | 45.52M | 52.52M | 57.79M | 66.67M | 77.62M |
| Deferred Revenue | 244.53M | 248.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 7.93M | 9.12M | 18.28M | 19.2M | 27.82M | 26.59M | 23.85M | 24.36M | 20.94M | 76.93M |
| Deferred Taxes | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1.28B |
| Other Liabilities | 148.33M | 143.16M | 528.72M | 564.51M | 561.22M | 665.75M | 1B | 1.05B | 1.16B | 1.18B |
| Total Equity | 463.21M▲ 0% | 889.31M▲ 92.0% | 889.98M▲ 0.1% | 917.16M▲ 3.1% | 1.03B▲ 12.8% | 1.11B▲ 7.4% | 1.23B▲ 11.0% | 1.37B▲ 10.8% | 1.54B▲ 12.7% | 1.83B▲ 0% |
| Equity Growth % | 9.86% | 91.99% | 0.08% | 3.05% | 12.8% | 7.38% | 11.03% | 10.83% | 12.71% | 73.22% |
| Shareholders Equity | 463.21M | 889.31M | 889.98M | 917.16M | 1.03B | 1.11B | 1.23B | 1.37B | 1.54B | 1.83B |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 21K | 28K | 28K | 29K | 30K | 31K | 32K | 34K | 36K | 42K |
| Additional Paid-in Capital | 84.87M | 495.37M | 506.64M | 510.16M | 606.39M | 651M | 736.19M | 827.8M | 958.19M | 1.25B |
| Retained Earnings | 376.12M | 393.92M | 383.19M | 408.04M | 428.26M | 458.36M | 495.38M | 537.18M | 581.08M | 584.17M |
| Accumulated OCI | 2.2M | 0 | 126K | -1.06M | -163K | 1.48M | 1.79M | 1.96M | 1.47M | 1.47M |
| Return on Assets (ROA) | 4.08% | 2.27% | 0.92% | 1.91% | 1.78% | 2.04% | 2.1% | 2.09% | 2.09% | 2.21% |
| Return on Equity (ROE) | 13.38% | 5.73% | 2.63% | 6.81% | 6.2% | 6.88% | 7.25% | 7.23% | 7.06% | 6.6% |
| Debt / Equity | 0.98x | 0.60x | 1.60x | 1.68x | 1.54x | 1.49x | 1.42x | 1.34x | 1.28x | 1.28x |
| Debt / Assets | 31.28% | 27.16% | 45.43% | 46.47% | 45.67% | 44.1% | 40.21% | 39.28% | 38.39% | 35.01% |
| Net Debt / EBITDA | 2.94x | 0.85x | 11.19x | 7.33x | 7.63x | 6.92x | 6.75x | 6.37x | 6.60x | 6.60x |
| Book Value per Share | 22.39 | 41.69 | 31.16 | 31.96 | 34.79 | 36.51 | 38.95 | 40.57 | 42.79 | 47.58 |
H2O America (HTO) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 101.11M | 91.34M | 130M | 104.05M | 130.04M | 166.2M | 190.83M | 195.53M | 244.8M | 244.8M |
| Operating CF Growth % | -11.75% | -9.66% | 42.33% | -19.96% | 24.98% | 27.81% | 14.82% | 2.46% | 25.2% | 122.11% |
| Operating CF / Revenue % | 25.98% | 22.97% | 30.92% | 18.43% | 22.67% | 26.78% | 28.47% | 26.12% | 30.58% | 29.99% |
| Net Income | 61.1M | 38.77M | 23.63M | 61.52M | 60.48M | 73.83M | 84.99M | 93.97M | 102.58M | 105.04M |
| Depreciation & Amortization | 50.5M | 56.91M | 68.49M | 91.62M | 96.47M | 106.44M | 108.14M | 115.05M | 120.49M | 124.63M |
| Deferred Taxes | -436K | -9.49M | -1.25M | -5.5M | -2.85M | -3.24M | -8.51M | 10.36M | 5.18M | 5.28M |
| Other Non-Cash Items | -19.4M | 414K | -909K | -7.2M | -11.14M | -7.75M | -2.11M | -25.69M | -6.24M | -41.75M |
| Working Capital Changes | 6.71M | 2.62M | 36.64M | -39.95M | -17.17M | -7.87M | 3.68M | -3.78M | 16.34M | 45.68M |
| Capital Expenditures | -152.41M | -148.34M | -1.02B | -214.97M | -253.81M | -244.24M | -290.72M | -380.64M | -522.9M | -217.87M |
| CapEx / Revenue % | 39.16% | 37.3% | 242.05% | 38.08% | 44.24% | 39.35% | 43.37% | 50.86% | 0% | 8.06% |
| CapEx / D&A | 3.02x | 2.61x | 14.86x | 2.35x | 2.63x | 2.29x | 2.69x | 3.31x | 0.00x | 0.53x |
| CapEx Coverage (OCF/CapEx) | 0.66x | 0.62x | 0.13x | 0.48x | 0.51x | 0.68x | 0.66x | 0.51x | - | 3.72x |
| Cash from Investing | -113.87M | -146.84M | -1.02B | -214.26M | -260M | -244.33M | -322.27M | -340.1M | -520.1M | -528.27M |
| Acquisitions | -1.15M | 1.62M | -834.72M | 1.15M | -23.59M | -433K | -7.54M | 0 | 0 | 0 |
| Purchase of Investments | -116K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 4.11M | 0 | 0 | 0 | 0 | 0 | 0 | 2.8M | 2.8M |
