VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IMSRTerrestrial Energy Inc.
$6.73$557M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksIMSRFinancials

Terrestrial Energy Inc. (IMSR) Financials

3Y historyFree accessUpdated daily

The company remains in a pre-revenue phase, reporting a consistent quarterly operating loss of $11.9 million in 2026Q1 as it navigates intensive regulatory and engineering requirements.

IMSR Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23
Revenue00248.36K18.61K
Revenue Growth %--100%1234.25%-
Cost of Revenue1.22M000
Gross Profit-1.22M0248.36K18.61K
Gross Margin %--100%100%
Gross Profit Growth %--100%1234.25%-
Operating Expenses38.48M25.2M10.6M14.26M
Other Operating Expenses----
EBITDA-38.28M-24.03M-9.1M-12.41M
EBITDA Margin %---3662.93%-66664.35%
EBITDA Growth %--164.2%26.69%-
Depreciation & Amortization1.42M1.16M1.26M1.83M
D&A / Revenue %--505.88%9831.29%
Operating Income (EBIT)-39.7M-25.2M-10.35M-14.24M
Operating Margin %---4168.81%-76495.64%
Operating Income Growth %--143.36%27.29%-
Interest Expense2M4.34M1.31M435.83K
Interest Coverage--5.45x-7.73x-31.50x
Interest / Revenue %--528.61%2341.39%
Non-Operating Income0-1000K-1000K74.79K
Pretax Income-46M-28M-11.46M-14.16M
Pretax Margin %---4616.12%-76093.84%
Income Tax54.95K17.95K20.96K-356.44K
Effective Tax Rate %-0.12%-0.06%-0.18%2.52%
Net Income-46.06M-28.02M-11.49M-13.91M
Net Margin %---4624.56%-74720.44%
Net Income Growth %--143.93%17.42%-
EPS (Diluted)-0.44-0.39-0.13-0.15
EPS Growth %--200%13.33%-
EPS (Basic)--0.39-0.13-0.15
Diluted Shares Outstanding105.86M71.65M91.71M91.71M

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

High regulatory and liquidity risk

Pre-Revenue Status Limits Visibility

As indicated by the company's financial statements, Terrestrial Energy Inc. has generated zero operational revenue over the last five quarters, reflecting its status as a pre-commercial developer focused entirely on the regulatory certification of its integral molten salt reactor technology rather than immediate market-based energy sales.

The absence of revenue confirms that the company remains in a capital-intensive development phase where value is driven by licensing milestones rather than volumetric energy delivery. Investors should monitor the transition from engineering-based cost centers to commercial revenue, which remains contingent on successful regulatory design reviews.

Intensive R&D Drives Burn Rate

Based on reported figures, the company's operating income has remained consistently negative, with a quarterly loss of $11.9 million in 2026Q1, highlighting the significant financial burden of specialized engineering and regulatory compliance costs required to navigate the nuclear licensing process in North American jurisdictions.

The operating losses reflect the high fixed-cost nature of advanced nuclear development, where personnel and legal expenses dominate the income statement. This cost structure appears to be non-discretionary, as the company must maintain its technical and regulatory momentum to preserve its long-term commercial viability.

Volatility Obscures Core Development Progress

According to recent SEC filings, the company's net income has exhibited significant volatility, including a $31.2 million loss in 2025Q4, which suggests that non-operational items related to the recent SPAC business combination may be distorting the underlying trend of the firm's core research and development expenditures.

The reported earnings do not reflect sustainable operational power, as they are heavily influenced by corporate restructuring and warrant-related accounting. Analysts should focus on cash burn rates rather than net income to gauge the true runway available for the company's multi-year regulatory certification efforts.

Logistical Risks Beyond Regulatory Approval

While the income statement highlights current cash consumption, it fails to capture the substantial future logistical liabilities associated with the replacement of radioactive 400-ton core modules every seven years, a factor that may significantly impact long-term operating margins once the technology reaches the commercial deployment stage.

The current financial data masks the potential for future working capital strain caused by the specialized supply chain requirements for HALEU fuel and core module logistics. Investors should investigate whether the company's long-term cost projections adequately account for the decommissioning and transport risks inherent in its replaceable core model.

IMSR — Frequently Asked Questions

Quick answers to the most common questions about buying IMSR stock.

What was Terrestrial Energy Inc.'s (IMSR) revenue in 2025?

For fiscal year 2025, Terrestrial Energy Inc. (IMSR) reported total revenue of $0.0M. This represents a 100.0% decline compared to $0.0M in 2023.

Is Terrestrial Energy Inc. (IMSR) profitable?

Terrestrial Energy Inc. (IMSR) reported a net loss of $28.0M for the fiscal year ending 2025.