VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ITPIT Tech Packaging, Inc.
$0.19$3M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksITPCash Flow

IT Tech Packaging, Inc. (ITP) Cash Flow Statement

19Y historyFree accessUpdated daily

Capital allocation remains strained by high maintenance requirements, evidenced by a 62.4% CapEx-to-revenue ratio in 2023Q4 that continues to threaten the company's limited cash runway.

ITP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06
Cash from Operations3.86M6.3M12.87M10.72M-2.44M16.14M7.53M9.79M18.15M15.28M21.2M32.31M29.92M22.23M18.63M20.36M15.04M10.74M7.73M7.86M
Operating CF Margin %-8.31%14.87%10.68%-1.51%15.99%6.4%11.29%15.51%11.34%15.67%23.58%23.8%14.71%12.36%16.42%14.72%16.48%19.47%25.73%
Operating CF Growth %-441.96%-51.06%20.07%540.03%-115.09%114.38%-23.08%-46.06%18.81%-27.95%-34.38%7.99%34.59%19.33%-8.5%35.38%39.98%38.95%-1.66%-
Net Income-10.95M-9.84M-9.95M-16.57M905.53K-5.55M2.22M-10.55M1.66M7.31M11.54M11.71M13.01M14.67M21.65M15.55M12.72M8.77M4.06M3.19M
Depreciation & Amortization14.54M14.22M14.23M14.79M15.36M15.79M15.3M14.29M14.63M15.29M13.4M8.29M7.79M8.38M4.42M4.15M3.51M3.84M2.95M1.87M
Stock-Based Compensation000156K01.26M0470.36K01.42M00773.86K378.06K30.37K101.05K0000
Deferred Taxes00010.26M2.73M-2.36M-2.37M-2.09M-3.01M-1.96M-1.2M398.38K409.67K-941.21K321.2K00000
Other Non-Cash Items1.65M1.75M999.48K-604.46K-5.85M397.97K77.91K4.55M3.92M223.24K-34.2K514.6K-76.98K2.7M37.09K1.11M602.14K500K00
Working Capital Changes-1.39M171.68K7.59M2.69M-15.58M6.61M-7.7M3.12M945.82K-7M-2.5M11.4M8.01M-2.96M-7.83M-550.25K-1.79M-2.37M716.71K2.8M
Change in Receivables-409.95K240.35K280.97K3.75M-2.43M923.43K-294.88K-1.18M2.27M-2.25M1.71M-413.16K-402.71K1.03M0-5.73K-676.86K-312.49K514.71K-699.79K
Change in Inventory1.06M432.19K2.97K2.55M-4.53M458.88K1.21M5.32M-2.42M3.11M-2.58M4.26M4.11M-5.02M-2.25M-253.6K-4.11M-2.42M2.28M423.64K
Change in Payables12-4.97K50-4.5K-589.37K307.2K-372.73K234.45K-166.46K336.51K263.72K-921.58K-117.31K-1.77M2.3M-1.43M1.82M168.26K-2.21M799.36K
Cash from Investing-40.24K-329.61K-22.24M-10.9M-25.07M-20.53M-7.87M-2.2M-9.32M-11.55M-19.33M-36.28M-60.36M-11.92M-27.45M-41.56M-13.6M-14.58M-3.27M-15.93M
Capital Expenditures-44.44K-329.61K-22.29M-10.9M-25.07M-21.11M-6.42M-2.2M-9.38M-11.59M-19.33M-39.21M-64.57M-16.28M-27.72M-41.56M-13.6M-14.58M-3.27M-15.93M
CapEx % of Revenue0.06%0.43%25.76%10.86%15.58%20.91%5.46%2.53%8.02%8.6%14.29%28.61%51.36%10.77%18.39%33.52%13.32%22.37%8.24%52.14%
Acquisitions4.19K00000-1.45M059.07K41.19K0000000000
Investments--------------------
Other Investing0053.57K00580.21K0059.07K41.19K02.93M2.59M3.29M271.51K-6.79M0000
Cash from Financing505.87K-3.26M4.41M-879.6K34.19M2.05M-5.77M-3.17M-8.62M-3.68M-2.8M4.73M20.1M-1.37M1.5M25.09M2.31M5.15M-5.34M7.27M
Debt Issued (Net)-557.26K-3.26M4.41M-879.6K-7.64M-218.5K-5.77M-3.17M-4.92M-23.22M-1.66M8.82M21.23M909.07K1.5M-1.51M-2.56M4.25M682.21K1.49M
Equity Issued (Net)1.06M00041.84M2.27M000002.31M00026.57M4.9M0023.5K
Dividends Paid000000000000-323.03K-692.24K000000
Share Repurchases00000000000000000000
Other Financing00000000019.54M-1.14M-6.4M-807.19K-1.58M029.11K-29.11K900.98K-6.02M5.76M
Net Change in Cash4.23M2.56M-5.13M-1.68M7.06M-1.7M-6.28M3.1M563.14K-309.27K-1.25M760.31K-10.01M8.97M-7.18M4.4M3.72M2.61M541.69K-247.05K
Free Cash Flow3.81M5.97M-9.42M-179.14K-27.51M-4.96M1.11M7.59M8.77M3.69M1.87M-6.89M-34.64M5.95M-9.09M-21.2M1.43M-3.84M4.46M-8.07M
FCF Margin %4.83%7.87%-10.89%-0.18%-17.1%-4.92%0.95%8.75%7.5%2.74%1.38%-5.03%-27.56%3.94%-6.03%-17.1%1.4%-5.89%11.23%-26.41%
FCF Growth %173.48%163.36%-5159.36%99.35%-454.29%-545.49%-85.33%-13.45%137.61%97.02%127.17%80.1%-681.97%165.47%57.11%-1577.88%137.35%-186.14%155.24%-
FCF per Share0.320.59-0.94-0.02-4.60-1.870.513.514.091.720.92-3.58-18.773.23-4.96-12.161.17-3.554.45-10.70
FCF Conversion (FCF/Net Income)-0.35x-0.64x-1.29x-0.65x-2.69x-2.91x3.39x-0.93x10.94x2.09x1.84x2.76x2.30x1.52x0.86x1.31x1.18x1.22x1.90x2.46x
Interest Paid1.87M1.81M1.48M320.57K577.19K592.14K926.37K1.39M1.36M2.41M3.26M1.83M708.09K486.28K689.87K390.46K728.43K594.46K386.48K0
Taxes Paid471.55K797.47K759.46K2.05M1.97M2.4M2.25M515K3.25M4.35M5.33M4.61M4.88M6.91M7.84M5.59M4.07M2.76M2.98M0

