Operating cash flow reached 1.65 times net income in Q2 2026, with free cash flow of $42.6M (13.6% margin), though acquisitions consumed $170.6M in the quarter.
Kadant Inc. (KAI) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Jan'26 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 183.44M | 171.33M | 155.26M | 165.54M | 102.63M | 162.42M | 92.88M | 97.41M | 62.98M | 65.16M | 51M | 37.87M | 48.87M | 40.08M | 29.11M | 34.31M | 28.43M | 43.13M | 20.16M | 31.64M | 8.16M | 17.55M | 12.93M | 23.04M | 26.99M | 12.8M | 18.44M | 17.2M | 31.9M | 20.9M | 27.1M |
| Operating CF Margin % | - | 16.28% | 14.74% | 17.29% | 11.34% | 20.65% | 14.63% | 13.82% | 9.94% | 12.65% | 12.32% | 9.71% | 12.15% | 11.63% | 8.77% | 10.23% | 10.53% | 19.12% | 6.13% | 8.63% | 2.39% | 7.2% | 6.63% | 11.32% | 14.54% | 5.79% | 7.85% | 7.54% | 12.89% | 8.72% | 14.1% |
| Operating CF Growth % | 35.29% | 10.35% | -6.21% | 61.31% | -36.81% | 74.86% | -4.65% | 54.66% | -3.34% | 27.77% | 34.67% | -22.51% | 21.95% | 37.68% | -15.17% | 20.72% | -34.09% | 113.91% | -36.29% | 287.73% | -53.49% | 35.68% | -43.87% | -14.64% | 110.81% | -30.55% | 7.2% | -46.08% | 52.63% | -22.88% | 47.28% |
| Net Income | 109.72M | 101.97M | 111.6M | 116.07M | 120.93M | 84.04M | 55.2M | 52.07M | 60.41M | 31.09M | 32.07M | 34.31M | 28.68M | 23.48M | 30.88M | 33.58M | 18.41M | -5.91M | -22.59M | 25.42M | 18.28M | 9.87M | 5.75M | 11.82M | -26.8M | 9.98M | 15.14M | 17.8M | 18M | 16.4M | 19.9M |
| Depreciation & Amortization | 57.33M | 51.22M | 49.59M | 33.3M | 34.94M | 34.3M | 31.33M | 32.39M | 23.57M | 19.38M | 14.33M | 10.82M | 11.19M | 9.78M | 8.38M | 7.94M | 7.23M | 7.45M | 7.53M | 7.36M | 7.76M | 6.93M | 3.6M | 5.14M | 5.18M | 9.3M | 9.54M | 8.9M | 9.1M | 7.5M | 5M |
| Stock-Based Compensation | 5.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 2.45M | 2.45M | 1.23M | -1.95M | 7.16M | -1.38M | 142K | -2.49M | -4.24M | 578K | -613K | -1.71M | 2.95M | -1.06M | -4.87M | -1.89M | 1.25M | 892K | 4.05M | 4.93M | 5.07M | 1.51M | 199K | 2.54M | -1.02M | 431K | 108K | 1.6M | 2.1M | 2M | 2M |
| Other Non-Cash Items | 27.11M | 22.01M | 20.14M | 14.84M | -2.26M | 16.13M | 8.85M | 13.47M | 10.86M | 7.11M | 5.85M | 4.13M | 5.8M | 4.35M | 3.54M | 2.31M | 3.27M | 4.45M | 43.1M | -1.23M | 514K | 146K | 878K | -108K | 891K | 158K | -961K | 100K | 400K | -500K | 200K |
| Working Capital Changes | -19.66M | -6.31M | -27.3M | 3.29M | -58.14M | 29.33M | -2.64M | 1.97M | -27.62M | 7.01M | -633K | -9.69M | 248K | 3.53M | -8.82M | -7.63M | -1.73M | 36.24M | -11.93M | -4.84M | -23.46M | -906K | 2.5M | 3.65M | 12.8M | -7.35M | -5.39M | -4.2M | 2.3M | -6.9M | 500K |
