VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IBIOiBio, Inc.
$1.67$26M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksIBIOCash Flow

iBio, Inc. (IBIO) Cash Flow Statement

19Y historyFree accessUpdated daily

Free cash flow remains consistently negative, with quarterly outflows reaching $6.1 million in 2026Q3, highlighting a reliance on external capital to fund operations.

IBIO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07
Cash from Operations-21.61M-15.3M-18.55M-30.44M-37.8M-30.06M-13.35M-13.97M-13.48M-13.16M-8.07M-4.72M-4.12M-4.85M-6.01M-5.34M-2.35M-2.02M-1.15M-849.38K
Operating CF Margin %--3826%-8246.22%--2006.48%-1267.99%-814.71%-692.52%-3036.04%-3340.86%-851.48%-255.27%-2007.8%-481.53%-470.61%-1026.42%--172.03%-116.45%-94.77%
Operating CF Growth %-178.97%17.52%39.04%19.49%-25.74%-125.28%4.51%-3.67%-2.41%-63.07%-70.84%-14.8%15.12%19.31%-12.58%-127.33%-15.97%-76.15%-35.33%-
Net Income-27.61M-18.38M-24.91M-65.01M-29.51M-23.21M-16.44M-17.6M-16.11M-16.14M-10.66M-6.63M-3.67M-6.2M-5.68M-12.14M-6.08M-1.91M-1.87M-1.67M
Depreciation & Amortization613K291K1.25M1.38M3.79M2.41M2.24M1.75M1.71M1.68M940K363K361K338K329.71K376.81K337.03K283.95K245.26K322.04K
Stock-Based Compensation846K1.53M2.04M4.39M01.59M388K241K770K1.01M1.25M914K1.07M1.26M2.68M2.79M143.83K13.06K00
Deferred Taxes000000003K1.61M893K057K-520K5.76M12.73M0000
Other Non-Cash Items5.66M773K6.23M22.93M-15.32M303K0179K58K-1.61M-860K48K-1.86M3K-9.24M-8.57M1.54M0309.44K36K
Working Capital Changes-1.12M479K-3.17M5.87M3.24M-11.15M470K1.45M88K290K367K575K-80K265K134.78K-529.88K1.71M-414.52K165.13K458.62K
Change in Receivables-65K006.1M4.21M-10.74M22K-22K39K309K-39K-240K-205K-656K-7.32K-344.08K162.34K-104.39K40.3K-141.43K
Change in Inventory000-1.01M-3.87M772K-798K-96K26K-4K-22K-8.85M-3.45M-983K49.84B1.77M2.48M56.35K4.69K1.56M
Change in Payables1.56M1.83M-1.49M-625K1.24M48K498K292K49K-257K-125K806K56K-445K-49.84B888.19K1.89M-393.59K152.38K286.32K
Cash from Investing-27.54M742K906K7.01M-5.13M-26.48M-1.15M-990K-1.08M-1.59M-68K-215K-259K-195K-245.1K-94.09K-576.98K-1.62M-287.81K-1.06M
Capital Expenditures-560K-16K-210K-5.74M-11.63M-4.92M-1.08M-990K-1.08M-1.59M-68K-215K-259K-195K-245.1K-94.09K-576.98K-1.61M-287.81K-809.64K
CapEx % of Revenue186.67%4%93.33%-617.3%207.51%65.81%49.06%243.02%404.31%7.17%11.62%126.34%19.36%19.19%18.09%-137.02%29.16%90.33%
Acquisitions000-692K0000000000000000
Investments--------------------
Other Investing18.41M758K1.12M2.6M0-1.74M-76K0000000000000
Cash from Financing91.82M8.93M24.49M2.3M-5.8M78.83M65.19M3.45M22.41M-170K21.66M10.87M3.55M3.83M9.04M7.37M2.8M4.66M1.44M1.93M
Debt Issued (Net)-957K-771K-1.14M-9.13M-5.83M-331K-1.46M-197K-183K-170K-565K000000000
Equity Issued (Net)86.72M9.7M25.43M11.45M77K78.28M62.36M3.65M22.59M06.22M10M480K3.83M9.04M7.24M2.8M4.58M00
Dividends Paid00000000000000000000
Share Repurchases00-7K-39K0000000000000000
Other Financing6.06M0197K-22K-50K890K4.29M00016.01M867K3.07M00130K082.08K1.44M1.93M
Net Change in Cash42.66M-5.63M6.85M-21.09M-54.73M22.29M50.69M-11.51M7.85M-14.93M13.52M5.9M-824K-1.21M2.78M1.93M-129.31K1.02M16814.44K
Free Cash Flow-22.16M-15.32M-18.76M-36.17M-45.13M-35.23M-14.5M-14.96M-14.56M-14.76M-8.14M-4.94M-4.38M-5.04M-6.25M-5.43M-2.93M-3.64M-1.44M-1.66M
FCF Margin %-7388.33%-3830%-8339.56%--2395.54%-1485.7%-885.16%-741.58%-3279.05%-3745.18%-858.65%-266.88%-2134.15%-500.89%-489.8%-1044.51%--309.05%-145.61%-185.1%
FCF Growth %-40.57%18.35%48.13%19.85%-28.12%-142.95%3.11%-2.79%1.34%-81.28%-64.78%-12.91%13.26%19.36%-15.14%-85.71%19.58%-153.09%13.37%-
FCF per Share-0.19-1.46-4.90-59.08-2587.55-90.04-115.45-395.36-684.74-827.97-502.66-345.48-347.42-510.72-791.64-877.16-535.75-897.50--
FCF Conversion (FCF/Net Income)0.80x0.83x0.74x0.47x0.75x1.30x0.81x0.79x0.84x0.91x0.83x0.71x1.12x0.78x1.06x0.44x0.39x1.06x0.62x0.51x
Interest Paid44K00687K02.45M2.37M000000000089800
Taxes Paid00000000000000002.12K1.48K00

