VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IPSTIP Strategy Holdings, Inc.
$2.53$1M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksIPSTCash Flow

IP Strategy Holdings, Inc. (IPST) Cash Flow Statement

5Y historyFree accessUpdated daily

Persistent cash burn is highlighted by a 2026Q1 free cash flow margin of -143.3%, indicating a critical reliance on external financing to sustain operations.

IPST Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Cash from Operations-15.75M-15.33M-11.22M-8.48M-9.3M-7.69M
Operating CF Margin %--151.48%-133.48%-106.38%-111.88%-92.77%
Operating CF Growth %-432.9%-36.67%-32.26%8.79%-20.92%-
Net Income-201.43M-137.72M710.46K-36.8M-12.27M-7.22M
Depreciation & Amortization1.25M1.49M1.79M1.92M1.89M1.25M
Stock-Based Compensation2.5M125K4.89M18.59K86.66K73.22K
Deferred Taxes49.43M00000
Other Non-Cash Items142.52M128.96M-17.59M23.48M-1.01M-2.02M
Working Capital Changes-10.02M-8.18M-1.02M2.89M2M231.55K
Change in Receivables19.68K291.13K83.04K-227.22K-270.24K67.84K
Change in Inventory588.5K484.79K1.41M885.55K685.01K473.55K
Change in Payables-2.39M00000
Cash from Investing-14.27M-16.52M-101.33K-24.11K-614.38K-1.19M
Capital Expenditures-77.43K-74.75K-106.42K-26.51K-639.38K-1.19M
CapEx % of Revenue0.72%0.74%1.27%0.33%7.69%14.35%
Acquisitions2.36M05.09K000
Investments------
Other Investing4.45M-16.44M02.4K25K0
Cash from Financing30.02M31.64M11.69M8.36M9.93M8.88M
Debt Issued (Net)-5.88M-6.17M2.63M8.63M10.04M10.07M
Equity Issued (Net)35.9M37.81M7.98M-11.34K-12.96K0
Dividends Paid000000
Share Repurchases-2K-2K-3.69K-11.34K-12.96K0
Other Financing001.08M-262.9K-102.97K-1.19M
Net Change in Cash-214.72K-207.88K376.28K-146.16K17.76K-128
Free Cash Flow-15.83M-15.4M-11.32M-8.51M-9.94M-8.88M
FCF Margin %-147.38%-152.21%-134.75%-106.71%-119.57%-107.12%
FCF Growth %-47.78%-36.05%-33.1%14.39%-11.93%-
FCF per Share-31.90-1.79-42.94-36.66-42.82-38.26
FCF Conversion (FCF/Net Income)0.08x0.11x-15.79x0.23x0.76x1.06x
Interest Paid-473.61K3.62M2.19M2.09M1.69M1.26M
Taxes Paid03.12K1.65K7K8.1K9.03K

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity shortfall

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

As reported in quarterly filings, IPST consistently fails to convert net income into operating cash flow, with the OCF/NI ratio frequently hovering near zero or turning negative, highlighting a structural inability to generate actual liquidity from the reported accounting profits or losses across the last ten quarters.

The recurring divergence between net income and operating cash flow suggests that the company's reported earnings are heavily influenced by non-cash items or accounting adjustments that do not reflect the underlying cash-generating capacity of the distilling business. Investors should monitor this gap closely, as it indicates that the core operations are not yet self-sustaining.

Negative Free Cash Flow Trajectory

Based on the provided cash flow statements, IPST has maintained a consistently negative free cash flow trajectory, with FCF margins remaining deeply in the red, often exceeding -100% of revenue, which underscores the company's ongoing reliance on external financing to fund its high-cost operational structure.

The inability to achieve positive free cash flow, even during periods of revenue growth, suggests that the company's current business model is fundamentally capital-intensive and lacks the necessary scale to cover its fixed overhead. This trajectory warrants extreme caution, as it implies that the company is burning through its limited cash reserves at an unsustainable rate.

Working Capital Volatility Strains Liquidity

According to recent financial statements, IPST's working capital dynamics are highly erratic, with significant quarterly swings in cash usage that suggest inefficient inventory management and inconsistent collection cycles, further complicating the company's already precarious liquidity position as it attempts to scale its tribal beverage network.

The frequent negative shifts in working capital indicate that the company is likely tying up significant cash in inventory or struggling to collect on receivables in a timely manner. This volatility suggests that management lacks a disciplined approach to managing its cash conversion cycle, which is critical for a business with such limited liquidity.

Obscured Cash Flow Realities Identified

As indicated by the cash flow data, the company's reliance on stock-based compensation and non-operating acquisitions masks the true extent of its cash burn, with SBC reaching $942.9K in 2026Q1 alone, effectively diluting shareholders while the core business continues to consume cash at an alarming pace.

The use of stock-based compensation and other non-cash adjustments appears to be a mechanism to preserve cash, yet it fails to address the underlying operational deficits. Investors should be wary of these adjustments, as they may obscure the true cost of operations and the long-term sustainability of the current business model.

IPST — Frequently Asked Questions

Quick answers to the most common questions about buying IPST stock.

How much cash does IP Strategy Holdings, Inc. (IPST) generate from operations?

IP Strategy Holdings, Inc. (IPST) generated $-15.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is IP Strategy Holdings, Inc.'s free cash flow?

IP Strategy Holdings, Inc. (IPST) reported negative free cash flow of $15.4M in 2025, indicating capital requirements exceeded cash from operations.

What is IP Strategy Holdings, Inc.'s capital expenditure (CapEx)?

IP Strategy Holdings, Inc. (IPST) spent $0.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does IP Strategy Holdings, Inc. distribute cash to shareholders?

In 2025, IP Strategy Holdings, Inc. (IPST) spent $0.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.