Total equity has contracted significantly from $13.4 million in 2023Q4 to $3.4 million in 2026Q1, reflecting the erosion of the capital base due to ongoing operational deficits.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Total Current Assets | 6.62M | 10.72M | 8.01M | 18.24M | 36.78M | 51.95M | 18.82M | 16.24M | 28.13M | 24.31M | 4.51M | 20.28M | 37.51M | 43.76M | 23.65M | 31.51M | 2.03M | 14.12M | 22.82M | 21.42M | 16.02M | 12.84M | 14.15M | 13.57M | 1.51M | 2.66M | 8.9M | 1.4M | 175.74K | 637.95K | 705.98K |
| Cash & Short-Term Investments | 4.79M | 8.78M | 5.87M | 15.7M | 32.75M | 49.39M | 17.16M | 14.86M | 27.61M | 24.17M | 4.3M | 20.07M | 36.86M | 42.87M | 23.03M | 30.3M | 1.53M | 12.62M | 7.52M | 5.94M | 9.03M | 8.31M | 10.48M | 12.27M | 928.82K | 2.51M | 8.82M | 1.4M | 54.92K | 267.35K | 246.93K |
| Cash Only | 4.79M | 8.78M | 5.87M | 5.84M | 11.49M | 19.59M | 17.16M | 6.88M | 13.35M | 11.44M | 2.62M | 9.27M | 12.69M | 5.72M | 14.99M | 20.15M | 1.14M | 6.92M | 3.46M | 2.94M | 1.03M | 2.31M | 586.38K | 12.27M | 928.82K | 2.51M | 8.82M | 1.4M | 54.92K | 267.35K | 246.93K |
| Short-Term Investments | 0 | 0 | 0 | 9.86M | 21.25M | 29.8M | 0 | 7.99M | 14.26M | 12.72M | 1.68M | 10.8M | 24.17M | 37.16M | 8.04M | 10.16M | 395.56K | 5.7M | 4.06M | 3M | 8M | 6M | 9.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 0 | 0 | 128.93K | 108.84K | 0 | 21.37K | 68.31K | 54.44K | 4.01K | 26.73K | 210.03K | 212.05K | 182.8K | 243.75K | 0 | 806.25K | 15M | 15.18M | 1.9M | 765.51K | 783.04K | 855.75K | 84.49K | 1.21K | 10.06K | 0 | 1.81K | 5.89K | 159.67K |
| Days Sales Outstanding | - | - | - | - | 94.12 | 79.46 | - | 15.6 | 49.87 | 39.74 | 2.93 | 19.51 | 153.32 | 154.79 | - | 44.48 | - | - | 2.19K | - | 61.77 | 22.68 | 114.04 | - | - | - | 1.07K | - | 3.8 | 17.73 | 787.49 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.83M | 3.33M | 2.2M | 78.72K | 449.61K | 0 | 13.54K | 0 | 42.06K | 329.74K | 270.95K |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 154.92 | 149.62 | 382.51 | - | - | - | -125.95 | - | 112.47 | 2.58K | 1.54K |
| Other Current Assets | 1.83M | 1.94M | 2.14M | 2.55M | 3.9M | 0 | 0 | 0 | 0 | 0 | 115.22K | 100.37K | 235.13K | 563.55K | 190.73K | 203.43K | 0 | 0 | 0 | 47.11K | 1.82M | 0 | 0 | 0 | 0 | 150K | 56.77K | 0 | 0 | 26.75K | 26.75K |
| Total Non-Current Assets | 1.4M | 1.56M | 1.71M | 3.68M | 7.2M | 22.1M | 18.7M | 22.04M | 18.72M | 23.2M | 26.34M | 28.75M | 29.19M | 1.91M | 1.71M | 1.14M | 498.59K | 685.11K | 864.59K | 17.61M | 2.91M | 3.07M | 2.9M | 871K | 781.27K | 295.52K | 217.26K | 200K | 155K | 185.26K | 8.62M |
| Property, Plant & Equipment | 1.35M | 1.56M | 1.66M | 2.35M | 704.18K | 1.17M | 1.34M | 1.84M | 184.63K | 175.77K | 462.84K | 854.87K | 1.17M | 832.89K | 1.11M | 782.72K | 378.67K | 537.41K | 222.64K | 267.88K | 515.06K | 570.86K | 682.1K | 388.83K | 210.18K | 189.28K | 124.72K | -200K | 30.81K | 58.69K | 33K |
