Operating cash flow of $67.0M in 2026Q3 exceeded net income by 2.59x, and cumulative OCF of $590.4M over ten quarters surpassed cumulative net income of $224.0M, reflecting strong cash conversion despite volatile working capital swings.
Ingles Markets, Incorporated (IMKTA) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | 249.08M | 154.1M | 262.52M | 266.41M | 339.5M | 306.3M | 350.12M | 211.5M | 161.24M | 156.34M | 159.03M | 153.47M | 154.35M | 145.2M | 133.75M | 97.23M | 125.29M | 102.91M | 89.62M | 139.09M | 99.25M | 72.94M | 87.7M | 55.76M | 51.97M | 47.43M | 42.28M | 59.4M | 71.4M | 37M | 42.3M |
| Operating CF Margin % | - | 2.89% | 4.65% | 4.52% | 5.98% | 6.14% | 7.59% | 5.03% | 3.94% | 3.91% | 4.19% | 4.06% | 4.02% | 3.88% | 3.6% | 2.72% | 3.7% | 3.17% | 2.77% | 4.88% | 3.8% | 3.21% | 4.1% | 2.8% | 2.65% | 2.43% | 2.21% | 3.29% | 4.33% | 2.41% | 2.87% |
| Operating CF Growth % | 192.2% | -41.3% | -1.46% | -21.53% | 10.84% | -12.52% | 65.54% | 31.17% | 3.13% | -1.69% | 3.63% | -0.57% | 6.3% | 8.56% | 37.56% | -22.4% | 21.75% | 14.83% | -35.57% | 40.15% | 36.07% | -16.83% | 57.28% | 7.29% | 9.58% | 12.17% | -28.82% | -16.81% | 92.97% | -12.53% | -6.62% |
| Net Income | 103.99M | 83.59M | 105.54M | 210.81M | 272.76M | 249.73M | 178.6M | 81.58M | 97.36M | 53.87M | 54.19M | 59.35M | 51.43M | 20.8M | 43.44M | 39.06M | 30.84M | 28.83M | 52.12M | 58.64M | 42.58M | 26.57M | 28.75M | 17.02M | 12.5M | 17.85M | 21.09M | 18.7M | 4.2M | 20.5M | 20.7M |
| Depreciation & Amortization | 121.14M | 122.89M | 121.62M | 115.98M | 117.8M | 117.1M | 116.28M | 112.52M | 113.08M | 110.93M | 106.59M | 102.88M | 97.66M | 94.89M | 90.53M | 85.41M | 84.93M | 79.68M | 69.1M | 60.94M | 59.83M | 56.63M | 58.71M | 50.93M | 47.55M | 44.05M | 42.52M | 41M | 45.6M | 38.5M | 32.9M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -15.56M | 1.65M | -1.33M | -6.66M | -4.31M | -2.77M | 737K | 1.45M | 4.54M | -1.53M | 6.81M | 2.23M | -16.35M | 7.43M | 14.2M | -5.95M | 5.12M | 16.8M | 10.96M | 15.12M | -7.5M | -9.69M | 979K | 3.16M | -1.88M | 5.4M | 4.7M | 3.3M | -2M | 4.4M | 2.1M |
| Other Non-Cash Items | 4.58M | 3.44M | 32.11M | 5.11M | 6.31M | -1.43M | 11.73M | -4.31M | -798.32K | 95.64K | 1.13M | -2.24M | -1.13M | 39.09M | 121.26K | -2.45M | -475.52K | 8.22M | -634.92K | -5.69M | 4.1M | -1.74M | -12.53M | -13.6M | 968.27K | -3.71M | -3.62M | 4.3M | 11.7M | -2.7M | -2M |
| Working Capital Changes | 34.93M | -57.48M | 4.58M | -58.83M | -53.06M | -56.34M | 42.77M | 20.27M | -52.95M | -7.03M | -9.68M | -8.75M | 22.74M | -17.01M | -14.55M | -18.84M | 4.87M | -30.62M | -41.92M | 10.08M | 222.94K | 1.16M | 11.79M | -1.75M | -7.17M | -16.17M | -22.41M | -7.9M | 11.9M | -23.7M | -11.4M |
| Change in Receivables | -403.81K | -28.09M | 29.34M | -10.41M | -2.08M | -13.72M | -9.41M | -1.89M | -3.73M | -4.59M | 4.55M | -3.97M | -1.43M | 1.59M | -4.68M | -3.76M | -2.68M | -3.13M | -2.63M | -1.05M | -3.27M | -5.87M | 1.31M | -966.72K | -3.66M | -9.65M | 5.73M | -5.5M | -1.1M | -2.7M | -2.5M |
