Operating cash flow consistently exceeds net income (OCF/NI averaging 2.5x over ten quarters), and FCF rebounded to $254.2M in 2027Q1, but working capital changes have been negative in eight of ten quarters, absorbing $321M cumulatively.
James Hardie Industries plc (JHX) cash flow statement — 26-year operating, investing & financing cash flows
| Metric | TTM | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 | Mar'10 | Mar'09 | Mar'08 | Mar'07 | Mar'06 | Mar'05 | Mar'04 | Mar'03 | Mar'02 | Mar'01 |
|---|
| Cash from Operations | 726.16M | 589.8M | 802.8M | 914.2M | 607.6M | 757.2M | 786.9M | 451.2M | 287.6M | 295M | 292.1M | 260.4M | 179.5M | 322.8M | 109.3M | 387.2M | 147.2M | 183.1M | -45.2M | 319.3M | -67.1M | 240.6M | 219.8M | 162.6M | 64.8M | 76.6M | 94.6M |
| Operating CF Margin % | - | 12.2% | 20.7% | 23.22% | 16.09% | 20.95% | 27.05% | 17.31% | 11.47% | 14.36% | 15.2% | 15.07% | 10.83% | 21.61% | 8.27% | 31.29% | 12.61% | 16.28% | -3.76% | 21.74% | -4.35% | 16.16% | 18.16% | 16.56% | 8.06% | 12.62% | 17.97% |
| Operating CF Growth % | -46.34% | -26.53% | -12.19% | 50.46% | -19.76% | -3.77% | 74.4% | 56.88% | -2.51% | 0.99% | 12.17% | 45.07% | -44.39% | 195.33% | -71.77% | 163.04% | -19.61% | 505.09% | -114.16% | 575.86% | -127.89% | 9.46% | 35.18% | 150.93% | -15.4% | -19.03% | - |
| Net Income | 145.7M | 104M | 424M | 510.2M | 512M | 459.1M | 262.8M | 241.5M | 228.8M | 146.1M | 276.5M | 244.4M | 291.3M | 99.5M | 45.5M | 604.3M | -347M | -84.9M | 136.3M | -71.6M | 151.7M | -506.7M | 126.9M | 129.6M | 170.5M | 29.3M | 38.6M |
| Depreciation & Amortization | 605.8M | 493.5M | 216.2M | 185M | 172.6M | 161.8M | 135M | 131.5M | 119.4M | 92M | 83.2M | 79.8M | 70.9M | 61.4M | 61.2M | 65.2M | 62.9M | 61.7M | 56.4M | 56.5M | 50.7M | 45.3M | 36.3M | 36.4M | 28.7M | 39.9M | 20.6M |
| Stock-Based Compensation | 20.8M | 38M | 23M | 28.2M | 15.7M | 9M | 18M | 10.3M | 12.5M | 11.1M | 9.3M | 10.3M | 9.2M | 8.5M | 7M | 7.8M | 9.1M | 7.7M | 7.2M | 7.7M | 4.5M | 5.9M | 3M | 3.3M | 1.9M | 0 | 0 |
| Deferred Taxes | -2.66M | -17.9M | 62.1M | 34.6M | 48.4M | 49.8M | 85.8M | 64M | 12.7M | -76.8M | 26M | -100K | -37.4M | -70.7M | -52.8M | 11.3M | -21.9M | 19.2M | -58.2M | -54M | -310.4M | 4.3M | 11.1M | 14.6M | -10.6M | -600K | 0 |
| Other Non-Cash Items | 220.3M | 189.1M | 115.4M | 112.3M | -37.7M | 51.4M | 84.4M | 64.9M | -53.6M | 194.3M | -28.4M | 8.9M | -34.8M | 190.2M | 130.5M | 30.1M | 86.7M | 271M | -1.9M | 299.7M | 251.2M | 736.7M | 10.8M | -2.9M | -83.8M | 1.7M | 35.4M |
| Working Capital Changes | -263.77M | -216.9M | -37.9M | 43.9M | -103.4M | 26.1M | 200.9M | -61M | -32.2M | -71.7M | -74.5M | -82.9M | -119.7M | 33.9M | -82.1M | -331.5M | 357.4M | -91.6M | -185M | 81.7M | -214.3M | -44M | 31.7M | -18.1M | -41M | 6.3M | 0 |