| Fixed Asset Turnover | 0.00x | - | - | - | 0.71x | 0.43x | 0.37x | 0.27x | 2.71x | 2.84x | 1.08x | 0.58x | 0.43x | 0.60x | - | 2.56x | - | - | 11.23x | - | 21.84x | 21.58x | 3.67x | - | - | - | 0.03x | - | 5.65x | 2.07x | 2.24x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 1.98M | 1.98M | 1.98M | 1.98M | 1.98M | 1.98M | 1.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 13.37M | 13.48M | 16.08M | 16.3M | 21.04M | 23.79M | 25.8M | 25.8M | 0 | 28.13K | 35.63K | 43.13K | 50.63K | 58.13K | 65.63K | 73.13K | 0 | 31.36K | 41.09K | 60.87K | 76.7K | 92.53K | 100K | 124.19K | 126.57K | 142.62K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.08K | 362.65K | 1.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8M |
| Other Non-Current Assets | 50K | 0 | 50K | 50K | 4.92M | 6.18M | 58.76K | 333.27K | 258.93K | 8.76K | 108.76K | 114.39K | 239.94K | 1.08M | 567.19K | 322.63K | 76.8K | 0 | 221.18K | 16.18M | 2.32M | 2.5M | 2.19M | 441.07K | 510.22K | 29.54K | 0 | 300K | 0 | 0 | 440K |
| Total Assets | 8.02M | 12.29M | 9.72M | 21.92M | 43.98M | 74.05M | 37.53M | 38.28M | 46.86M | 47.51M | 30.85M | 49.03M | 66.69M | 45.67M | 25.36M | 32.65M | 2.53M | 14.81M | 23.69M | 39.04M | 18.93M | 15.91M | 17.05M | 14.44M | 2.29M | 2.96M | 9.12M | 1.6M | 330.74K | 823.21K | 9.32M |
| Asset Turnover | 0.00x | - | - | - | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.02x | 0.01x | 0.01x | 0.01x | - | 0.06x | - | - | 0.11x | - | 0.59x | 0.77x | 0.15x | - | - | - | 0.00x | 0.00x | 0.53x | 0.15x | 0.01x |
| Asset Growth % | -3.56% | 26.45% | -55.67% | -50.16% | -40.61% | 97.31% | -1.96% | -18.31% | -1.39% | 54.02% | -37.08% | -26.49% | 46.03% | 80.1% | -22.33% | 1192.92% | -82.94% | -37.5% | -39.32% | 106.23% | 18.98% | -6.7% | 18.09% | 530.16% | -22.5% | -67.57% | 469.86% | 383.77% | -59.82% | -91.17% | - |
| Total Current Liabilities | 4.17M | 4.62M | 4.79M | 7.39M | 10.04M | 6.77M | 6.75M | 7.89M | 6.11M | 6.2M | 8.42M | 9.32M | 10.09M | 4.67M | 5.01M | 6.15M | 6.8M | 3.75M | 3.93M | 8.12M | 4.01M | 3.9M | 2.13M | 986.84K | 774.96K | 272.44K | 391.39K | 500K | 2.18M | 3.28M | 1.35M |
| Accounts Payable | 964.59K | 1.39M | 1.3M | 3.52M | 3.59M | 2.55M | 2.24M | 2.86M | 3.02M | 3.42M | 2.88M | 2.83M | 3.48M | 1.45M | 2.34M | 4.01M | 6.05M | 2.19M | 1.19M | 1.83M | 2.14M | 2M | 819.17K | 631.1K | 494.65K | 145.52K | 60.47K | 100K | 1.03M | 614.17K | 197.19K |
| Days Payables Outstanding | 1.44K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 116.88 | 89.81 | 142.32 | - | - | - | -562.61 | - | 2.77K | 4.8K | 1.12K |
| Short-Term Debt | 418.9K | 0 | 0 | 0 | 1.42M | 0 | 1.12M | 1.84M | 0 | 0 | 2.56M | 4.07M | 3.65M | 10.89K | 1.41M | 110.29K | 123.47K | 108.33K | 234.74K | 676.86K | 0 | 0 | 0 | 0 | 0 | 0 | 114.78K | 100K | 278.82K | 1.59M | 331.71K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 500K | 500K | 500K | 500K | 500K | 500K | 500K | 500K | 500K | 0 | 0 | 0 | 0 | 0 | 0 | 571.43K | 571.43K | 571.43K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 460.61K | 0 | 1.05M | 3.49M | 0 | -1 | 0 | 153.32K | 280.31K | 126.92K | 216.14K | 300K | 0 | 112.03K | 112.03K |
