Latest Ratios: P/E Ratio 5555.1x · EV/EBITDA 15.9x · ROE 0.0%. (1996–2025 historical series)
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $4.1B | $3.6B | $3.8B | $2.4B | $3.8B | $5.2B | $4.6B | $4.0B | $5.0B | $4.5B | $2.5B |
| Enterprise Value | $5.2B | $4.6B | $5.1B | $3.9B | $5.3B | $4.7B | $4.3B | $3.8B | $4.6B | $4.2B | $2.1B |
| P/E Ratio → | 5555.10 | 4852.72 | — | — | — | 50.07 | 53.36 | 39.90 | 172.65 | 65.65 | 40.26 |
| P/S Ratio | 1.83 | 1.59 | 1.59 | 1.06 | 1.65 | 3.93 | 3.64 | 3.18 | 3.54 | 3.49 | 6.70 |
| P/B Ratio | 1.92 | 1.67 | 1.93 | 1.13 | 1.80 | 3.20 | 3.08 | 2.93 | 3.93 | 3.76 | 3.85 |
| P/FCF | 44.46 | 38.70 | 30.36 | 33.13 | — | 27.74 | 37.85 | — | 83.46 | 60.28 | 38.88 |
| P/OCF | 22.70 | 19.76 | 18.55 | 14.46 | — | 19.32 | 20.79 | 39.56 | 30.96 | 29.18 | 28.27 |
P/E links to full P/E history page with 30-year chart
Enterprise-value multiples — capital-structure-neutral measures of total business value
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 2.08 | 2.15 | 1.71 | 2.32 | 3.54 | 3.37 | 3.00 | 3.30 | 3.26 | 5.53 |
| EV / EBITDA | 15.90 | 14.27 | 112.72 | 15.31 | 27.49 | 20.95 | 22.21 | 20.62 | 47.90 | 81.86 | 20.56 |
| EV / EBIT | 48.30 | 42.72 | 126.26 | 157.71 | — | 37.54 | 43.20 | 32.96 | 23.41 | 79.04 | 24.59 |
| EV / FCF | — | 50.51 | 41.05 | 53.11 | — | 25.01 | 35.04 | — | 77.65 | 56.40 | 32.07 |
Margins and return-on-capital ratios measuring operating efficiency
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 36.8% | 36.8% | 34.6% | 32.8% | 30.6% | 37.3% | 36.3% | 37.3% | 40.7% | 33.0% | 53.1% |
| Operating Margin | 4.8% | 4.8% | 1.8% | 1.0% | -1.9% | 9.4% | 7.7% | 8.5% | 1.5% | -1.2% | 21.9% |
| Net Profit Margin | 0.0% | 0.0% | -4.9% | -1.3% | -3.3% | 7.8% | 6.8% | 8.0% | 2.1% | 5.3% | 16.6% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 0.0% | 0.0% | -5.8% | -1.4% | -4.0% | 6.6% | 6.0% | 7.7% | 2.3% | 7.4% | 10.2% |
| ROA | 0.0% | 0.0% | -2.7% | -0.7% | -2.3% | 5.7% | 5.0% | 6.2% | 1.9% | 6.2% | 9.5% |
| ROIC | 2.5% | 2.5% | 0.9% | 0.5% | -1.4% | 8.2% | 6.4% | 7.8% | 1.8% | -2.0% | 27.1% |
| ROCE | 3.0% | 3.0% | 1.1% | 0.6% | -1.5% | 7.6% | 6.5% | 7.7% | 1.6% | -1.5% | 13.3% |
Solvency and debt-coverage ratios — lower is generally safer
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.66 | 0.66 | 0.84 | 0.80 | 0.83 | 0.03 | 0.04 | 0.03 | — | — | — |
| Debt / EBITDA | 4.28 | 4.28 | 36.16 | 6.77 | 9.02 | 0.20 | 0.27 | 0.20 | — | — | — |
| Net Debt / Equity | — | 0.51 | 0.68 | 0.68 | 0.73 | -0.31 | -0.23 | -0.17 | -0.27 | -0.24 | -0.67 |
| Net Debt / EBITDA | 3.34 | 3.34 | 29.36 | 5.76 | 7.93 | -2.28 | -1.78 | -1.26 | -3.58 | -5.63 | -4.36 |
| Debt / FCF | — | 11.81 | 10.69 | 19.99 | — | -2.72 | -2.81 | — | -5.80 | -3.88 | -6.81 |
| Interest Coverage | 1.03 | 1.03 | 0.38 | 0.24 | -0.62 | 144.72 | 56.62 | 209.94 | 278.08 | 26.05 | 722.73 |
Short-term solvency ratios and asset-utilisation metrics
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.36 | 2.36 | 2.59 | 2.53 | 2.50 | 5.13 | 4.68 | 3.55 | 3.72 | 4.11 | 14.04 |
| Quick Ratio | 1.13 | 1.13 | 1.54 | 1.06 | 1.09 | 3.68 | 3.07 | 2.19 | 2.47 | 2.74 | 12.82 |