| Change in Receivables | -33.29M | -11.8M | -25M | -14.1M | 38.3M | -62.6M | 52.2M | -111M | -13.3M | 5.3M | 64.9M | -22.7M | 24M | 30.6M | 26.2M | 27.2M | 47.8M | -15.7M | 23.1M | 56.3M | -4.8M | -24M | -3.7M | -24.8M | -10.8M | -29.1M | 0 |
| Change in Inventory | 3.74M | -48.5M | -15.7M | 3.4M | -70.8M | -64.3M | 98.7M | 3.2M | -28.6M | -51.7M | -9.7M | 16.2M | -38.5M | -22.1M | 8M | -26.7M | -8.1M | -12.2M | 40.3M | -26.6M | -19.5M | -26.6M | 4.3M | -24.9M | -8.5M | 16.4M | 0 |
| Change in Payables | -14.2M | 30.2M | 18.3M | 47.4M | -63.2M | 136.7M | 25M | 45.1M | 3.5M | 20.7M | 39.6M | -16.9M | 15.7M | 36.2M | -40.4M | 87.4M | -7.7M | 35.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -4.23B | -4.21B | -446.7M | -470.5M | -660.1M | -348.2M | -120.4M | -203.8M | -848M | -200.6M | -109M | -66.6M | -277.9M | -118.8M | -59.7M | -49.9M | -49.6M | -50.5M | -26.1M | -38.5M | -92.6M | -154M | -149.2M | -58M | 237.9M | -77.2M | -162.9M |
| Capital Expenditures | -372.68M | -383.9M | -422.2M | -449.3M | -591.3M | -257.8M | -110.7M | -193.8M | -317.5M | -210.2M | -101.9M | -73.2M | -276.2M | -115.4M | -61.1M | -35.8M | -50.3M | -50.5M | -26.1M | -38.5M | -92.6M | -162M | -153.2M | -74.8M | -90.2M | -52.4M | 0 |
| CapEx % of Revenue | 6.89% | 7.94% | 10.89% | 11.41% | 15.65% | 7.13% | 3.81% | 7.43% | 12.67% | 10.23% | 5.3% | 4.24% | 16.67% | 7.73% | 4.62% | 2.89% | 4.31% | 4.49% | 2.17% | 2.62% | 6% | 10.88% | 12.66% | 7.62% | 11.22% | 8.63% | - |
| Acquisitions | -3.84B | -3.92B | 0 | 0 | 0 | 0 | 0 | 0 | -558.7M | 0 | 0 | 0 | 0 | -4.1M | 0 | -14.4M | 0 | 0 | 0 | 0 | 0 | 8M | 0 | 0 | 0 | -40.8M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -6.9M | 285.3M | -24.5M | -21.2M | -174.5M | -116.5M | -7.9M | -1.5M | -5.4M | 3.1M | -7.1M | 6.6M | -1.7M | 700K | 1.4M | 300K | 700K | 0 | 0 | 0 | 0 | 0 | 4M | 16.8M | 327M | 11.6M | -162.9M |
| Cash from Financing | 1.71B | 3.35B | -165.9M | -210.1M | -25.4M | -449.6M | -540.2M | -179M | 364.2M | 60.6M | -212.7M | -154.4M | -4.6M | -186.3M | -158.7M | -84.4M | -89.7M | -159M | 25M | -254.4M | -136.4M | 116.5M | -28.2M | -87.9M | -279.4M | -40.8M | 1.3M |
| Debt Issued (Net) | 1.72B | 3.37B | -8.7M | 67M | 188.5M | 39M | -530.8M | -20.4M | 542.4M | 273.1M | 65M | 115M | 397.4M | 0 | 0 | -59M | -95M | -170M | 59.5M | 76.5M | -114.6M | 143.4M | -17.1M | -68.2M | -154.5M | -111.9M | 0 |
| Equity Issued (Net) | -19M | -400K | -149.9M | -271M | -78.2M | 300K | 100K | 0 | 0 | 200K | -99.5M | -20.2M | -5M | 7.2M | 26.3M | -8M | 4.9M | 10.1M | 100K | -204.7M | 18.5M | 18.7M | 2.6M | 3.2M | 4.2M | 113.9M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | -129.6M | -484M | 0 | -158.6M | -172.1M | -177.5M | -176.8M | -246.5M | -390.1M | -199.1M | -188.5M | -17.4M | 0 | 0 | -34.6M | -126.2M | -42.1M | -45.9M | -13.7M | -22.9M | -34.3M | -20.3M | 0 |