| Current Ratio | 1.59x | 2.32x | 1.67x | 2.47x | 3.66x | 7.67x | 2.79x | 2.06x | 4.61x | 3.92x | 0.54x | 2.18x | 3.72x | 9.37x | 4.72x | 5.12x | 0.30x | 3.76x | 5.80x | 2.64x | 4.00x | 3.30x | 6.65x | 13.75x | 1.95x | 9.77x | 22.74x | 2.80x | 0.08x | 0.19x | 0.52x |
| Quick Ratio | 1.59x | 2.32x | 1.67x | 2.47x | 3.66x | 7.67x | 2.79x | 2.06x | 4.61x | 3.92x | 0.54x | 2.18x | 3.72x | 9.37x | 4.72x | 5.12x | 0.30x | 3.76x | 5.80x | 2.64x | 3.29x | 2.44x | 5.61x | 13.67x | 1.37x | 9.77x | 22.71x | 2.80x | 0.06x | 0.09x | 0.32x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 99.81 | 82.49 | 354.23 | - | - | - | 1.51K | - | -2.65K | -2.2K | 1.21K |
| Total Non-Current Liabilities | 492.85K | 602K | 686.93K | 1.14M | 4.61M | 11.48M | 12.16M | 15.82M | 19.89M | 14.61M | 15.7M | 19.32M | 23.78M | 9.48M | 8.39M | 303.47K | 304.53K | 1.02M | 27.64K | 268.98K | 18.12M | 8.59M | 2.95M | 0 | 0 | 15.2K | 0 | 100K | 5.72K | 0 | 1.21M |
| Long-Term Debt | 0 | 602K | 0 | 0 | 4.61M | 5.85M | 3.93M | 7.96M | 9.42M | 0 | 0 | 2.35M | 6.05M | 5M | 3.66M | 71.6K | 56.4K | 179.87K | 0 | 234.74K | 16.28M | 6.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.21M |
| Capital Lease Obligations | 2.61M | 0 | 686.93K | 1.14M | 0 | 230.75K | 710.3K | 1.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.72K | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 5.4M | 7.02M | 5.72M | 8.97M | 12.61M | 13.2M | 13.97M | 14.23M | 475.76K | 4.73M | 231.87K | 248.13K | 838.84K | 27.64K | 34.24K | 1.84M | 2.41M | 2.95M | 0 | 0 | 15.2K | 0 | 100K | 0 | 0 | 0 |
| Total Liabilities | 4.66M | 5.23M | 5.47M | 8.53M | 14.65M | 18.25M | 18.92M | 23.72M | 25.99M | 20.81M | 24.12M | 28.64M | 33.87M | 14.15M | 13.4M | 6.46M | 7.1M | 4.77M | 3.96M | 8.39M | 22.13M | 12.48M | 5.08M | 986.84K | 774.96K | 287.64K | 391.39K | 600K | 2.18M | 3.28M | 2.57M |
| Total Debt | 911.75K | 1.01M | 1.14M | 1.62M | 6.27M | 6.63M | 6.19M | 11.34M | 9.42M | 0 | 2.56M | 6.42M | 9.71M | 5.01M | 5.07M | 181.89K | 179.87K | 288.2K | 234.74K | 911.6K | 16.28M | 6.18M | 0 | 0 | 0 | 0 | 114.78K | 100K | 285.62K | 1.59M | 1.54M |
| Net Debt | -3.88M | -7.77M | -4.73M | -4.21M | -5.23M | -12.95M | -10.97M | 4.46M | -3.94M | -11.44M | -63.61K | -2.84M | -2.98M | -707.61K | -9.92M | -19.96M | -959.05K | -6.64M | -3.22M | -2.03M | 15.25M | 3.86M | -586.38K | -12.27M | -928.82K | -2.51M | -8.71M | -1.3M | 230.7K | 1.32M | 1.3M |
| Debt / Equity | 0.27x | 0.14x | 0.27x | 0.12x | 0.21x | 0.12x | 0.33x | 0.78x | 0.45x | - | 0.38x | 0.32x | 0.30x | 0.16x | 0.42x | 0.01x | - | 0.03x | 0.01x | 0.03x | - | 1.80x | - | - | - | - | 0.01x | 0.10x | - | - | 0.23x |