| Change in Receivables | 13.84M | 25.75M | -9.83M | 4.76M | -25.23M | -17.96M | 13.19M | 9.11M | -18.37M | -9.6M | 4.41M | -12.17M | 6.15M | -3.04M | 1.39M | -11.66M | -11.3M | 18.63M | 17.19M | -5.66M | -6.94M | -528K | 453K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 3.04M | -12.92M | 23.95M | 14.09M | -36.12M | -11.17M | -89K | -3.08M | -6.58M | 1.16M | 3.55M | -6.49M | 5.07M | -2M | 9.16M | -6.97M | -4M | 18.83M | -10.2M | -3.83M | -3.13M | 4.36M | 1.67M | -1.38M | 5.35M | -803K | -1.44M | -7.4M | 3.3M | -1.2M | 3.1M |
| Change in Payables | -6.67M | -7.24M | 10.58M | -19.9M | 1.36M | 26.35M | -15.62M | 7.36M | 5.42M | -522K | -5.24M | -1.75M | 652K | 2.55M | -5.87M | 4.47M | 6.25M | -6.66M | -11.9M | 2.81M | 11.28M | -4.46M | -2.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -383.57M | -205.42M | -319.66M | -30.79M | -29.52M | -154.47M | -14.54M | -187.36M | -16.36M | -221.88M | -62M | -5.45M | -18.5M | -68.16M | -3.37M | -21.89M | -6.35M | -4.04M | -5.3M | -5M | -14.92M | -106.42M | -3.21M | -3.23M | 12.27M | 71.36M | 42.45M | -84.8M | -21M | -142.9M | -19.4M |
| Capital Expenditures | -23.45M | -17.05M | -21M | -31.85M | -28.2M | -12.77M | -7.59M | -9.96M | -16.56M | -17.28M | -5.8M | -5.48M | -6.75M | -6.26M | -4.25M | -8.03M | -3.41M | -2.8M | -6.2M | -4.91M | -4.1M | -3.25M | -2.19M | -4.02M | -3.34M | -4.59M | -6.36M | -7M | -8.8M | -3.8M | -3.9M |
| CapEx % of Revenue | 2.04% | 1.62% | 1.99% | 3.33% | 3.12% | 1.62% | 1.2% | 1.41% | 2.61% | 3.36% | 1.4% | 1.4% | 1.68% | 1.82% | 1.28% | 2.39% | 1.26% | 1.24% | 1.88% | 1.34% | 1.2% | 1.33% | 1.12% | 1.98% | 1.8% | 2.07% | 2.71% | 3.07% | 3.56% | 1.59% | 2.03% |
| Acquisitions | -361.78M | -189.98M | -299.57M | 732K | -1.36M | -142.24M | -6.95M | -177.4M | 195K | -204.6M | -56.19M | 30K | -11.74M | -62.13M | 888K | -13.33M | -2.88M | -1.24M | 740K | -2.71M | -17.93M | -102.67M | 988K | 0 | 0 | 0 | -4.5M | 14M | 1.6M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 1.17M | 1.61M | 914K | 328K | 42K | 537K | 0 | 0 | 0 | 0 | -5K | 0 | 0 | 240K | -3K | -521K | -59K | 0 | 156K | 2.62M | 7.1M | -501K | -2M | 790K | -1.01M | 6.46M | 92.94M | -93.6M | -2.1M | -103.3M | -18.3M |
| Cash from Financing | 242.87M | 54.01M | 160.44M | -111.11M | -80.57M | 22.81M | -84.56M | 112.45M | -74.16M | 150.48M | 22.67M | -11.13M | -32.33M | 22.57M | -19.32M | -27.04M | -4.54M | -35.3M | -29.71M | -6.67M | 3.04M | 50.1M | -5.37M | 4.54M | -101.37M | -43.75M | -33.71M | -7.5M | -6.2M | 126.9M | 45.5M |
| Debt Issued (Net) | 263.63M | 73.01M | 180.73M | -93.97M | -63.45M | 36.37M | -73.55M | 120.83M | -60.52M | 163.07M | 32.62M | 5.39M | -12.44M | 31.61M | -6.02M | -11.02M | -500K | -32.15M | 14.32M | -13.63M | -1.52M | -5.52M | -598K | -567K | -537K | -47.64M | -313K | 0 | 0 | 149.8M | -10.4M |
| Equity Issued (Net) | -2.45M | 4.57M | 1.6M | -3.92M | 1.38M | 1.89M | 3.21M | 5.18M | 813K | 0 | 2.35M | -9.15M | -14.02M | -5.03M | -14.13M | -15.7M | -4.06M | -3.18M | -43.8M | 4.04M | 2.2M | -8.38M | -4.77M | 5.11M | 16.71M | 2.58M | -33.4M | -7.4M | -6.2M | -22.9M | 55.9M |