| Share Repurchases | -20M | 0 | -149.9M | -271.4M | -78.4M | 0 | 0 | 0 | 0 | 0 | -99.8M | -22.3M | -9.1M | -22.1M | 0 | -19M | 0 | 0 | 0 | -207.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 5.71M | -13.7M | -7.3M | -6.1M | -6.1M | -4.9M | -9.5M | 0 | -6.1M | -35.2M | 1.3M | -2.7M | -6.9M | 5.6M | 3.5M | 0 | 400K | 900K | 0 | 0 | 1.8M | 300K | 0 | 0 | -94.8M | -22.5M | 1.3M |
| Net Change in Cash | -1.79B | -261.2M | 189.8M | 230.2M | -86.3M | -46.5M | 132.6M | 62.2M | -189.6M | 202.7M | -28.2M | 40.1M | -100.5M | 13.8M | -111.7M | 246.8M | -600K | -23.2M | 7M | 1.3M | -281M | 201.6M | 41.2M | 17.2M | 24M | -44M | 1.3M |
| Free Cash Flow | 353.48M | 205.9M | 380.6M | 464.9M | 16.3M | 499.4M | 676.2M | 257.4M | -13.5M | 98.3M | 280.6M | 187.2M | -96.7M | 207.4M | 48.2M | 351.4M | 96.9M | 132.6M | -71.3M | 280.8M | -159.7M | 78.6M | 66.6M | 87.8M | -25.4M | 24.2M | 94.6M |
| FCF Margin % | 6.53% | 4.26% | 9.82% | 11.81% | 0.43% | 13.82% | 23.25% | 9.87% | -0.54% | 4.78% | 14.6% | 10.83% | -5.84% | 13.88% | 3.65% | 28.4% | 8.3% | 11.79% | -5.93% | 19.12% | -10.35% | 5.28% | 5.5% | 8.94% | -3.16% | 3.99% | 17.97% |
| FCF Growth % | -17.6% | -45.9% | -18.13% | 2752.15% | -96.74% | -26.15% | 162.7% | 2006.67% | -113.73% | -64.97% | 49.89% | 293.59% | -146.62% | 330.29% | -86.28% | 262.64% | -26.92% | 285.97% | -125.39% | 275.83% | -303.18% | 18.02% | -24.15% | 445.67% | -204.96% | -74.42% | - |
| FCF per Share | 0.60 | 0.38 | 0.88 | 1.06 | 0.04 | 1.12 | 1.52 | 0.58 | -0.03 | 0.22 | 0.63 | 0.42 | -0.22 | 0.47 | 0.11 | 0.80 | 0.22 | 0.31 | -0.16 | 0.62 | -0.34 | 0.17 | 0.14 | 0.19 | -0.06 | 0.05 | 0.23 |
| FCF Conversion (FCF/Net Income) | 2.43x | 5.67x | 1.89x | 1.79x | 1.19x | 1.65x | 2.99x | 1.87x | 1.26x | 2.02x | 1.06x | 1.07x | 0.62x | 3.24x | 2.40x | 0.64x | -0.42x | -2.16x | -0.33x | -4.46x | -0.44x | -0.47x | 1.73x | 1.25x | 0.38x | 2.61x | 2.45x |
| Interest Paid | 0 | 50.2M | 63.6M | 41.8M | 41M | 37M | 56.4M | 61.5M | 57M | 26.3M | 26.2M | 20.5M | 4.6M | 0 | 100K | 11.2M | 9.1M | 7.4M | 7.8M | 12.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 58.5M | 128.1M | 183.1M | 117.1M | 92.7M | 0 | 52.5M | 26.3M | 49.1M | 51.5M | 57.8M | 35.6M | 11.6M | 83.3M | 29.5M | 38.7M | 48.5M | 23.2M | 70.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying JHX stock.
James Hardie Industries plc (JHX) generated $589.8M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
James Hardie Industries plc (JHX) generated $205.9M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
James Hardie Industries plc (JHX) spent $383.9M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Revenue growth sustainability and margin volatility
Metrics are mathematically derived from official filings.
