Free cash flow generation remains highly volatile, oscillating from a negative 6.3% margin in 2025Q1 to a positive 5.1% in 2026Q2, reflecting inconsistent cash conversion efficiency.
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | 256.89M | 154.1M | 262.52M | 266.41M | 339.5M | 306.3M | 350.12M | 211.5M | 161.24M | 156.34M | 159.03M | 153.47M | 154.35M | 145.2M | 133.75M | 97.23M | 125.29M | 102.91M | 89.62M | 139.09M | 99.25M | 72.94M | 87.7M | 55.76M | 51.97M | 47.43M | 42.28M | 59.4M | 71.4M | 37M | 42.3M |
| Operating CF Margin % | - | 2.89% | 4.65% | 4.52% | 5.98% | 6.14% | 7.59% | 5.03% | 3.94% | 3.91% | 4.19% | 4.06% | 4.02% | 3.88% | 3.6% | 2.72% | 3.7% | 3.17% | 2.77% | 4.88% | 3.8% | 3.21% | 4.1% | 2.8% | 2.65% | 2.43% | 2.21% | 3.29% | 4.33% | 2.41% | 2.87% |
| Operating CF Growth % | 175.05% | -41.3% | -1.46% | -21.53% | 10.84% | -12.52% | 65.54% | 31.17% | 3.13% | -1.69% | 3.63% | -0.57% | 6.3% | 8.56% | 37.56% | -22.4% | 21.75% | 14.83% | -35.57% | 40.15% | 36.07% | -16.83% | 57.28% | 7.29% | 9.58% | 12.17% | -28.82% | -16.81% | 92.97% | -12.53% | -6.62% |
| Net Income | 104.29M | 83.59M | 105.54M | 210.81M | 272.76M | 249.73M | 178.6M | 81.58M | 97.36M | 53.87M | 54.19M | 59.35M | 51.43M | 20.8M | 43.44M | 39.06M | 30.84M | 28.83M | 52.12M | 58.64M | 42.58M | 26.57M | 28.75M | 17.02M | 12.5M | 17.85M | 21.09M | 18.7M | 4.2M | 20.5M | 20.7M |
| Depreciation & Amortization | 121.72M | 122.89M | 121.62M | 115.98M | 117.8M | 117.1M | 116.28M | 112.52M | 113.08M | 110.93M | 106.59M | 102.88M | 97.66M | 94.89M | 90.53M | 85.41M | 84.93M | 79.68M | 69.1M | 60.94M | 59.83M | 56.63M | 58.71M | 50.93M | 47.55M | 44.05M | 42.52M | 41M | 45.6M | 38.5M | 32.9M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -1.63M | 1.65M | -1.33M | -6.66M | -4.31M | -2.77M | 737K | 1.45M | 4.54M | -1.53M | 6.81M | 2.23M | -16.35M | 7.43M | 14.2M | -5.95M | 5.12M | 16.8M | 10.96M | 15.12M | -7.5M | -9.69M | 979K | 3.16M | -1.88M | 5.4M | 4.7M | 3.3M | -2M | 4.4M | 2.1M |
| Other Non-Cash Items | 5.02M | 3.44M | 32.11M | 5.11M | 6.31M | -1.43M | 11.73M | -4.31M | -798.32K | 95.64K | 1.13M | -2.24M | -1.13M | 39.09M | 121.26K | -2.45M | -475.52K | 8.22M | -634.92K | -5.69M | 4.1M | -1.74M | -12.53M | -13.6M | 968.27K | -3.71M | -3.62M | 4.3M | 11.7M | -2.7M | -2M |
| Working Capital Changes | 27.48M | -57.48M | 4.58M | -58.83M | -53.06M | -56.34M | 42.77M | 20.27M | -52.95M | -7.03M | -9.68M | -8.75M | 22.74M | -17.01M | -14.55M | -18.84M | 4.87M | -30.62M | -41.92M | 10.08M | 222.94K | 1.16M | 11.79M | -1.75M | -7.17M | -16.17M | -22.41M | -7.9M | 11.9M | -23.7M | -11.4M |
| Change in Receivables | -2.02M | -28.09M | 29.34M | -10.41M | -2.08M | -13.72M | -9.41M | -1.89M | -3.73M | -4.59M | 4.55M | -3.97M | -1.43M | 1.59M | -4.68M | -3.76M | -2.68M | -3.13M | -2.63M | -1.05M | -3.27M | -5.87M | 1.31M | -966.72K | -3.66M | -9.65M | 5.73M | -5.5M | -1.1M | -2.7M | -2.5M |
| Change in Inventory | 11.78M | -20.89M | 1.33M | -35.91M | -67.99M | -23.13M | 7.3M | -1.93M | -22.86M | -5.45M | -5.24M | -9.12M | 167.65K | -76.33K | -26.45M | -16.74M | -14.69M | -13.07M | -25.21M | -18.1M | -11.26M | -14.68M | 3.97M | -3.08M | -4.2M | -5.96M | -12.39M | -15.8M | -10M | -12.9M | -11.5M |
| Change in Payables | 25.41M | -11.13M | -3.82M | 5.11M | 22.62M | -7.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -104.59M | -109.94M | -206.18M | -170.1M | -111.99M | -127.98M | -117.35M | -152.79M | -148.15M | -125.36M | -136.88M | -99.68M | -107.9M | -93.64M | -103.56M | -164.09M | -79.09M | -157.4M | -248.26M | -113.83M | -93.33M | -58.96M | -45.07M | -53.52M | -43.53M | -68.14M | -95.64M | -51.9M | -152M | -112.9M | -103.9M |