| Change in Inventory | 7.89M | -20.89M | 1.33M | -35.91M | -67.99M | -23.13M | 7.3M | -1.93M | -22.86M | -5.45M | -5.24M | -9.12M | 167.65K | -76.33K | -26.45M | -16.74M | -14.69M | -13.07M | -25.21M | -18.1M | -11.26M | -14.68M | 3.97M | -3.08M | -4.2M | -5.96M | -12.39M | -15.8M | -10M | -12.9M | -11.5M |
| Change in Payables | 34.99M | -11.13M | -3.82M | 5.11M | 22.62M | -7.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -98.77M | -109.94M | -206.18M | -170.1M | -111.99M | -127.98M | -117.35M | -152.79M | -148.15M | -125.36M | -136.88M | -99.68M | -107.9M | -93.64M | -103.56M | -164.09M | -79.09M | -157.4M | -248.26M | -113.83M | -93.33M | -58.96M | -45.07M | -53.52M | -43.53M | -68.14M | -95.64M | -51.9M | -152M | -112.9M | -103.9M |
| Capital Expenditures | -99.51M | -114.5M | -210.86M | -173.59M | -119.61M | -140.6M | -122.77M | -161.75M | -150.49M | -127.7M | -137.64M | -104.06M | -108.34M | -101.45M | -180.63M | -97.51M | -92.03M | -141.02M | -248.78M | -127.85M | -94.3M | -59.86M | -71.09M | -75.86M | -49.67M | -73.19M | -102.53M | -52.2M | -155.9M | -114.1M | -107.3M |
| CapEx % of Revenue | 1.84% | 2.15% | 3.74% | 2.95% | 2.11% | 2.82% | 2.66% | 3.85% | 3.68% | 3.19% | 3.63% | 2.75% | 2.82% | 2.71% | 4.86% | 2.73% | 2.71% | 4.34% | 7.68% | 4.48% | 3.61% | 2.63% | 3.33% | 3.81% | 2.53% | 3.75% | 5.35% | 2.89% | 9.46% | 7.43% | 7.29% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 733.58K | 4.56M | 4.67M | 3.5M | 2.62M | 17.61M | 5.41M | 8.96M | 2.34M | 2.34M | 758.53K | 4.38M | 434.06K | 7.81M | 1.34M | 23.16M | 1.43M | -16.38M | 519.78K | 14.02M | 970.96K | 899.35K | 26.02M | 22.34M | 6.14M | 5.05M | 6.9M | 300K | 3.9M | 1.2M | 3.4M |
| Cash from Financing | -31.31M | -31.6M | -31.18M | -34.97M | -30.62M | -114.9M | -267.98M | -27.12M | -26.47M | -12.75M | -23.97M | -54.89M | -54.67M | -39.4M | -37.93M | 21.43M | -47.88M | 109.85M | 158.45M | -28.22M | -27.87M | -43.95M | -42.91M | 31.73M | 26.02M | 21.97M | 50.57M | -12.7M | 74.3M | 78.9M | 63.9M |
| Debt Issued (Net) | -19M | -18.96M | -18.92M | -22.71M | -18.37M | -16.7M | -254.12M | -14.12M | -13.47M | 249.41K | -10.98M | -41.92M | 24.79M | 38.09M | -19.95M | 37.62M | -31.82M | 143.95M | 173.9M | -13.06M | -13.11M | -33.01M | -38.53M | 44.83M | 48.4M | 33.91M | 50.64M | -18.2M | 33.5M | 88.7M | 73.8M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | -80M | 0 | 0 | 0 | 0 | 0 | 0 | -65M | -37.13M | -2.62M | -750.24K | -593.2K | 0 | 0 | 273.41K | 654.33K | 4.28M | 10.59M | 2.33M | 1.56M | 654.87K | 1.05M | 1.1M | 3.9M | 3M | 1.2M |
| Dividends Paid | -12.27M | -12.27M | -12.27M | -12.26M | -12.26M | -12.63M | -13.01M | -13.01M | -13M | -13M | -12.99M | -12.98M | -14.46M | -30.45M | -15.36M | -15.44M | -15.47M | -15.48M | -15.45M | -15.44M | -15.41M | -15.22M | -14.72M | -14.32M | -14.24M | -14.14M | -14.12M | -14M | -13.8M | -12.9M | -11.1M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | -80M | 0 | 0 | 0 | 0 | 0 | 0 | -65M | -37.13M | -2.62M | -750.24K | -593.2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -39.11K | -377.2K | 0 | 0 | 0 | -5.58M | -854.79K | 0 | 0 | 0 | 0 | 0 | 0 | -9.92M | 0 | 0 | 0 | -18.61M | 0 | 0 | 0 | 0 | -253.99K | -1.11M | -9.71M | 1.55M | 13.01M | 18.4M | 50.7M | 100K | 0 |