| Other Investing | 39.8M | -4.24M | -137K | -435K | 17.4M | 344K | -24.01M | 40.54M | -522.9M | -465.27M |
| Cash from Financing | -4.79M | 468.42M | 484.99M | 101.53M | 132.81M | 78.35M | 128.82M | 145.96M | 284.87M | 412.26M |
| Dividends Paid | -21.33M | -23.07M | -34.13M | -36.51M | -40.14M | -43.58M | -47.91M | -52.13M | -58.65M | -60.41M |
| Dividend Payout Ratio % | 36.03% | 59.52% | 145.85% | 59.35% | 66.37% | 59.03% | 56.37% | 55.48% | 57.17% | - |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
| Stock Issued | 0 | 411.38M | 0 | 0 | 91.03M | 39.09M | 80.66M | 85.01M | 122.81M | 384.86M |
| Share Repurchases | 0 | 0 | -10K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 8.46M | 5.11M | 17.24M | 24.09M | 23.12M | 20.45M | 18.49M | 29.99M | 71.69M | 433.23M |
| Net Change in Cash | -17.55M▲ 0% | 412.92M▲ 2452.7% | -407.78M▼ 198.8% | -8.68M▲ 97.9% | 1.64M▲ 118.9% | 225K▼ 86.3% | -2.62M▼ 1264.9% | 1.39M▲ 153.1% | 9.57M▲ 588.1% | 129.31M▲ 0% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 25.35M | 7.8M | 420.72M | 17.94M | 9.27M | 12.12M | 12.34M | 9.72M | 11.11M | 20.69M |
| Cash at End | 7.8M | 420.72M | 12.94M | 9.27M | 10.91M | 12.34M | 9.72M | 11.11M | 20.69M | 153.01M |
| Free Cash Flow | -51.3M▲ 0% | -56.99M▼ 11.1% | -887.77M▼ 1457.7% | -110.92M▲ 87.5% | -123.77M▼ 11.6% | -78.04M▲ 36.9% | -99.89M▼ 28.0% | -185.11M▼ 85.3% | -278.1M▼ 50.2% | 27.45M▲ 0% |
| FCF Growth % | -65.43% | -11.1% | -1457.68% | 87.51% | -11.58% | 36.95% | -28% | -85.31% | -50.23% | 113.48% |
| FCF Margin % | -13.18% | -14.33% | -211.13% | -19.65% | -21.57% | -12.57% | -14.9% | -24.73% | -34.74% | 3.36% |
| FCF / Net Income % | -86.65% | -147.01% | -3793.39% | -180.32% | -204.65% | -105.71% | -117.54% | -197% | -271.11% | 26.14% |
H2O America (HTO) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 13.38% | 5.73% | 2.63% | 6.81% | 6.2% | 6.88% | 7.25% | 7.23% | 7.06% | 6.6% |
| EBITDA Margin | 39.14% | 32.78% | 29.96% | 37.07% | 36.19% | 38.25% | 38.42% | 38.15% | 37.01% | 36.76% |
| Net Debt / EBITDA | 2.94x | 0.85x | 11.19x | 7.33x | 7.63x | 6.92x | 6.75x | 6.37x | 6.60x | 6.60x |
| Interest Coverage | 5.21x | 3.01x | 2.01x | 2.29x | 2.27x | 2.42x | 2.37x | 2.44x | 2.26x | - |
| CapEx / Revenue | 39.16% | 37.3% | 242.05% | 38.08% | 44.24% | 39.35% | 43.37% | 50.86% | 0% | 8.06% |
| Dividend Payout Ratio | 36.03% | 59.52% | 145.85% | 59.35% | 66.37% | 59.03% | 56.37% | 55.48% | 57.17% | 42.37% |
| Debt / Equity | 0.98x | 0.60x | 1.60x | 1.68x | 1.54x | 1.49x | 1.42x | 1.34x | 1.28x | 1.28x |
| EPS Growth | 11.28% | -36.36% | -54.95% | 160.98% | -5.14% | 19.7% | 10.29% | 4.1% | 4.66% | -2.01% |
H2O America (HTO) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 28, 2026·SEC
Mar 4, 2026·SEC
Mar 2, 2026·SEC
H2O America (HTO) stock FAQ — growth, dividends, profitability & financials explained
H2O America (HTO) reported $816.3M in revenue for fiscal year 2025. This represents a 696% increase from $102.6M in 1996.
H2O America (HTO) grew revenue by 7.0% over the past year. This is steady growth.
Yes, H2O America (HTO) is profitable, generating $105.0M in net income for fiscal year 2025 (12.8% net margin).
Yes, H2O America (HTO) pays a dividend with a yield of 2.83%. This makes it attractive for income-focused investors.
H2O America (HTO) has a return on equity (ROE) of 7.1%. This is below average, suggesting room for improvement.
H2O America (HTO) generated $27.5M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
H2O America (HTO) has a dividend payout ratio of 57%. This suggests the dividend is well-covered and sustainable.
H2O America (HTO) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates