Operating cash flow remains consistently negative, evidenced by a $208.4K outflow in 2026Q1 and a concerning OCF/NI ratio of -0.24 that highlights the absence of genuine cash-generating operations.
| Cash from Operations | -608.42K | -475.98K | -26 |
| Operating CF Margin % | - | - | - |
| Operating CF Growth % | 0% | -1810861.46% | - |
| Net Income | 1.82M | 1.82M | -32 |
| Depreciation & Amortization | 0 | 0 | 0 |
| Stock-Based Compensation | 0 | 108.75K | 0 |
| Deferred Taxes | 0 | 0 | 0 |
| Other Non-Cash Items | -2.21M | -2.41M | 9 |
| Working Capital Changes | -184.48K | 0 | 0 |
| Change in Receivables | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 |
| Change in Payables | -5.62K | 9.04K | 0 |
| Cash from Investing | -115M | -115M | 0 |
| Capital Expenditures | 0 | 0 | 0 |
| CapEx % of Revenue | - | - | - |
| Acquisitions | 0 | - | - |
| Investments | 0 | 0 | 0 |
| Other Investing | 0 | -115M | 0 |
| Cash from Financing | 116.09M | 116.14M | 26 |
| Debt Issued (Net) | 0 | - | - |
| Equity Issued (Net) | 116.5M | 0 | 0 |
| Dividends Paid | -1.04M | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 |
| Other Financing | 740.08K | 116.14M | 26 |
| Net Change in Cash | 482.57K | 0 | 0 |
| Free Cash Flow | -608.43K | -475.98K | -26 |
| FCF Margin % | - | - | - |
| FCF Growth % | - | -1810861.46% | - |
| FCF per Share | -0.05 | -0.08 | -0.01 |
| FCF Conversion (FCF/Net Income) | -0.33x | -0.26x | 0.82x |
| Interest Paid | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 |
Liquidation and funding risk
As reported in recent financial statements, INAC's operating cash flow of -$208.4K in 2026Q1 stands in stark contrast to its $873.6K net income, revealing a negative OCF/NI ratio of -0.24 that underscores the absence of genuine cash-generating operations within the current shell structure.
The significant divergence between reported net income and operating cash flow suggests that earnings are likely driven by non-operating accounting adjustments rather than core business activity. Investors should monitor this disconnect, as it implies that the entity's reported profitability does not translate into the liquidity required to sustain its ongoing search for a merger target.
Based on the provided cash flow data, INAC's free cash flow trajectory remains consistently negative, with a -$208.4K outflow in 2026Q1 following a -$372.8K deficit in 2025Q3, indicating a steady erosion of capital as the company continues its search for a viable business combination.
The persistent negative free cash flow trajectory suggests that the company is consuming its limited capital reserves to fund administrative and regulatory overhead. This trend warrants further investigation into how much longer the current cash position can support operations before the entity is forced to seek dilutive external financing or face liquidation.
According to the latest filings, INAC experienced a working capital change of -$220.2K in 2025Q3, which highlights the unpredictable nature of cash outflows associated with the professional services and compliance costs necessary to maintain the shell's public listing status.
The fluctuation in working capital suggests that the timing of legal and audit-related payments is creating lumpy cash outflows that complicate liquidity management. This volatility appears to be a byproduct of the entity's reliance on third-party service providers, which may become increasingly difficult to manage as cash reserves dwindle.
As indicated by the $1.0M dividend payment in 2026Q1, INAC's capital deployment appears disconnected from its operational reality, as the company returned capital to shareholders despite generating negative operating cash flow and maintaining a limited cash balance of only $666,920.
This capital deployment strategy may indicate a prioritization of shareholder liquidity over the preservation of capital for future acquisition efforts. Such a move warrants further investigation, as it significantly reduces the entity's remaining dry powder and may signal a shift in management's focus toward potential liquidation or return of capital.
Quick answers to the most common questions about buying INAC stock.
Indigo Acquisition Corp. (INAC) generated $-0.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Indigo Acquisition Corp. (INAC) reported negative free cash flow of $0.5M in 2025, indicating capital requirements exceeded cash from operations.
Indigo Acquisition Corp. (INAC) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.