VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
INTZ
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
INTZIntrusion Inc.
$0.66$13M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksINTZBalance Sheet

Intrusion Inc. (INTZ) Balance Sheet

30Y historyFree accessUpdated daily

The company's financial position is increasingly vulnerable, with the current ratio deteriorating to 0.69 in 2026Q1 and negative retained earnings ballooning to $130.6 million.

INTZ Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets2M4.23M5.53M1.14M5.42M5.49M18.31M5.05M3.71M1.29M929K796K1.86M2.07M1.05M883K846K945K971K693K2.18M4.35M4.95M5.39M15.26M34.04M64.28M103.8M42.6M62M64.9M
Cash & Short-Term Investments1.37M3.62M4.85M139K3.02M4.1M16.7M3.33M1.65M224K64K102K1.01M1.14M52K308K540K519K554K362K933K3.34M2.39M2.68M10.72M20.43M37.85M86.3M16.8M17.9M6.6M
Cash Only1.37M3.62M4.85M139K3.02M4.1M16.7M3.33M1.65M224K64K102K1.01M1.14M52K308K540K519K554K362K933K2.84M2.31M974K2.9M15.78M20.34M12.6M16.8M17.9M6.6M
Short-Term Investments000000000000000000000500K75K1.71M7.83M4.65M17.51M73.7M000
Accounts Receivable37K131K192K668K1.89M1.03M1.23M1.57M1.97M962K745K580K737K816K946K480K222K351K341K110K844K443K1.22M972K2.36M7.99M8.63M5.4M6.3M11.8M16.7M
Days Sales Outstanding56.776.7412.1443.4591.7751.8667.9941.969.8751.1744.5631.0237.2638.8751.5632.7614.526.0430.0611.4458.7727.0573.9854.77110.1174.68135.7233.9830.8246.6651.7
Inventory00000000015K45K45K12K19K5K5K61K7K20K146K209K373K950K1.29M1.41M5.02M8.36M10.7M9.3M14.7M25.6M
Days Inventory Outstanding--------01.947.526.491.732.520.670.8910.811.545.3138.7334.6154.15117.54117.783.78135.72197.75130.6272.84102.2160.83
Other Current Assets602K476K014K98K80K3K00000000000000000759K601K9.44M1.4M10.2M17.6M16M
Total Non-Current Assets5.93M6.16M5.97M5.11M3.85M3.74M1.57M1.78M359K162K348K529K452K348K308K247K156K185K208K183K203K297K363K374K1.68M8.26M28.14M16.7M19.1M15.2M17M
Property, Plant & Equipment10.36M5.9M5.69M4.94M3.71M3.58M1.5M1.75M321K124K308K486K391K297K260K207K117K146K169K144K162K256K299K297K1.6M3.6M7.13M4.2M7.6M11.8M11.7M
Fixed Asset Turnover0.90x1.20x1.01x1.14x2.03x2.03x4.42x7.82x32.01x55.34x19.81x14.04x18.46x25.80x25.76x25.84x47.76x33.70x24.50x24.38x32.36x23.35x20.13x21.81x4.91x4.63x3.25x13.81x9.82x7.82x10.08x
Goodwill0000000000000000000000000000000
Intangible Assets00000000000000000000000003.81M7.63M9M10.6M00
Long-Term Investments001.87M0000000000000000000000000000
Other Non-Current Assets-4.43M257K-1.59M171K143K166K79K38K38K38K40K43K61K51K48K40K39K39K39K39K41K41K64K77K86K848K13.37M3.5M900K3.4M5.3M
Total Assets7.94M10.39M11.51M6.25M9.28M9.23M19.88M6.83M4.07M1.45M1.28M1.32M2.31M2.42M1.36M1.13M1M1.13M1.18M876K2.39M4.65M5.32M5.76M16.94M42.3M92.41M120.5M61.7M77.2M81.9M
Asset Turnover0.51x0.68x0.50x0.90x0.81x0.79x0.33x2.00x2.53x4.73x4.78x5.15x3.12x3.17x4.93x4.73x5.58x4.35x3.51x4.01x2.20x1.29x1.13x1.12x0.46x0.39x0.25x0.48x1.21x1.20x1.44x
Asset Growth %137.55%-9.75%84.2%-32.64%0.45%-53.56%190.89%67.98%180.23%13.7%-3.62%-42.69%-4.34%77.85%20.27%12.77%-11.33%-4.16%34.59%-63.3%-48.64%-12.57%-7.71%-66%-59.95%-54.23%-23.31%95.3%-20.08%-5.74%14.23%
Total Current Liabilities2.88M1.78M3.67M14.26M13.25M3.39M2.14M1.94M3.25M2.08M1.73M1.58M1.47M1.69M1.26M1.01M1.53M1.13M2.29M1.1M1.67M1.67M2.47M2.98M4.55M8.8M11.76M37.2M10.8M10.2M10.4M
Accounts Payable1.05M492K1.51M2.21M1.27M718K408K252K193K194K205K220K193K156K159K171K167K202K204K261K555K415K791K1.08M2.9M6M9.88M11.9M7.7M8.7M8.7M
Days Payables Outstanding168.56104.71410.45643.18138.5372.3854.9717.2218.3125.0734.2831.7427.8220.721.4430.3429.5944.3654.1569.2391.9160.2597.8798.85172.49162.34233.82145.2860.3160.4954.66
Short-Term Debt273K433K529K10.82M10.11M0421K058K44K139K00106K130K80K000100K200K0000000000