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and capital exhaustion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Persistent Disconnect Between Earnings Losses

As reported in quarterly filings, iBio consistently exhibits a significant gap between net income and operating cash flow, with OCF/NI ratios fluctuating between 0.57 and 1.15, suggesting that non-cash charges and working capital volatility are the primary drivers of the company's reported cash burn profile.

The divergence between net losses and operating cash flow suggests that accounting adjustments, such as stock-based compensation and depreciation, are masking the true extent of the company's cash-based operational deficits. Investors should monitor whether this gap narrows as the company attempts to scale, though current figures indicate that cash outflows remain tightly coupled to the underlying net losses.

Negative Free Cash Flow Trajectory

Based on the provided financial data, iBio's free cash flow remains consistently negative, with quarterly outflows ranging from $3.1 million to $6.1 million, indicating that the company is currently unable to generate self-sustaining cash flows from its core bioprocessing and therapeutic development activities.

The persistent negative FCF trajectory highlights a business model that is heavily reliant on external financing to cover its high fixed-cost base. Without a significant increase in revenue or a drastic reduction in operating expenses, the current cash burn rate appears to be an existential constraint on the company's long-term viability.

Working Capital Volatility Strains Liquidity

According to recent SEC filings, iBio's working capital movements are highly erratic, with quarterly changes swinging from a $1.4 million outflow to a $1.1 million inflow, reflecting the project-based nature of its revenue and the inherent difficulty in managing cash cycles within a small-scale biotech environment.

This volatility suggests that the company lacks a predictable cash conversion cycle, which complicates liquidity management. The frequent swings in working capital may indicate timing mismatches between project milestones and cash collections, further exacerbating the pressure on the company's limited cash reserves.

Hidden Cash Impacts of Operations

Analysis of the cash flow statement reveals that stock-based compensation, which reached as high as $475,000 in a single quarter, serves as a significant non-cash add-back that obscures the true economic cost of talent acquisition and retention in the company's current high-burn operational phase.

While these adjustments are standard, they effectively shift the burden of compensation from cash to equity, which may lead to further dilution for existing shareholders. The reliance on such mechanisms warrants investigation into whether the company's operational costs are being understated in cash-based performance metrics.

IBIO — Frequently Asked Questions

Quick answers to the most common questions about buying IBIO stock.

How much cash does iBio, Inc. (IBIO) generate from operations?

iBio, Inc. (IBIO) generated $-15.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is iBio, Inc.'s free cash flow?

iBio, Inc. (IBIO) reported negative free cash flow of $15.3M in 2025, indicating capital requirements exceeded cash from operations.

What is iBio, Inc.'s capital expenditure (CapEx)?

iBio, Inc. (IBIO) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.