VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
JHX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
JHXJames Hardie Industries plc
$26.42$15.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksJHXCash Flow

James Hardie Industries plc (JHX) Cash Flow Statement

26Y historyFree accessUpdated daily

Cash conversion remains volatile, evidenced by an OCF/NI ratio of 4.72 in 2026Q4 and FCF margins that swung from 19.9% in 2024Q3 to a negative 3.7% in 2026Q2.

JHX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01
Cash from Operations589.8M802.8M914.2M607.6M757.2M786.9M451.2M287.6M295M292.1M260.4M179.5M322.8M109.3M387.2M147.2M183.1M-45.2M319.3M-67.1M240.6M219.8M162.6M64.8M76.6M94.6M
Operating CF Margin %12.2%20.7%23.22%16.09%20.95%27.05%17.31%11.47%14.36%15.2%15.07%10.83%21.61%8.27%31.29%12.61%16.28%-3.76%21.74%-4.35%16.16%18.16%16.56%8.06%12.62%17.97%
Operating CF Growth %-26.53%-12.19%50.46%-19.76%-3.77%74.4%56.88%-2.51%0.99%12.17%45.07%-44.39%195.33%-71.77%163.04%-19.61%505.09%-114.16%575.86%-127.89%9.46%35.18%150.93%-15.4%-19.03%-
Net Income104M424M510.2M512M459.1M262.8M241.5M228.8M146.1M276.5M244.4M291.3M99.5M45.5M604.3M-347M-84.9M136.3M-71.6M151.7M-506.7M126.9M129.6M170.5M29.3M38.6M
Depreciation & Amortization493.5M216.2M185M172.6M161.8M135M131.5M119.4M92M83.2M79.8M70.9M61.4M61.2M65.2M62.9M61.7M56.4M56.5M50.7M45.3M36.3M36.4M28.7M39.9M20.6M
Stock-Based Compensation38M23M28.2M15.7M9M18M10.3M12.5M11.1M9.3M10.3M9.2M8.5M7M7.8M9.1M7.7M7.2M7.7M4.5M5.9M3M3.3M1.9M00
Deferred Taxes-17.9M62.1M34.6M48.4M49.8M85.8M64M12.7M-76.8M26M-100K-37.4M-70.7M-52.8M11.3M-21.9M19.2M-58.2M-54M-310.4M4.3M11.1M14.6M-10.6M-600K0
Other Non-Cash Items189.1M115.4M112.3M-37.7M51.4M84.4M64.9M-53.6M194.3M-28.4M8.9M-34.8M190.2M130.5M30.1M86.7M271M-1.9M299.7M251.2M736.7M10.8M-2.9M-83.8M1.7M35.4M
Working Capital Changes-216.9M-37.9M43.9M-103.4M26.1M200.9M-61M-32.2M-71.7M-74.5M-82.9M-119.7M33.9M-82.1M-331.5M357.4M-91.6M-185M81.7M-214.3M-44M31.7M-18.1M-41M6.3M0
Change in Receivables-11.8M-25M-14.1M38.3M-62.6M52.2M-111M-13.3M5.3M64.9M-22.7M24M30.6M26.2M27.2M47.8M-15.7M23.1M56.3M-4.8M-24M-3.7M-24.8M-10.8M-29.1M0
Change in Inventory-48.5M-15.7M3.4M-70.8M-64.3M98.7M3.2M-28.6M-51.7M-9.7M16.2M-38.5M-22.1M8M-26.7M-8.1M-12.2M40.3M-26.6M-19.5M-26.6M4.3M-24.9M-8.5M16.4M0
Change in Payables30.2M18.3M47.4M-63.2M136.7M25M45.1M3.5M20.7M39.6M-16.9M15.7M36.2M-40.4M87.4M-7.7M35.4M000000000
Cash from Investing-4.21B-446.7M-470.5M-660.1M-348.2M-120.4M-203.8M-848M-200.6M-109M-66.6M-277.9M-118.8M-59.7M-49.9M-49.6M-50.5M-26.1M-38.5M-92.6M-154M-149.2M-58M237.9M-77.2M-162.9M
Capital Expenditures-383.9M-422.2M-449.3M-591.3M-257.8M-110.7M-193.8M-317.5M-210.2M-101.9M-73.2M-276.2M-115.4M-61.1M-35.8M-50.3M-50.5M-26.1M-38.5M-92.6M-162M-153.2M-74.8M-90.2M-52.4M0
CapEx % of Revenue7.94%10.89%11.41%15.65%7.13%3.81%7.43%12.67%10.23%5.3%4.24%16.67%7.73%4.62%2.89%4.31%4.49%2.17%2.62%6%10.88%12.66%7.62%11.22%8.63%-
Acquisitions-3.92B000000-558.7M0000-4.1M0-14.4M000008M000-40.8M0
Investments--------------------------
Other Investing285.3M-24.5M-21.2M-174.5M-116.5M-7.9M-1.5M-5.4M3.1M-7.1M6.6M-1.7M700K1.4M300K700K000004M16.8M327M11.6M-162.9M
Cash from Financing3.35B-165.9M-210.1M-25.4M-449.6M-540.2M-179M364.2M60.6M-212.7M-154.4M-4.6M-186.3M-158.7M-84.4M-89.7M-159M25M-254.4M-136.4M116.5M-28.2M-87.9M-279.4M-40.8M1.3M
Debt Issued (Net)3.37B-8.7M67M188.5M39M-530.8M-20.4M542.4M273.1M65M115M397.4M00-59M-95M-170M59.5M76.5M-114.6M143.4M-17.1M-68.2M-154.5M-111.9M0
Equity Issued (Net)-400K-149.9M-271M-78.2M300K100K00200K-99.5M-20.2M-5M7.2M26.3M-8M4.9M10.1M100K-204.7M18.5M18.7M2.6M3.2M4.2M113.9M0
Dividends Paid000-129.6M-484M0-158.6M-172.1M-177.5M-176.8M-246.5M-390.1M-199.1M-188.5M-17.4M00-34.6M-126.2M-42.1M-45.9M-13.7M-22.9M-34.3M-20.3M0
Share Repurchases0-149.9M-271.4M-78.4M00000-99.8M-22.3M-9.1M-22.1M0-19M000-207.99M0000000
Other Financing-13.7M-7.3M-6.1M-6.1M-4.9M-9.5M0-6.1M-35.2M1.3M-2.7M-6.9M5.6M3.5M0400K900K001.8M300K00-94.8M-22.5M1.3M
Net Change in Cash-261.2M189.8M230.2M-86.3M-46.5M132.6M62.2M-189.6M202.7M-28.2M40.1M-100.5M13.8M-111.7M246.8M-600K-23.2M7M1.3M-281M201.6M41.2M17.2M24M-44M1.3M
Free Cash Flow205.9M380.6M464.9M16.3M499.4M676.2M257.4M-13.5M98.3M280.6M187.2M-96.7M207.4M48.2M351.4M96.9M132.6M-71.3M280.8M-159.7M78.6M66.6M87.8M-25.4M24.2M94.6M
FCF Margin %4.26%9.82%11.81%0.43%13.82%23.25%9.87%-0.54%4.78%14.6%10.83%-5.84%13.88%3.65%28.4%8.3%11.79%-5.93%19.12%-10.35%5.28%5.5%8.94%-3.16%3.99%17.97%
FCF Growth %-45.9%-18.13%2752.15%-96.74%-26.15%162.7%2006.67%-113.73%-64.97%49.89%293.59%-146.62%330.29%-86.28%262.64%-26.92%285.97%-125.39%275.83%-303.18%18.02%-24.15%445.67%-204.96%-74.42%-
FCF per Share0.380.881.060.041.121.520.58-0.030.220.630.42-0.220.470.110.800.220.31-0.160.62-0.340.170.140.19-0.060.050.23
FCF Conversion (FCF/Net Income)5.67x1.89x1.79x1.19x1.65x2.99x1.87x1.26x2.02x1.06x1.07x0.62x3.24x2.40x0.64x-0.42x-2.16x-0.33x-4.46x-0.44x-0.47x1.73x1.25x0.38x2.61x2.45x
Interest Paid50.2M63.6M41.8M41M37M56.4M61.5M57M26.3M26.2M20.5M4.6M0100K11.2M9.1M7.4M7.8M12.8M0000000
Taxes Paid58.5M128.1M183.1M117.1M92.7M052.5M26.3M49.1M51.5M57.8M35.6M11.6M83.3M29.5M38.7M48.5M23.2M70.4M0000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Asbestos liability cash drag