| Capital Expenditures | -105.55M | -114.5M | -210.86M | -173.59M | -119.61M | -140.6M | -122.77M | -161.75M | -150.49M | -127.7M | -137.64M | -104.06M | -108.34M | -101.45M | -180.63M | -97.51M | -92.03M | -141.02M | -248.78M | -127.85M | -94.3M | -59.86M | -71.09M | -75.86M | -49.67M | -73.19M | -102.53M | -52.2M | -155.9M | -114.1M | -107.3M |
| CapEx % of Revenue | 1.96% | 2.15% | 3.74% | 2.95% | 2.11% | 2.82% | 2.66% | 3.85% | 3.68% | 3.19% | 3.63% | 2.75% | 2.82% | 2.71% | 4.86% | 2.73% | 2.71% | 4.34% | 7.68% | 4.48% | 3.61% | 2.63% | 3.33% | 3.81% | 2.53% | 3.75% | 5.35% | 2.89% | 9.46% | 7.43% | 7.29% |
| Acquisitions | 409.71K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 547.94K | 4.56M | 4.67M | 3.5M | 2.62M | 17.61M | 5.41M | 8.96M | 2.34M | 2.34M | 758.53K | 4.38M | 434.06K | 7.81M | 1.34M | 23.16M | 1.43M | -16.38M | 519.78K | 14.02M | 970.96K | 899.35K | 26.02M | 22.34M | 6.14M | 5.05M | 6.9M | 300K | 3.9M | 1.2M | 3.4M |
| Cash from Financing | -31.62M | -31.6M | -31.18M | -34.97M | -30.62M | -114.9M | -267.98M | -27.12M | -26.47M | -12.75M | -23.97M | -54.89M | -54.67M | -39.4M | -37.93M | 21.43M | -47.88M | 109.85M | 158.45M | -28.22M | -27.87M | -43.95M | -42.91M | 31.73M | 26.02M | 21.97M | 50.57M | -12.7M | 74.3M | 78.9M | 63.9M |
| Debt Issued (Net) | -18.8M | -18.96M | -18.92M | -22.71M | -18.37M | -16.7M | -254.12M | -14.12M | -13.47M | 249.41K | -10.98M | -41.92M | 24.79M | 38.09M | -19.95M | 37.62M | -31.82M | 143.95M | 173.9M | -13.06M | -13.11M | -33.01M | -38.53M | 44.83M | 48.4M | 33.91M | 50.64M | -18.2M | 33.5M | 88.7M | 73.8M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | -80M | 0 | 0 | 0 | 0 | 0 | 0 | -65M | -37.13M | -2.62M | -750.24K | -593.2K | 0 | 0 | 273.41K | 654.33K | 4.28M | 10.59M | 2.33M | 1.56M | 654.87K | 1.05M | 1.1M | 3.9M | 3M | 1.2M |
| Dividends Paid | -12.27M | -12.27M | -12.27M | -12.26M | -12.26M | -12.63M | -13.01M | -13.01M | -13M | -13M | -12.99M | -12.98M | -14.46M | -30.45M | -15.36M | -15.44M | -15.47M | -15.48M | -15.45M | -15.44M | -15.41M | -15.22M | -14.72M | -14.32M | -14.24M | -14.14M | -14.12M | -14M | -13.8M | -12.9M | -11.1M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | -80M | 0 | 0 | 0 | 0 | 0 | 0 | -65M | -37.13M | -2.62M | -750.24K | -593.2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -554.93K | -377.2K | 0 | 0 | 0 | -5.58M | -854.79K | 0 | 0 | 0 | 0 | 0 | 0 | -9.92M | 0 | 0 | 0 | -18.61M | 0 | 0 | 0 | 0 | -253.99K | -1.11M | -9.71M | 1.55M | 13.01M | 18.4M | 50.7M | 100K | 0 |
| Net Change in Cash | 120.67M | 12.56M | 25.15M | 61.34M | 196.89M | 63.41M | -35.22M | 31.59M | -13.37M | 18.23M | -1.83M | -1.11M | -8.23M | 12.16M | -7.74M | -45.43M | -1.68M | 55.36M | -194.28K | -2.96M | -21.95M | -29.97M | -285.33K | 33.97M | 34.47M | 1.26M | -2.78M | -5.1M | -6.3M | 3M | -20.1M |
| Free Cash Flow | 151.34M | 39.6M | 51.66M | 92.82M | 219.89M | 165.7M | 227.35M | 49.75M | 10.75M | 28.64M | 21.39M | 49.41M | 46.01M | 43.75M | -46.88M | -278.11K | 33.26M | -38.11M | -159.16M | 11.24M | 4.95M | 13.08M | 16.61M | -20.1M | 2.3M | -25.77M | -60.26M | 7.2M | -84.5M | -77.1M | -65M |
| FCF Margin % | 2.8% | 0.74% | 0.92% | 1.58% | 3.87% | 3.32% | 4.93% | 1.18% | 0.26% | 0.72% | 0.56% | 1.31% | 1.2% | 1.17% | -1.26% | -0.01% | 0.98% | -1.17% | -4.92% | 0.39% | 0.19% | 0.58% | 0.78% | -1.01% | 0.12% | -1.32% | -3.14% | 0.4% | -5.13% | -5.02% | -4.41% |
| FCF Growth % | 604.6% | -23.35% | -44.34% | -57.79% | 32.7% | -27.12% | 356.96% | 362.66% | -62.46% | 33.92% | -56.71% | 7.39% | 5.17% | 193.32% | -16756.01% | -100.84% | 187.27% | 76.05% | -1515.41% | 127.38% | -62.19% | -21.28% | 182.65% | -974.59% | 108.92% | 57.24% | -936.88% | 108.52% | -9.6% | -18.62% | 10.84% |
| FCF per Share | 7.97 | 2.08 | 2.72 | 4.89 | 11.58 | 8.45 | 11.22 | 2.46 | 0.53 | 1.41 | 1.06 | 2.44 | 2.04 | 1.83 | -1.93 | -0.01 | 1.36 | -1.55 | -6.49 | 0.46 | 0.20 | 0.54 | 0.70 | -0.87 | 0.10 | -0.92 | -2.66 | 0.32 | -3.82 | -3.56 | -3.23 |
