VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
INDV
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
INDVIndivior Pharmaceuticals Inc
$36.28$4.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksINDVCash Flow

Indivior Pharmaceuticals Inc (INDV) Cash Flow Statement

10Y historyFree accessUpdated daily

Operating cash flow of $97.0M and free cash flow of $83.0M in 2026Q3 (23.3% FCF margin) follow a volatile path, including a $229.0M quarter in 2026Q2, which warrants caution about the sustainability of recent cash generation.

Income StatementBalance SheetCash FlowRatios

INDV Cash Flow Statement

Annual statement

INDV Cash Flow Statement

Indivior Pharmaceuticals Inc (INDV) cash flow statement — 10-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations96M-27M36M-300M-4M353M-193M151M303M295M407M
Operating CF Margin %--2.18%3.03%-27.45%-0.44%44.63%-29.83%19.24%31.56%25.69%42.01%
Operating CF Growth %-4038.35%-175%112%-7400%-101.13%282.9%-227.81%-50.17%2.71%-27.52%-
Net Income450M210M7M-126M-44M213M-156M178M292M193M149M
Depreciation & Amortization13M20M28M15M16M22M26M28M16M13M14M
Stock-Based Compensation33M26M24M21M16M11M8M3M15M16M10M
Deferred Taxes-3M-46M7M-64M0000000
Other Non-Cash Items37M20M16M151M-110M-66M-52M21M-49M-68M-104M
Working Capital Changes-434M-257M-46M-297M118M173M-19M-79M29M141M338M
Change in Receivables4M3M-1M-33M-21M-25M15M79M-33M-59M-27M
Change in Inventory3M18M-43M-6M-30M-3M-16M7M-31M-6M4M
Change in Payables00000000000
Cash from Investing-65M-66M69M-95M-222M-14M-4M-2M-4M-43M-35M
Capital Expenditures-65M-66M-29M-8M-5M-4M-4M-7M-11M-30M-20M
CapEx % of Revenue4.73%5.33%2.44%0.73%0.55%0.51%0.62%0.89%1.15%2.61%2.06%
Acquisitions000-129M0000000
Investments-----------
Other Investing-1M0-2M-42M1M-10M05M7M-13M-15M
Cash from Financing-171.25M-30M-102M-64M-101M-94M-10M-13M-237M-84M-147M
Debt Issued (Net)151.23M-17M92M-12M-3M14M-4M-4M-240M-86M-78M
Equity Issued (Net)-325.46M-14M-192M-52M-98M-100M1M03M2M0
Dividends Paid0000000000-69M
Share Repurchases-302.46M-11M-173M-33M-90M-101M00000
Other Financing2.98M1M-2M00-8M-7M-9M000
Net Change in Cash-139M-124M3M-458M-328M244M-202M136M61M171M225M
Free Cash Flow31M-94M5M-353M-9M319M-197M144M262M252M372M
FCF Margin %2.26%-7.59%0.42%-32.3%-1%40.33%-30.45%18.34%27.29%21.95%38.39%
FCF Growth %-76.15%-1980%101.42%-3822.22%-102.82%261.93%-236.81%-45.04%3.97%-32.26%-
FCF per Share0.25-0.730.04-2.49-0.062.07-1.340.951.741.682.50
FCF Conversion (FCF/Net Income)0.07x-0.13x18.00x2.33x0.09x1.72x1.30x1.13x1.15x4.84x12.70x
Interest Paid00000000000
Taxes Paid00000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Volatile quarterly operating cash flow

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Swings Between Quarters

Based on reported figures, Indivior's operating cash flow to net income ratio ranged from -2.17 to 8.78 over ten quarters, showing that accrual timing and working capital movements dominate reported earnings conversion.

The ratio's extreme range suggests that single-quarter net income is a poor proxy for cash generation at this company. Across the full window, cumulative operating cash flow appears to track net income more closely than individual quarters indicate, which implies timing effects rather than structural earnings inflation. Investors should monitor whether the 2026 quarters, where operating cash flow of $229.0M in Q2 exceeded net income of $122.0M, reflect durable collection improvement or a temporary release of receivables.