| Net Change in Cash | 119M | 12.56M | 25.15M | 61.34M | 196.89M | 63.41M | -35.22M | 31.59M | -13.37M | 18.23M | -1.83M | -1.11M | -8.23M | 12.16M | -7.74M | -45.43M | -1.68M | 55.36M | -194.28K | -2.96M | -21.95M | -29.97M | -285.33K | 33.97M | 34.47M | 1.26M | -2.78M | -5.1M | -6.3M | 3M | -20.1M |
| Free Cash Flow | 149.58M | 39.6M | 51.66M | 92.82M | 219.89M | 165.7M | 227.35M | 49.75M | 10.75M | 28.64M | 21.39M | 49.41M | 46.01M | 43.75M | -46.88M | -278.11K | 33.26M | -38.11M | -159.16M | 11.24M | 4.95M | 13.08M | 16.61M | -20.1M | 2.3M | -25.77M | -60.26M | 7.2M | -84.5M | -77.1M | -65M |
| FCF Margin % | 2.76% | 0.74% | 0.92% | 1.58% | 3.87% | 3.32% | 4.93% | 1.18% | 0.26% | 0.72% | 0.56% | 1.31% | 1.2% | 1.17% | -1.26% | -0.01% | 0.98% | -1.17% | -4.92% | 0.39% | 0.19% | 0.58% | 0.78% | -1.01% | 0.12% | -1.32% | -3.14% | 0.4% | -5.13% | -5.02% | -4.41% |
| FCF Growth % | 1713.54% | -23.35% | -44.34% | -57.79% | 32.7% | -27.12% | 356.96% | 362.66% | -62.46% | 33.92% | -56.71% | 7.39% | 5.17% | 193.32% | -16756.01% | -100.84% | 187.27% | 76.05% | -1515.41% | 127.38% | -62.19% | -21.28% | 182.65% | -974.59% | 108.92% | 57.24% | -936.88% | 108.52% | -9.6% | -18.62% | 10.84% |
| FCF per Share | 7.85 | 2.08 | 2.72 | 4.89 | 11.58 | 8.45 | 11.22 | 2.46 | 0.53 | 1.41 | 1.06 | 2.44 | 2.04 | 1.83 | -1.93 | -0.01 | 1.36 | -1.55 | -6.49 | 0.46 | 0.20 | 0.54 | 0.70 | -0.87 | 0.10 | -0.92 | -2.66 | 0.32 | -3.82 | -3.56 | -3.23 |
| FCF Conversion (FCF/Net Income) | 1.44x | 1.84x | 2.49x | 1.26x | 1.24x | 1.23x | 1.96x | 2.59x | 1.66x | 2.90x | 2.93x | 2.59x | 3.00x | 6.98x | 3.08x | 2.49x | 4.06x | 3.57x | 1.72x | 2.37x | 2.33x | 2.75x | 3.05x | 3.28x | 4.16x | 2.66x | 2.00x | 3.18x | 17.00x | 1.86x | 2.04x |
| Interest Paid | 0 | 19.94M | 21.99M | 21.55M | 21.4M | 26.54M | 47.19M | 47.47M | 47.35M | 46.69M | 46.55M | 47.06M | 46.89M | 65.28M | 61.27M | 61.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 11.09M | 45.77M | 78.41M | 87.19M | 77.52M | 63.2M | 0 | 13.67M | 28.42M | 20.21M | 37.2M | 32.06M | 0 | 21.39M | 24.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying IMKTA stock.
Ingles Markets, Incorporated (IMKTA) generated $154.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Ingles Markets, Incorporated (IMKTA) generated $39.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Ingles Markets, Incorporated (IMKTA) spent $114.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Ingles Markets, Incorporated (IMKTA) returned $12.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Persistent revenue decline and thin margins
Metrics are mathematically derived from official filings.
Cash Conversion Strength Masks Earnings Volatility
Operating cash flow exceeded net income by 2.6x in 2026Q3, per reported figures, indicating robust cash conversion despite a 5.4% revenue decline, though the 2025Q1 negative OCF/NI of -2.63 highlights volatility.