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Structural operating margin insolvency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q3)

Earnings Disconnect Masks Cash Reality

As reported in financial statements, ITP exhibits a persistent divergence between net income and operating cash flow, with the OCF/NI ratio frequently reaching extreme negative values, such as -9.29 in 2024Q2, indicating that accounting losses are being partially offset by non-cash depreciation and working capital adjustments.

The consistent gap between net losses and operating cash flow suggests that the company's reported earnings are heavily influenced by non-cash charges, primarily depreciation. Investors should monitor whether this reliance on non-cash add-backs is sustainable, as it appears to mask the underlying inability of the core business to generate positive cash from operations.

FCF Volatility Threatens Capital Base

Based on ITP's reported figures, free cash flow trajectory remains highly erratic, swinging from a significant outflow of $7.7M in 2023Q4 to a positive $3.5M in 2024Q4, which highlights the company's extreme sensitivity to lumpy capital expenditures and fluctuating operational performance in a commoditized market.

The lack of a stable FCF trend suggests that the company is unable to self-fund its operations consistently. This volatility may indicate that management is forced to time capital expenditures around periods of temporary liquidity, which could lead to deferred maintenance and long-term asset degradation.

Maintenance Capex Strains Limited Liquidity

According to recent SEC filings, ITP's capital intensity has fluctuated wildly, peaking at a 62.4% CapEx-to-revenue ratio in 2023Q4, which suggests that the company is forced to commit significant capital to maintain aging production assets despite generating negative operating margins and failing to achieve consistent top-line growth.

The high variability in capital spending implies that ITP is likely prioritizing essential environmental and maintenance upgrades over growth-oriented investments. This capital-intensive requirement in a low-margin environment appears to be a primary driver of the company's persistent cash burn, limiting its ability to pivot toward more profitable segments.

Working Capital Swings Obscure Efficiency

As indicated by quarterly data, working capital changes have been highly inconsistent, ranging from a $2.5M outflow in 2025Q1 to a $1.9M inflow in 2024Q4, suggesting that the company's cash conversion cycle is subject to significant, unpredictable fluctuations in inventory management and trade credit terms.

These erratic working capital movements may reflect the company's struggle to manage its supply chain in a volatile commodity environment. The inability to maintain a predictable working capital cycle suggests that ITP lacks the bargaining power to optimize its cash conversion, leaving it vulnerable to sudden liquidity crunches.

ITP — Frequently Asked Questions

Quick answers to the most common questions about buying ITP stock.

How much cash does IT Tech Packaging, Inc. (ITP) generate from operations?

IT Tech Packaging, Inc. (ITP) generated $6.3M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is IT Tech Packaging, Inc.'s free cash flow?

IT Tech Packaging, Inc. (ITP) generated $6.0M in free cash flow in 2024. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is IT Tech Packaging, Inc.'s capital expenditure (CapEx)?

IT Tech Packaging, Inc. (ITP) spent $0.3M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.