Deferred Revenue (Current)4.7M503K730K439K455K00516K1M406K395K386K442K139K52K97K983K182K1.09M312K367K527K799K788K1.65M1.66M00000
Other Current Liabilities519K357K023K215K560K177K01.48M976K884K211K104K1.34M960K43K95K521K651K134K217K121K558K1.11M01.14M1.88M25.3M3.1M1.5M1.7M
Current Ratio0.69x2.37x1.51x0.08x0.41x1.62x8.55x2.60x1.14x0.62x0.54x0.50x1.27x1.22x0.83x0.88x0.55x0.84x0.42x0.63x1.31x2.61x2.01x1.81x3.35x3.87x5.46x2.79x3.94x6.08x6.24x
Quick Ratio0.69x2.37x1.51x0.08x0.41x1.62x8.55x2.60x1.14x0.61x0.51x0.47x1.26x1.21x0.83x0.87x0.51x0.83x0.41x0.50x1.19x2.38x1.62x1.38x3.04x3.30x4.75x2.50x3.08x4.64x3.78x
Cash Conversion Cycle-111.79-------51.5628.0317.815.7811.1720.6930.793.3-4.28-16.79-18.78-19.071.4720.9593.6673.6221.38148.0699.6419.3243.3688.38157.87
Total Non-Current Liabilities1.35M1.32M1.59M1.54M241K1.92M2.08M1.34M1.88M2.88M2.95M1.67M1.66M1.59M1.65M1.58M230K970K000000001.86M1.7M1.4M600K600K
Long-Term Debt000000212K01.81M2.87M2.88M1.53M1.53M1.53M1.53M1.53M230K970K0000000024K11K000
Capital Lease Obligations5.58M1.32M1.59M1.54M241K1.92M1.87M1.34M64K17K61K139K130K67K116K53K000000000000000
Deferred Tax Liabilities000000000000000000000000001.84M1.7M1.4M600K600K
Other Non-Current Liabilities000000000000000000000000000-11K000
Total Liabilities4.24M3.11M5.26M15.8M13.49M5.31M4.22M3.28M5.13M4.96M4.68M3.25M3.13M3.28M2.91M2.59M1.76M2.1M2.29M1.1M1.67M1.67M2.47M2.98M4.55M8.8M13.63M38.9M12.2M10.8M11M
Total Debt1.63M1.76M2.73M12.93M11.32M3.5M3.01M1.66M1.94M2.93M3.08M1.87M1.8M1.7M1.87M1.74M230K472K334K100K200K263K256K303K2.9M024K0000
Net Debt260K-1.87M-2.12M12.79M8.3M-598K-13.7M-1.67M285K2.7M3.02M1.76M799K564K1.82M1.43M-310K-47K-220K-262K-733K-2.58M-2.06M-671K7K-15.78M-20.32M-12.6M-16.8M-17.9M-6.6M
Debt / Equity0.44x0.24x0.44x--0.89x0.19x0.47x------------0.28x0.09x0.09x0.11x0.23x-0.00x----
Debt / EBITDA-0.17x------0.34x0.74x---120.33x1.89x74.88x-0.78x1.43x-------------
Net Debt / EBITDA-0.03x-------0.34x0.11x---53.27x0.63x72.80x--1.05x-0.14x-------------0.34x
Interest Coverage-256.54x-113.14x-23.75x-6.36x-5.88x-894.33x-1085.33x98.07x13.10x-3.58x-9.70x-10.67x-2.07x5.76x-1.12x-11.35x6.51x3.91x-12.03x------------
Total Equity3.7M7.28M6.25M-9.55M-4.21M3.92M15.66M3.56M-1.06M-3.51M-3.4M-1.93M-817K-860K-1.55M-1.46M-762K-967K-1.12M-224K721K2.98M2.85M2.78M12.38M33.5M78.79M81.6M49.5M66.4M70.9M
Equity Growth %520.74%16.41%165.42%-126.69%-207.55%-74.98%340.41%434.84%69.73%-3.15%-76.54%-135.86%5%44.55%-6.31%-91.47%21.2%13.35%-398.21%-131.07%-75.8%4.53%2.37%-77.52%-63.03%-57.48%-3.45%64.85%-25.45%-6.35%20.78%
Book Value per Share0.180.371.19-0.79-0.350.2121.340.23-0.07-0.27-0.27-0.15-0.07-0.06-0.13-0.12-0.05-0.08-0.10-0.020.100.460.550.542.406.5215.3917.5811.5216.1616.86
Total Shareholders' Equity3.7M7.28M6.25M-9.55M-4.21M3.92M15.66M3.56M-1.06M-3.51M-3.4M-1.93M-817K-860K-1.55M-1.46M-762K-967K-1.12M-224K721K2.98M2.85M2.78M12.38M33.5M78.79M81.6M49.5M66.4M70.9M
Common Stock204K201K156K18K212K191K174K136K133K128K128K126K125K122K122K119K118K117K116K116K83K69K54K207K207K206K205K200K000
Retained Earnings-130.63M-127.07M-118.01M-110.22M-96.33M-80.1M-61.3M-54.78M-59.24M-61.53M-61.5M-59.95M-58.7M-58.42M-59.05M-58.8M-57.87M-58.09M-58.28M-57.47M-55.08M-52.05M-48.73M-44.2M-34.6M-13.33M32.45M9.2M21.3M47M52M
Treasury Stock-362K-362K-362K-362K-362K-362K-362K-362K-362K-362K-362K-362K-362K-362K-362K-362K-362K-362K-362K-362K-362K-362K-362K-362K-362K-362K-362K-362K000
Accumulated OCI-43K-43K-43K-43K-43K-43K-43K-43K-43K-107K-107K-107K-107K-107K-107K-107K-226K-179K-179K-179K-179K-179K-173K-228K-228K-339K-425K42.5M000
Minority Interest0000000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and solvency risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Erosion Accelerates Rapidly

