VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
INTSIntensity Therapeutics, Inc.
$4.10$104M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksINTSBalance Sheet

Intensity Therapeutics, Inc. (INTS) Balance Sheet

7Y historyFree accessUpdated daily

The firm's financial position is characterized by a $80.8 million accumulated deficit as of 2026Q1, leaving the company with minimal tangible assets beyond its $10.2 million cash position.

INTS Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Total Current Assets10.91M12.71M3.36M15.46M1.45M4.73M9.48M8.65M
Cash & Short-Term Investments10.24M11.92M2.59M14.78M1.31M4.54M9.32M8.39M
Cash Only10.24M11.92M2.59M8.56M1.31M4.54M9.32M3.83M
Short-Term Investments0006.22M0004.56M
Accounts Receivable000062.3K51.26K48.52K33.63K
Days Sales Outstanding--------
Inventory00000000
Days Inventory Outstanding--------
Other Current Assets661K006K13.7K69.28K46.17K166.47K
Total Non-Current Assets1.39M1.39M1.42M1.83M306K485.86K671.94K357.11K
Property, Plant & Equipment89K96K122K147K139K318.13K490.24K252.67K
Fixed Asset Turnover0.00x-------
Goodwill00000000
Intangible Assets00000000
Long-Term Investments000000075K
Other Non-Current Assets1.3M1.3M1.3M1.68M167K167.74K181.7K29.44K
Total Assets12.29M14.1M4.78M17.3M1.76M5.22M10.15M9.01M
Asset Turnover0.00x-------
Asset Growth %530.92%194.81%-72.34%884.35%-66.32%-48.61%12.7%-
Total Current Liabilities2.24M2.15M1.75M3.96M6.82M3.72M1.35M1.13M
Accounts Payable636K583K1.22M3.05M603K172.51K222.71K393.96K
Days Payables Outstanding53.39K8.18K-7.57K----
Short-Term Debt32K31K004.35M2.02M0117.19K
Deferred Revenue (Current)00000000
Other Current Liabilities1.57M1.53M56K499K0006.52K
Current Ratio4.86x5.92x1.92x3.91x0.21x1.27x7.04x7.67x
Quick Ratio4.86x5.92x1.92x3.91x0.21x1.27x7.04x7.67x
Cash Conversion Cycle--------
Total Non-Current Liabilities70K79K110K174K10.04M10.18M10.36M179.08K
Long-Term Debt70K79K000000
Capital Lease Obligations95K0110K138K0143.57K326.25K143.08K
Deferred Tax Liabilities00000000
Other Non-Current Liabilities00036K10.04M10.04M10.04M36K
Total Liabilities2.31M2.23M1.86M4.13M16.86M13.9M11.71M1.31M
Total Debt102K110K138K158K4.49M2.34M497.48K260.27K
Net Debt-10.14M-11.81M-2.45M-8.4M3.18M-2.2M-8.82M-3.57M
Debt / Equity0.01x0.01x0.05x0.01x---0.03x
Debt / EBITDA-0.01x-------
Net Debt / EBITDA1.21x-------
Interest Coverage----33.55x-91.71x-469.87x--
Total Equity9.98M11.88M2.92M13.16M-15.1M-8.68M-1.56M7.7M
Equity Growth %3295.45%306.99%-77.83%187.18%-73.86%-457.27%-120.24%-
Book Value per Share0.390.885.2538.19-110.69-63.66-11.4356.56
Total Shareholders' Equity9.98M11.88M2.92M13.16M-15.1M-8.68M-1.56M7.7M
Common Stock002K1K0341682681
Retained Earnings-80.82M-78.39M-66.78M-50.52M-38.65M-31.07M-23.18M0
Treasury Stock00000000
Accumulated OCI000-17.3M000-17.15M
Minority Interest00000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical-stage liquidity constraints

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capital Erosion Limits Strategic Flexibility

As reported in financial statements, the company's total assets have fluctuated significantly, dropping from $17.3 million in 2023Q4 to $12.3 million by 2026Q1, signaling a persistent contraction in the resource base available to support ongoing clinical development and long-term operational stability for the firm.

The downward trend in total assets reflects the ongoing consumption of cash to fund R&D activities without any offsetting commercial revenue. This trajectory suggests that the company is increasingly reliant on external financing to maintain its current clinical trial velocity, which may limit management's ability to pivot or expand research programs if data readouts are delayed.

Tight Runway Constrains Operational Buffer

Based on recent SEC filings, the current ratio has exhibited extreme volatility, ranging from a low of 0.63 in 2025Q1 to a peak of 5.92 in 2025Q4, highlighting a precarious liquidity profile that leaves the company highly sensitive to the timing of clinical trial expenditures.

The wide swings in the current ratio indicate that the firm's liquidity is not managed through a stable cash buffer but rather through episodic capital raises. Investors should monitor whether the current $11.9 million cash position is sufficient to cover upcoming trial milestones, as any deviation from projected burn rates could necessitate immediate and potentially dilutive financing.

Accumulated Deficits Undermine Equity Quality

According to the company's reported figures, retained earnings have deteriorated to a deficit of $80.8 million as of 2026Q1, illustrating the heavy toll that sustained, non-revenue-generating R&D investment has taken on the firm's total equity base over the past ten quarters.

The persistent growth of the accumulated deficit underscores the binary nature of the business model, where shareholder value is entirely dependent on future clinical success rather than current operational profitability. The erosion of equity suggests that the company is effectively trading its balance sheet strength for the potential of future intellectual property validation.

Hidden Risks in Asset Composition

As indicated by the provided data, the company's asset base is almost entirely composed of cash, with negligible investment in property, plant, or equipment, which suggests that the firm lacks tangible collateral to support traditional debt financing in the event of a capital market downturn.

The absence of significant PPE or other long-term assets confirms the company's status as a pure-play R&D entity, but it also highlights a lack of operational diversification. This structure implies that the firm's valuation is uniquely vulnerable to regulatory or clinical setbacks, as there are no underlying physical assets to provide a floor for the company's enterprise value.

INTS — Frequently Asked Questions

Quick answers to the most common questions about buying INTS stock.

What are the total assets of Intensity Therapeutics, Inc. (INTS)?

As of 2025, Intensity Therapeutics, Inc. (INTS) had total assets of $14.1M including $12.7M in current assets.

How much debt does Intensity Therapeutics, Inc. (INTS) have?

Intensity Therapeutics, Inc. (INTS) carries total debt of $0.1M, offset by $11.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Intensity Therapeutics, Inc.?

Intensity Therapeutics, Inc. (INTS) has total shareholders' equity (book value) of $11.9M ($0.88 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Intensity Therapeutics, Inc.'s current ratio and liquidity?

Intensity Therapeutics, Inc. (INTS) reported a current ratio of 5.92x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.