| Dividends Paid | -17.26M | -15.78M | -14.67M | -13.22M | -12M | -11.46M | -10.9M | -10.2M | -9.64M | -9.01M | -8.04M | -7.18M | -6.34M | -4.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -4.92M | 0 | 0 | -3.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.91M | -15.14M | -5.37M | -14.49M | -16.09M | -4.41M | -3.72M | -47.62M | -5.18M | -7.18M | -9.12M | -10.26M | 0 | -1.46M | 0 | -34.6M | -8M | -6.6M | -24M | 0 |
| Other Financing | -1.05M | -7.8M | -7.23M | -8K | -6.49M | -3.99M | -3.31M | -3.35M | -4.8M | -3.58M | -4.26M | -185K | 472K | 183K | 832K | -329K | 26K | 27K | -234K | 2.92M | 2.36M | 64M | 0 | 0 | -117.55M | 1.31M | 0 | -100K | 0 | 0 | 0 |
| Net Change in Cash | 40.44M | 26.73M | -10.51M | 26.73M | -14.44M | 27.52M | -1.63M | 22.16M | -30.73M | 3.94M | 5.96M | 20.15M | -4.65M | -4.52M | 7.6M | -14.86M | 16.13M | 5.54M | -21.41M | 21.92M | -1.19M | -41.27M | 7.68M | 30.02M | -58.38M | 40.35M | 23.21M | -76.2M | 3.7M | 1.8M | 52.8M |
| Free Cash Flow | 159.99M | 154.28M | 134.26M | 133.69M | 74.43M | 149.65M | 85.29M | 87.46M | 46.43M | 47.88M | 45.2M | 32.39M | 42.12M | 33.81M | 24.86M | 26.29M | 25.02M | 40.32M | 13.96M | 26.73M | 4.06M | 14.3M | 10.74M | 19.02M | 23.65M | 8.22M | 12.08M | 10.2M | 23.1M | 17.1M | 23.2M |
| FCF Margin % | 13.89% | 14.66% | 12.75% | 13.96% | 8.23% | 19.03% | 13.43% | 12.41% | 7.33% | 9.3% | 10.91% | 8.3% | 10.47% | 9.82% | 7.49% | 7.84% | 9.26% | 17.88% | 4.24% | 7.29% | 1.19% | 5.87% | 5.51% | 9.34% | 12.74% | 3.71% | 5.14% | 4.47% | 9.34% | 7.14% | 12.07% |
| FCF Growth % | 6.57% | 14.91% | 0.42% | 79.63% | -50.27% | 75.46% | -2.48% | 88.38% | -3.04% | 5.94% | 39.53% | -23.09% | 24.55% | 36.03% | -5.43% | 5.06% | -37.95% | 188.78% | -47.77% | 557.85% | -71.58% | 33.12% | -43.51% | -19.58% | 187.85% | -32% | 18.46% | -55.84% | 35.09% | -26.29% | 55.7% |
| FCF per Share | 13.54 | 13.08 | 11.41 | 11.40 | 6.37 | 12.84 | 7.38 | 7.63 | 4.07 | 4.23 | 4.05 | 2.92 | 3.76 | 2.98 | 2.14 | 2.14 | 2.01 | 3.27 | 1.03 | 1.87 | 0.29 | 1.01 | 0.75 | 1.37 | 1.80 | 0.67 | 0.98 | 0.83 | 1.85 | 1.36 | 1.81 |
| FCF Conversion (FCF/Net Income) | 1.46x | 1.68x | 1.39x | 1.43x | 0.85x | 1.93x | 1.68x | 1.87x | 1.04x | 2.10x | 1.59x | 1.10x | 1.71x | 1.71x | 0.92x | 1.02x | 1.54x | -7.28x | -0.89x | 1.40x | 0.48x | 2.55x | 19.78x | 1.95x | -1.01x | 1.28x | 1.22x | 0.97x | 1.77x | 1.27x | 1.36x |
| Interest Paid | 0 | 0 | 19.7M | 8.07M | 6.05M | 4.44M | 0 | 0 | 7.55M | 2.62M | 1.18M | 616K | 1.08M | 961K | 856K | 1.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 42.29M | 47.52M | 36.97M | 24.17M | 0 | 0 | 25.65M | 20.56M | 15.63M | 11.5M | 10.04M | 8.38M | 9.33M | 6.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying KAI stock.