| Debt / EBITDA | -0.06x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.27x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | -104.52x | -6.45x | -37.87x | -17.05x | -12.40x | -30.32x | -221.35x | -29.50x | -15.55x | -18.22x | -8.02x | -85.37x | -45.27x | -596.09x | -167.59x | -82.23x | -0.27x | -8.61x | -51.67x | - | -2.00x | -2.00x | -2.05x | - | - | -20.13x | - | -16.64x |
| Total Equity | 3.36M | 7.06M | 4.24M | 13.39M | 29.33M | 55.8M | 18.61M | 14.56M | 20.86M | 26.7M | 6.73M | 20.39M | 32.83M | 31.52M | 11.96M | 26.19M | -4.58M | 10.04M | 19.73M | 30.65M | -3.2M | 3.43M | 11.97M | 13.45M | 1.52M | 2.67M | 8.73M | 1M | -1.85M | -2.46M | 6.76M |
| Equity Growth % | 630.55% | 66.39% | -68.3% | -54.35% | -47.44% | 199.8% | 27.83% | -30.21% | -21.88% | 297.04% | -67.01% | -37.9% | 4.13% | 163.54% | -54.33% | 672.47% | -145.59% | -49.13% | -35.64% | 1057.6% | -193.44% | -71.38% | -11.02% | 787.11% | -43.19% | -69.41% | 772.64% | 154.02% | 24.77% | -136.42% | - |
| Book Value per Share | 0.67 | 3.33 | 4.81 | 19.31 | 53.55 | 2011.61 | 113.93 | 130.47 | 232.13 | 685.03 | 709.77 | 2560.05 | 4868.06 | 6377.47 | 4238.79 | 15435.22 | -4557.30 | 11609.55 | 23958.04 | 35202.33 | -3677.48 | 3936.87 | 1068.92 | 25039.40 | 3677.36 | 7816.18 | 31077.36 | 4609.44 | -1275.82 | -18344.69 | 56712.00 |
| Total Shareholders' Equity | 3.36M | 7.06M | 4.24M | 13.39M | 29.33M | 55.8M | 18.61M | 14.56M | 20.86M | 26.7M | 6.73M | 20.39M | 32.83M | 31.52M | 11.96M | 26.19M | -4.58M | 10.04M | 19.73M | 30.65M | -3.2M | 3.43M | 11.97M | 13.45M | 1.52M | 2.67M | 8.73M | 1M | -1.85M | -2.46M | 6.76M |
| Common Stock | 39.23K | 34K | 145.01K | 94K | 74.36K | 57.7K | 27.13K | 232.56K | 188.32K | 172.77K | 22.3K | 233.95K | 200.98K | 137.38K | 84.37K | 338.99K | 140.91K | 128.95K | 108.16K | 107.84K | 107.4K | 107.26K | 1.61M | 1.48M | 924.18K | 768.77K | 643.72K | 500K | 399.46K | 290.95K | 412.06K |
| Retained Earnings | -425.55M | -421.3M | -406.8M | -388.18M | -368.67M | -332.77M | -312M | -290.52M | -273.67M | -261.78M | -241.38M | -218.13M | -195.07M | -169.29M | -156.26M | -124.22M | -100.94M | -82.12M | -66.92M | -55.14M | -90.49M | -82.9M | -74.22M | -60.23M | -43.82M | -33.61M | -26.45M | -21.9M | -19.46M | -15.26M | -12.21M |
| Treasury Stock | -85.19K | -85.19K | -85.19K | -85.19K | -85.19K | -85.19K | -85.19K | -85.19K | -85.19K | -85.19K | -85.19K | -1.38M | -2.06M | -2.42M | -2.69M | -2.88M | -3.08M | -3.08M | -2.64M | -2.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 60.8K | 26.49K | -7.97K | 0 | 42.78K | 29.87K | -10.16K | 0 | -3.86K | -16.03K | -44.17K | -126.61K | -276.7K | -18.37K | 68.17K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Binary clinical trial failure