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality Masked by Accruals

As reported in recent financial statements, JHX consistently generates operating cash flow significantly higher than net income, with an OCF/NI ratio reaching 4.72 in 2026Q4, suggesting that non-cash charges and legacy liability adjustments are creating a persistent disconnect between accounting profits and actual cash generation.

The substantial gap between net income and operating cash flow indicates that reported earnings are heavily impacted by non-operating items, likely tied to the Asbestos Injuries Compensation Fund. Investors should interpret this as a signal that the company's true cash-generating capacity is obscured by accounting volatility, necessitating a focus on cash-based metrics rather than headline net income.

FCF Volatility Hinders Margin Stability

Based on quarterly data, free cash flow margins have fluctuated wildly, ranging from a negative 3.7% in 2026Q2 to a peak of 19.9% in 2024Q3, reflecting the inherent difficulty in maintaining consistent cash conversion amidst cyclical demand and significant, non-discretionary capital expenditures required for manufacturing capacity.

The erratic FCF trajectory suggests that the company's high fixed-cost base leaves it vulnerable to volume deleveraging during housing market downturns. This volatility warrants caution, as the inability to sustain positive FCF during periods of lower demand may limit the company's flexibility to fund both growth initiatives and mandatory legacy obligations.

Capital Intensity Pressures Cash Flow

According to historical filings, JHX maintains a high capital intensity, with CapEx/Revenue ratios frequently exceeding 10%, such as the 13.1% observed in 2025Q1, which underscores the significant ongoing investment required to maintain its specialized autoclaved fiber cement manufacturing plants and proprietary production technology.

The persistent level of capital expenditure suggests that the company must continuously reinvest to defend its competitive moat and labor-intensive installation network. This high maintenance and growth requirement acts as a structural drain on free cash flow, potentially limiting the capital available for shareholder returns or debt reduction.

Working Capital Swings Impact Liquidity

As indicated by recent quarterly reports, working capital changes have been highly inconsistent, swinging from a $85.5M inflow in 2025Q3 to a $116.4M outflow in 2026Q4, which suggests that inventory management and distributor rebate timing are creating significant, unpredictable fluctuations in the company's short-term liquidity profile.

These sharp swings in working capital suggest that the company's cash cycle is sensitive to both supply chain inputs and the timing of large-scale distributor transactions. Analysts should monitor these movements closely, as they may indicate underlying challenges in managing inventory levels or collecting receivables efficiently during periods of market volatility.

JHX — Frequently Asked Questions

Quick answers to the most common questions about buying JHX stock.

How much cash does James Hardie Industries plc (JHX) generate from operations?

James Hardie Industries plc (JHX) generated $589.8M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is James Hardie Industries plc's free cash flow?

James Hardie Industries plc (JHX) generated $205.9M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is James Hardie Industries plc's capital expenditure (CapEx)?

James Hardie Industries plc (JHX) spent $383.9M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.