The consistently high OCF/NI ratio, averaging above 2.0 in most quarters, suggests that earnings are backed by strong cash generation, likely due to significant non-cash D&A and favorable working capital swings. However, the 2025Q1 negative OCF/NI of -2.63, driven by a large working capital outflow, underscores that quarterly cash flows can be lumpy, and investors should not extrapolate from a single quarter. The gap between net income and operating cash flow is positive, indicating high earnings quality, but the volatility warrants monitoring.
Free Cash Flow Resilience Amidst Revenue Slide
FCF margins have remained positive in most quarters, with 2026Q2 at 5.1%, according to financial statements, despite a 5.4% revenue decline, suggesting disciplined capex and working capital management are offsetting top-line pressure.
Despite the persistent revenue decline, FCF has been consistently positive, with the exception of 2025Q1, indicating that the company's cash generation is resilient. The FCF margin of 3.2% in 2026Q3 is above the peer average, reflecting efficient capital allocation. However, the 2025Q1 FCF of -$81.4M, driven by a large working capital outflow, shows that quarterly FCF can be volatile, and the sustainability of this resilience depends on continued cost control and capex discipline.
Capital Intensity Reflects Real Estate Strategy
CapEx as a percentage of revenue averaged 2.3% over the last ten quarters, per reported data, with a spike to 4.9% in 2024Q4, indicating a deliberate investment in owned properties that may support long-term occupancy cost advantages.
The capital intensity, while moderate, is consistent with the company's strategy of owning its real estate, which likely involves higher maintenance and development capex. The 2024Q4 spike to 4.9% of revenue suggests a period of accelerated investment, possibly in store remodels or new locations. This investment appears to be funded by strong operating cash flow, and the resulting owned asset base may provide a competitive edge, but it also ties up capital that could otherwise be returned to shareholders.
Working Capital Swings Drive Cash Flow Volatility
Working capital changes swung from -$88.8M in 2025Q1 to +$29.3M in 2026Q2, as reported in cash flow statements, indicating significant variability that can distort quarterly cash flow and may reflect inventory or receivable timing.
The large swings in working capital, particularly the -$88.8M outflow in 2025Q1, suggest that the company's cash flow is sensitive to changes in inventory, receivables, and payables. This volatility may be due to seasonal purchasing patterns or supply chain disruptions, but it also means that quarterly OCF and FCF figures should be viewed with caution. The positive working capital contributions in recent quarters, such as +$18.1M in 2026Q3, indicate that the company is managing its working capital efficiently, but the variability warrants close monitoring.
Conservative Deployment: Dividends Only, No Buybacks
Dividends paid have been steady at $3.1M per quarter, with no share repurchases or acquisitions, according to cash flow data, reflecting a conservative capital allocation that prioritizes cash accumulation over shareholder returns.
The company's capital deployment is notably conservative, with only modest dividends and no buybacks or acquisitions, despite a substantial cash balance. This suggests a management team focused on financial stability and possibly preserving cash for future opportunities or as a buffer against economic uncertainty. While this approach supports a fortress balance sheet, it may also indicate a lack of growth initiatives, which could be a concern given the persistent revenue decline. Investors should monitor whether this cash is eventually deployed more aggressively.
Cumulative Cash Generation Exceeds Net Income
Over the last ten quarters, cumulative operating cash flow of $590.4M exceeded cumulative net income of $224.0M, per reported figures, indicating that earnings are backed by strong cash generation, though the gap may reflect non-cash items and working capital benefits.
The cumulative OCF of $590.4M versus net income of $224.0M over the ten-quarter period highlights a significant positive divergence, suggesting that the company's earnings quality is high and that cash generation is robust. This gap is likely driven by substantial D&A and favorable working capital management, but it also raises questions about the sustainability of such a large gap. If the gap narrows in future periods, it could signal a deterioration in cash conversion, but currently, the trend appears supportive of the company's financial health.
What Could Invalidate the Base Case
The cash flow statement obscures potential risks: the high OCF/NI ratio may be inflated by aggressive working capital timing, and the lack of SBC adjustments suggests reported earnings may overstate economic reality, per cash flow data.
While the cash flow statement shows strong OCF, the significant working capital swings, particularly the -$88.8M outflow in 2025Q1, indicate that cash flow can be manipulated through timing of payables and receivables. Additionally, the absence of SBC in the cash flow statement, despite its presence in the income statement, suggests that reported earnings may be overstated relative to cash-based profitability. Investors should scrutinize the sustainability of the positive working capital contributions and the potential for future negative swings, which could erode the apparent cash generation strength.