Free Cash Flow Recovering From Trough

Free cash flow margin rebounded from -68.4% in 2025Q4 to 64.7% in 2026Q2 before moderating to 23.3% in 2026Q3, indicating high volatility rather than a linear recovery.

The swing from deeply negative free cash flow in late 2025 to a strong second-quarter 2026 result suggests the business generates substantial cash when working capital is not absorbing it. The 2026Q3 margin of 23.3% still sits well above the negative readings seen in 2024Q4 through 2025Q4, which supports the view that the cash profile has improved. However, the rapid reversal implies the trend is not yet established enough to extrapolate.

Working Capital Drives Cash Volatility

Working capital changes ranged from a $299.0M outflow in 2025Q4 to a $190.0M inflow in 2024Q2, and these swings account for most of the variance in reported operating cash flow.

The magnitude of working capital movements relative to net income indicates that receivables, inventory, and payables management is the central driver of quarterly cash results. Given that gross-to-net adjustments and specialty distribution stocking levels can shift revenue timing, the large outflows may reflect receivable build-up that reverses later. Investors should monitor whether the 2026Q1 and 2026Q3 working capital outflows of $163.0M and $36.0M mark a recurring seasonal pattern or a deterioration in collections.

Capital Intensity Remains Low

Capital expenditure ran between 1.9% and 6.7% of revenue across the ten quarters, with the 2026Q3 ratio at 3.9%, indicating an asset-light model where cash flow variability is not driven by investment spending.

Low capital intensity is consistent with a business whose manufacturing and distribution needs are largely outsourced or specialized rather than plant-heavy. Depreciation and amortization of roughly $1.0M to $8.0M per quarter sits well below capital spending in several periods, which may suggest that current capex is partly growth-oriented rather than pure maintenance. The implication is that free cash flow is more sensitive to operating and working capital dynamics than to investment decisions.

Cumulative Cash Conversion Gap

Summing the ten reported quarters, net income totals roughly $329M against operating cash flow of roughly $127M, a gap that is driven largely by the 2025Q4 and 2026Q1 working capital outflows.

The cumulative shortfall of operating cash flow relative to reported net income over this window suggests that accrual-based earnings have run ahead of cash collection during the period. Non-cash charges such as stock-based compensation, which are small here, do not explain the gap, leaving working capital build-up as the primary candidate. This warrants further investigation into receivable aging and gross-to-net reserve movements before treating the earnings base as fully cash-backed.

Strong Quarters May Not Persist

Based on reported figures, the 2026Q2 operating cash flow of $229.0M may reflect a one-time working capital release rather than sustainable cash generation, as the preceding quarter recorded an outflow of $9.0M.

Reliance on a single strong quarter to judge cash quality risks overstating durability, particularly when the same window contains a $221.0M operating outflow in 2025Q4. The raised 2026 guidance cited in recent context does not itself confirm cash conversion, and the absence of disclosed detail on receivable collection timing leaves the question open. Investors should monitor whether subsequent quarters confirm the 2026Q2 level before treating it as a new baseline.

INDV — Frequently Asked Questions

Quick answers to the most common questions about buying INDV stock.

How much cash does Indivior Pharmaceuticals Inc (INDV) generate from operations?

Indivior Pharmaceuticals Inc (INDV) generated $-27.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Indivior Pharmaceuticals Inc's free cash flow?

Indivior Pharmaceuticals Inc (INDV) reported negative free cash flow of $94.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Indivior Pharmaceuticals Inc's capital expenditure (CapEx)?

Indivior Pharmaceuticals Inc (INDV) spent $66.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Indivior Pharmaceuticals Inc distribute cash to shareholders?

In 2025, Indivior Pharmaceuticals Inc (INDV) spent $11.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.