| Cash Ratio | 0.62 | 0.62 | 0.55 | 0.53 | 0.43 | 2.83 | 2.10 | 1.18 | 1.53 | 1.43 | 10.98 |
| Asset Turnover | — | 0.55 | 0.57 | 0.52 | 0.50 | 0.70 | 0.72 | 0.75 | 0.88 | 0.86 | 0.54 |
| Inventory Turnover | 2.29 | 2.29 | 2.66 | 2.14 | 2.27 | 2.84 | 2.57 | 2.35 | 2.67 | 3.00 | 3.61 |
| Days Sales Outstanding | — | 29.55 | 31.06 | 29.43 | 39.53 | 34.61 | 36.69 | 58.29 | 51.21 | 42.11 | 56.87 |
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | — | — | — | — | — | — | — | — | — | — | — |
| Payout Ratio | — | — | — | — | — | — | — | — | — | — | — |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | 0.0% | 0.0% | — | — | — | 2.0% | 1.9% | 2.5% | 0.6% | 1.5% | 2.5% |
| FCF Yield | 2.2% | 2.6% | 3.3% | 3.0% | — | 3.6% | 2.6% | — | 1.2% | 1.7% | 2.6% |
| Buyback Yield | 0.2% | 0.2% | 0.3% | 0.4% | 0.0% | 0.0% | 0.3% | 0.5% | 0.1% | 0.1% | 0.7% |
| Total Shareholder Yield | 0.2% | 0.2% | 0.3% | 0.4% | 0.0% | 0.0% | 0.3% | 0.5% | 0.1% | 0.1% | 0.7% |
| Shares Outstanding | — | $25M | $24M | $24M | $24M | $22M | $22M | $22M | $22M | $21M | $17M |
Includes 30+ ratios · 30 years · Updated daily
Live VCP patterns, Cup & Handle overlays, support/resistance, and AI trade plans.
High-probability breakout stocks crossing their pivot across 5 pattern engines.
DCF models, multiple analysis, and analyst estimates.
10-year return with dividends reinvested.
Compare growth, multiples, and margins vs sector.
Quick answers to the most common questions about buying ICUI stock.
ICU Medical, Inc.'s current P/E ratio is 5555.1x. The historical average is 37.1x. This places it at the 100th percentile of its historical range.
ICU Medical, Inc.'s current EV/EBITDA is 15.9x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 18.2x.
ICU Medical, Inc.'s return on equity (ROE) is 0.0%. The historical average is 8.7%.
Based on historical data, ICU Medical, Inc. is trading at a P/E of 5555.1x. This is at the 100th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.
ICU Medical, Inc. has 36.8% gross margin and 4.8% operating margin.
ICU Medical, Inc.'s Debt/EBITDA ratio is 4.3x, indicating high leverage. A ratio above 4x may signal elevated financial risk.
Key Metrics
Top Statement Risk
Revenue contraction persists
Metrics are mathematically derived from official filings.
Margin Recovery Amid Top-Line Drag
Gross margin expanded to 42.6% in Q2 2026 from 37.9% a year earlier, per quarterly data, yet net margin remains razor-thin at 3.5%, suggesting integration costs still weigh on profitability.
The 470 basis point gross margin improvement in Q2 2026 appears driven by favorable product mix and cost controls, but the operating margin of 7.1% remains well below pre-acquisition levels, indicating that SG&A and integration expenses are still absorbing a significant portion of gross profit. The net margin of 3.5% in the latest quarter, while positive, is a sharp swing from the -2.9% in Q4 2025, but the sustainability of this recovery is questionable given the persistent revenue decline of 6.4% year-over-year. Investors should monitor whether margin expansion can hold without volume growth, as the current profitability is heavily dependent on cost discipline rather than top-line momentum.