As reported in recent financial filings, Intrusion Inc.'s total assets have declined from a peak of $18.0 million in 2025Q1 to just $7.9 million by 2026Q1, reflecting a rapid contraction that underscores the company's struggle to maintain a stable capital base during its SaaS transition.

The consistent decline in total assets suggests that the company is consuming its resource base to fund ongoing operating losses rather than investing in growth. This downward trajectory in asset value, coupled with persistent negative retained earnings, indicates that the firm's financial foundation is weakening significantly over time.

Liquidity Buffer Nearing Critical Threshold

Based on the 2026Q1 balance sheet, the company's current ratio has deteriorated to 0.69, down from a peak of 3.97 in 2025Q1, signaling that current assets are no longer sufficient to cover short-term obligations as cash reserves dwindle toward the $1.4 million level.

The rapid compression of the current ratio suggests that the company is facing an acute liquidity crunch that may necessitate immediate external financing. Investors should monitor this trend closely, as the current cash runway appears insufficient to support the company's high operating burn rate for an extended period.

Leverage Profile Reflects Financial Distress

According to quarterly data, the debt-to-equity ratio has fluctuated significantly, reaching 0.44 in 2026Q1, which, when viewed alongside the company's negative retained earnings of $130.6 million, suggests that debt is being utilized as a survival mechanism rather than a strategic growth tool.

The reliance on debt in the face of massive accumulated deficits implies that the company's capital structure is increasingly strained. This leverage profile warrants further investigation, as the firm's ability to service these obligations remains highly questionable given the absence of positive operating cash flow.

Equity Base Eroded by Losses

As indicated by the company's financial statements, the equity position has plummeted from $13.4 million in 2025Q1 to $3.7 million in 2026Q1, primarily driven by the relentless accumulation of losses reflected in the $130.6 million negative retained earnings balance.

The persistent erosion of shareholder equity highlights the severe impact of the company's operating losses on its long-term financial health. This trend suggests that the firm is effectively liquidating its book value to sustain operations, which may lead to significant dilution for existing shareholders if capital is raised.

INTZ — Frequently Asked Questions

Quick answers to the most common questions about buying INTZ stock.

What are the total assets of Intrusion Inc. (INTZ)?

As of 2025, Intrusion Inc. (INTZ) had total assets of $10.4M including $4.2M in current assets.

How much debt does Intrusion Inc. (INTZ) have?

Intrusion Inc. (INTZ) carries total debt of $1.8M, offset by $3.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Intrusion Inc.?

Intrusion Inc. (INTZ) has total shareholders' equity (book value) of $7.3M ($0.37 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Intrusion Inc.'s current ratio and liquidity?

Intrusion Inc. (INTZ) reported a current ratio of 2.37x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.