As reported in recent financial filings, Imunon's total equity has contracted significantly from $13.4 million in 2023Q4 to $3.4 million by 2026Q1, reflecting a persistent inability to generate internal capital while the company remains entirely dependent on external financing to sustain its clinical development programs.
The consistent decline in total assets and equity over the last ten quarters suggests a business model that is rapidly consuming its remaining resources. This trajectory indicates that the company is nearing a critical juncture where the current capital structure may no longer support ongoing research activities without significant dilution.
Based on the company's reported figures, cash reserves have dwindled to $4.8 million as of 2026Q1, down from a peak of $10.3 million in 2024Q3, which leaves the firm with a narrow runway to fund its high-cost clinical trial operations and general corporate overhead requirements.
The current ratio of 1.59 provides a superficial sense of stability, but the absolute cash level relative to the historical burn rate suggests a high risk of liquidity exhaustion. Investors should monitor the company's ability to secure non-dilutive funding, as the current cash position appears insufficient for long-term operational continuity.
According to historical balance sheet data, retained earnings have plummeted to a deficit of $425.5 million, illustrating the profound impact of cumulative R&D spending and the lack of commercial revenue on the company's overall equity quality and long-term shareholder value proposition.
The massive deficit in retained earnings highlights the historical value destruction associated with the company's previous clinical efforts. The current equity base is essentially a residual value that remains highly sensitive to further operational losses and the potential for future equity-based financing rounds.
Financial statements indicate that the company's asset base is almost entirely devoid of tangible value, with net PPE of only $1.3 million as of 2026Q1, suggesting that the firm's valuation is tied exclusively to intangible clinical assets that carry extreme binary risk.
The lack of meaningful tangible assets means that in a liquidation scenario, the recovery value for shareholders would likely be negligible. This asset-light profile is typical for early-stage biotech, but it underscores the reality that the balance sheet provides no safety net should the GEN-1 program fail to meet its endpoints.
Quick answers to the most common questions about buying IMNN stock.
As of 2025, Imunon, Inc. (IMNN) had total assets of $12.3M including $10.7M in current assets.
Imunon, Inc. (IMNN) carries total debt of $1.0M, offset by $8.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Imunon, Inc. (IMNN) has total shareholders' equity (book value) of $7.1M ($3.33 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Imunon, Inc. (IMNN) reported a current ratio of 2.32x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.