Cash Conversion Outpaces Reported Earnings
Operating cash flow consistently exceeds net income, with OCF/NI averaging 2.5x over the last ten quarters, according to reported financials, indicating strong cash generation relative to accrual-based earnings.
The persistent gap between operating cash flow and net income, particularly in quarters like 2026Q4 where OCF/NI hit 4.72, suggests that earnings are backed by robust cash collections and possibly conservative revenue recognition. However, the negative net income in 2026Q2 with positive operating cash flow indicates that non-cash charges or working capital timing may be masking underlying operational performance. Investors should monitor whether this conversion efficiency persists as revenue growth normalizes.
Free Cash Flow Rebound After Volatile Dip
Free cash flow surged to $254.2M in 2027Q1, a 17.2% margin, recovering from a -$47.5M trough in 2026Q2, as per quarterly data, suggesting a strong operational rebound despite prior volatility.
The FCF trajectory shows a sharp V-shaped recovery, with 2027Q1 FCF margin of 17.2% well above the 10-quarter average of around 8%. This rebound aligns with the revenue surge noted in the income statement, but the prior quarter's negative FCF highlights the cyclicality of the business. The improvement appears driven by both higher operating cash flow and moderating capex intensity, though sustainability depends on maintaining revenue growth and cost discipline.
Capital Intensity Eases as Growth Capex Peaks
Capex as a percentage of revenue declined to 6.1% in 2027Q1 from a peak of 13.1% in 2025Q1, based on reported figures, suggesting a shift from heavy expansion to more maintenance-oriented spending.
The reduction in capex intensity, from double-digit percentages in early 2025 to 6.1% in 2027Q1, indicates that the company may have completed a major capacity expansion phase. This could free up cash flow for other uses, but investors should assess whether the lower spending is sufficient to maintain asset quality and support future growth. The absolute capex levels remain significant, implying ongoing investment in the business.
Working Capital Drags on Cash Flow
Working capital changes were negative in eight of the last ten quarters, with a cumulative outflow of $321M, as per financial statements, indicating persistent cash absorption from operations.
The consistent negative working capital changes, particularly the -$116.4M in 2026Q4, suggest that JHX is experiencing cash outflows due to inventory build-up or slower collections, possibly tied to its rapid revenue growth. This trend partially offsets the strong operating cash flow and may indicate inefficiencies in managing receivables or inventory. Monitoring the working capital cycle will be crucial to ensure that growth does not continue to consume cash.
Capital Deployment Shifts to Acquisitions
Cash outflows for acquisitions totaled $4.0B in 2026Q2, while buybacks were modest and dividends were nil, according to reported data, indicating a strategic pivot toward inorganic growth.
The massive acquisition outflow in 2026Q2, which dwarfed all other capital returns, suggests that JHX is prioritizing M&A over shareholder distributions. This aligns with the revenue surge in 2027Q1, likely reflecting the contribution of acquired businesses. However, the lack of dividends and minimal buybacks may disappoint income-focused investors, and the integration risk of such a large acquisition warrants close attention.
Cumulative Earnings vs Cash: A Widening Gap
Over the ten quarters, cumulative net income was $687M while operating cash flow reached $1.9B, a $1.2B surplus, as per reported figures, indicating that cash generation has far outpaced accrual earnings.
The substantial cumulative excess of operating cash flow over net income suggests that earnings are understated relative to cash generation, possibly due to significant non-cash charges like depreciation and amortization. This divergence may indicate conservative accounting or that the company is generating cash from working capital reductions. However, the negative working capital changes in recent quarters could reverse this trend, so investors should monitor whether the gap narrows.
What Could Invalidate the Base Case
The cash flow statement may obscure the impact of a $4.0B acquisition in 2026Q2, which could distort operating cash flow trends and mask integration costs, according to reported figures.
The large acquisition outflow in 2026Q2 is not reflected in operating cash flow, potentially overstating the quality of cash generation in subsequent quarters. Additionally, stock-based compensation, though modest, is added back to operating cash flow, which may inflate cash conversion metrics. Investors should scrutinize whether the reported operating cash flow includes one-time benefits or if the acquisition's working capital requirements will pressure future cash flows.