Return on Capital Still Subpar
ROIC improved to 0.9% in Q2 2026 from 0.2% a year earlier, per reported figures, but remains far below the cost of capital, indicating the Smiths Medical acquisition has yet to generate adequate returns.
Despite the sequential improvement, ROIC of 0.9% is still below the company's weighted average cost of capital, which is likely in the high single digits, suggesting that the capital employed in the business is not yet earning its keep. The trend over the past ten quarters shows ROIC oscillating between -0.2% and 0.9%, with no clear upward trajectory, implying that the integration synergies are not yet materializing in returns. The improvement in Q2 2026 is encouraging, but the absolute level remains inadequate, and investors should expect a multi-year path before ROIC approaches the levels seen at BDX (4.3%) or BSX (8.8%).
Working Capital Drag Intensifies
Cash conversion cycle lengthened to 162 days in Q2 2026 from 150 days a year earlier, per quarterly data, driven by a DIO of 174 days, indicating inventory is tying up more cash relative to sales.
The 12-day year-over-year increase in CCC is primarily attributable to a 13-day rise in days inventory outstanding, which now stands at 174 days, suggesting that inventory levels are not adjusting to the declining revenue trend. DSO also ticked up to 35 days from 34 days, while DPO remained relatively stable at 46 days, meaning ICU Medical is not extending payables to offset the inventory build. This working capital inefficiency is consuming cash flow, as evidenced by the $14.5 million working capital outflow in Q2 2026, and may indicate that the company is carrying excess inventory of IV solutions or consumables in anticipation of demand that has not materialized.
Deleveraging Progress but Coverage Thin
Debt-to-equity improved to 0.59 in Q2 2026 from 0.82 in early 2024, per balance sheet data, yet interest coverage of 2.25x remains low, indicating debt service is still a significant burden.
The reduction in leverage is a positive sign, with total debt falling from $1.7 billion to $1.3 billion over the past ten quarters, but the interest coverage ratio of 2.25x in Q2 2026 is only marginally above the 2.0x threshold that typically signals financial distress. The D/EBITDA ratio of 9.16x, while improved from 37.6x in Q1 2024, is still elevated and suggests that EBITDA is not yet sufficient to comfortably service debt. The improvement in coverage from negative levels in Q1 2026 is encouraging, but the company remains vulnerable to any further margin compression or interest rate hikes, and investors should monitor whether the deleveraging trend continues at this pace.
Liquidity Buffer Appears Adequate
Current ratio of 2.43 and quick ratio of 1.21 in Q2 2026, per reported data, indicate a solid short-term liquidity position, though inventory dependence is high given the quick ratio's reliance on receivables.
The current ratio of 2.43 is comfortably above the 1.5x benchmark, and the quick ratio of 1.21 suggests that even without selling inventory, the company can cover its current liabilities. However, the gap between the current and quick ratios highlights the significant role of inventory, which is a concern given the elevated DIO of 174 days. Cash levels have remained stable around $300 million, providing a buffer, but the company's ability to withstand a severe demand shock would depend on its ability to convert inventory to cash, which may be challenging in a declining revenue environment. Overall, the liquidity position appears adequate for the near term, but the quality of current assets is somewhat compromised by inventory.
Misapplied P/E Obscures True Value
The trailing P/E of 6,223.81 is meaningless given near-zero net income, per valuation data, and investors should instead focus on EV/EBITDA of 17.41x, which better captures the company's operating performance.
The trailing P/E ratio is distorted by the minimal net income in the TTM period, making it an unreliable metric for valuation. The forward P/E of 22.41x is more informative but still depends on earnings normalization that may not occur if revenue decline persists. The EV/EBITDA multiple of 17.41x is more appropriate for a company with significant non-cash charges and integration costs, as it strips out the impact of depreciation, amortization, and interest. However, even this multiple is at a premium to peers like BDX (13.66x) and BSX (16.37x), suggesting the market is pricing in a recovery that has yet to materialize. Investors should use EV/EBITDA or EV/Sales (2.05x) as the primary valuation metrics, and adjust EBITDA for one-time integration costs to get a clearer picture of underlying earning power.