VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
INACIndigo Acquisition Corp.
$10.24$151M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksINACCash Flow

Indigo Acquisition Corp. (INAC) Cash Flow Statement

2Y historyFree accessUpdated daily

Operating cash flow remains consistently negative, evidenced by a $208.4K outflow in 2026Q1 and a concerning OCF/NI ratio of -0.24 that highlights the absence of genuine cash-generating operations.

INAC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24
Cash from Operations-608.42K-475.98K-26
Operating CF Margin %---
Operating CF Growth %0%-1810861.46%-
Net Income1.82M1.82M-32
Depreciation & Amortization000
Stock-Based Compensation0108.75K0
Deferred Taxes000
Other Non-Cash Items-2.21M-2.41M9
Working Capital Changes-184.48K00
Change in Receivables000
Change in Inventory000
Change in Payables-5.62K9.04K0
Cash from Investing-115M-115M0
Capital Expenditures000
CapEx % of Revenue---
Acquisitions0--
Investments000
Other Investing0-115M0
Cash from Financing116.09M116.14M26
Debt Issued (Net)0--
Equity Issued (Net)116.5M00
Dividends Paid-1.04M00
Share Repurchases000
Other Financing740.08K116.14M26
Net Change in Cash482.57K00
Free Cash Flow-608.43K-475.98K-26
FCF Margin %---
FCF Growth %--1810861.46%-
FCF per Share-0.05-0.08-0.01
FCF Conversion (FCF/Net Income)-0.33x-0.26x0.82x
Interest Paid000
Taxes Paid000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidation and funding risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Signals Structural Risk

As reported in recent financial statements, INAC's operating cash flow of -$208.4K in 2026Q1 stands in stark contrast to its $873.6K net income, revealing a negative OCF/NI ratio of -0.24 that underscores the absence of genuine cash-generating operations within the current shell structure.

The significant divergence between reported net income and operating cash flow suggests that earnings are likely driven by non-operating accounting adjustments rather than core business activity. Investors should monitor this disconnect, as it implies that the entity's reported profitability does not translate into the liquidity required to sustain its ongoing search for a merger target.

Persistent Cash Burn Limits Runway

Based on the provided cash flow data, INAC's free cash flow trajectory remains consistently negative, with a -$208.4K outflow in 2026Q1 following a -$372.8K deficit in 2025Q3, indicating a steady erosion of capital as the company continues its search for a viable business combination.

The persistent negative free cash flow trajectory suggests that the company is consuming its limited capital reserves to fund administrative and regulatory overhead. This trend warrants further investigation into how much longer the current cash position can support operations before the entity is forced to seek dilutive external financing or face liquidation.

Working Capital Volatility Reflects Inefficiency

According to the latest filings, INAC experienced a working capital change of -$220.2K in 2025Q3, which highlights the unpredictable nature of cash outflows associated with the professional services and compliance costs necessary to maintain the shell's public listing status.

The fluctuation in working capital suggests that the timing of legal and audit-related payments is creating lumpy cash outflows that complicate liquidity management. This volatility appears to be a byproduct of the entity's reliance on third-party service providers, which may become increasingly difficult to manage as cash reserves dwindle.

Capital Allocation Prioritizes Shareholder Exit

As indicated by the $1.0M dividend payment in 2026Q1, INAC's capital deployment appears disconnected from its operational reality, as the company returned capital to shareholders despite generating negative operating cash flow and maintaining a limited cash balance of only $666,920.

This capital deployment strategy may indicate a prioritization of shareholder liquidity over the preservation of capital for future acquisition efforts. Such a move warrants further investigation, as it significantly reduces the entity's remaining dry powder and may signal a shift in management's focus toward potential liquidation or return of capital.

INAC — Frequently Asked Questions

Quick answers to the most common questions about buying INAC stock.

How much cash does Indigo Acquisition Corp. (INAC) generate from operations?

Indigo Acquisition Corp. (INAC) generated $-0.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Indigo Acquisition Corp.'s free cash flow?

Indigo Acquisition Corp. (INAC) reported negative free cash flow of $0.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Indigo Acquisition Corp.'s capital expenditure (CapEx)?

Indigo Acquisition Corp. (INAC) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.