| FCF Conversion (FCF/Net Income) | 1.45x | 1.84x | 2.49x | 1.26x | 1.24x | 1.23x | 1.96x | 2.59x | 1.66x | 2.90x | 2.93x | 2.59x | 3.00x | 6.98x | 3.08x | 2.49x | 4.06x | 3.57x | 1.72x | 2.37x | 2.33x | 2.75x | 3.05x | 3.28x | 4.16x | 2.66x | 2.00x | 3.18x | 17.00x | 1.86x | 2.04x |
| Interest Paid | 0 | 19.94M | 21.99M | 21.55M | 21.4M | 26.54M | 47.19M | 47.47M | 47.35M | 46.69M | 46.55M | 47.06M | 46.89M | 65.28M | 61.27M | 61.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 11.09M | 45.77M | 78.41M | 87.19M | 77.52M | 63.2M | 0 | 13.67M | 28.42M | 20.21M | 37.2M | 32.06M | 0 | 21.39M | 24.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Volatile Working Capital Cycles
According to the provided financial data, IMKTA exhibits significant volatility in its cash conversion, with the OCF/NI ratio swinging from a negative 2.63 in 2025Q1 to a high of 4.17 in 2025Q2, suggesting that reported net income is a poor proxy for actual cash generation.
The wide variance between net income and operating cash flow indicates that non-cash items and working capital fluctuations heavily distort the company's earnings quality. Investors should monitor whether this disconnect stems from aggressive inventory management or timing differences in payables, as the lack of consistent conversion suggests underlying operational instability.
As reported in recent financial statements, IMKTA's free cash flow trajectory remains highly erratic, with quarterly FCF margins oscillating between a negative 6.3% in 2025Q1 and a positive 5.1% in 2026Q2, reflecting a lack of predictable cash flow generation despite the company's defensive retail positioning.
The inability to maintain a stable FCF margin suggests that the company's capital-intensive store model requires significant, lumpy reinvestment that often outpaces internal cash generation. This inconsistency complicates the valuation of the firm as a steady-state utility, as cash availability appears tethered to unpredictable working capital swings rather than core operational efficiency.
Based on the reported figures, IMKTA's capital expenditure as a percentage of revenue has fluctuated significantly, peaking at 4.9% in 2024Q4, which indicates that the company is periodically forced to commit substantial capital to maintain its owned real estate and store infrastructure.
The variability in CapEx suggests that management's strategy of owning real estate requires lumpy, non-discretionary spending to preserve asset value. This capital intensity may be masking the true maintenance requirements of the store fleet, as the company must balance necessary upgrades against the need to preserve its fortress-like cash position.
Data from the cash flow statements reveals that working capital changes are a primary driver of cash flow volatility, with a massive $88.8 million outflow in 2025Q1 followed by a $29.3 million inflow in 2026Q2, highlighting the sensitivity of the company's liquidity to inventory and trade cycles.
Such dramatic shifts in working capital suggest that the company may be struggling to optimize its inventory levels or is experiencing significant pressure from suppliers regarding payment terms. This volatility warrants further investigation, as it creates a recurring risk that cash reserves could be rapidly depleted during periods of operational disruption.
Quick answers to the most common questions about buying IMKTA stock.
Ingles Markets, Incorporated (IMKTA) generated $154.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Ingles Markets, Incorporated (IMKTA) generated $39.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Ingles Markets, Incorporated (IMKTA) spent $114.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Ingles Markets, Incorporated (IMKTA) returned $12.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.