Kadant Inc. (KAI) generated $171.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Kadant Inc. (KAI) generated $154.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Kadant Inc. (KAI) spent $17.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Kadant Inc. (KAI) returned $15.8M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Wood processing cyclicality exposure
Metrics are mathematically derived from official filings.
Cash Conversion Strengthens in Q2
Kadant's operating cash flow reached 1.65 times net income in Q2 2026, up from 0.86 in Q1, according to the latest quarterly data, indicating improved earnings quality.
The OCF/NI ratio of 1.65 in Q2 2026 reflects a substantial positive swing from the 0.86 recorded in Q1, driven by a $14.3M working capital inflow versus a $14.3M outflow in the prior quarter. This suggests that the earnings beat was well-supported by cash generation, not just accruals. Investors should monitor whether this conversion rate persists, as quarterly volatility in working capital has been a recurring feature.
Free Cash Flow Momentum Rebounds
Free cash flow surged to $42.6M in Q2 2026, a 13.6% margin, reversing the prior quarter's $18.7M, as per reported figures, signaling a robust recovery in cash generation.
The sequential jump in FCF from $18.7M to $42.6M aligns with the revenue acceleration and improved working capital dynamics, suggesting that the company's growth is translating into cash. The FCF margin of 13.6% is the highest since Q4 2025's 19.1%, indicating that the business is generating strong cash returns on its sales. This trend, if sustained, could support further capital deployment.
Capital Intensity Remains Disciplined
CapEx rose to $10.9M in Q2 2026, a 3.5% of revenue, up from 1.2% in Q1, based on financial statements, yet remains modest relative to the company's cash generation.
The increase in capital spending, while notable, still represents a low capital intensity typical of a components-focused business. The CapEx/Revenue ratio of 3.5% is well below the 5% threshold often seen in heavy machinery peers, suggesting that Kadant can fund growth without heavy reinvestment. This supports the view that the company's high FCF conversion is structurally sustainable.
Working Capital Swing Drives Cash Flow
Working capital contributed $14.3M to cash flow in Q2 2026, reversing a $14.3M drain in Q1, as per the cash flow statement, highlighting the volatility in this metric.
The quarterly swings in working capital are substantial, with Q2's inflow contrasting sharply with Q1's outflow. This pattern suggests that the company's cash flow is sensitive to the timing of collections and payments, possibly due to project milestones in the Industrial Processing segment. Investors should expect continued quarter-to-quarter variability, but the overall trend appears manageable given the strong operating cash flow.
Acquisitions Dominate Capital Deployment
Cash outflows for acquisitions totaled $170.6M in Q2 2026, far exceeding dividends of $3.3M, according to the latest quarterly data, indicating a strategic shift toward M&A.
The $170.6M acquisition outflow in Q2 2026 is the largest in the reported period, suggesting that management is actively deploying its fortress balance sheet toward bolt-on acquisitions. This aligns with the company's historical M&A strategy and the raised guidance, which may reflect contributions from acquired businesses. The low debt/equity ratio of 0.38% provides ample capacity for further deals, though investors should monitor integration risks.
Cumulative Cash Generation Outpaces Earnings
Over the last ten quarters, cumulative operating cash flow of $402.1M exceeds cumulative net income of $271.6M, based on reported figures, indicating high earnings quality.
The cumulative OCF/NI ratio of approximately 1.48 over the period suggests that Kadant's earnings are well-covered by cash, with non-cash charges like D&A and favorable working capital movements boosting cash flow. This divergence is a positive signal, as it implies that the company's reported profits are not reliant on aggressive accruals. However, the large acquisition outflows in recent quarters mean that total cash deployment has exceeded operating cash flow, which could pressure liquidity if not managed carefully.
What Could Invalidate the Base Case
Despite strong cash generation, the $170.6M acquisition outflow in Q2 2026, per the cash flow statement, may strain liquidity if not integrated successfully, warranting close monitoring.
The substantial acquisition spending, while strategically aligned, introduces integration risk and could divert cash from organic growth or shareholder returns. Additionally, the reliance on working capital swings for quarterly cash flow variability suggests that a slowdown in the wood processing segment could amplify cash flow volatility. Investors should monitor the sustainability of the OCF/NI ratio and the success of recent acquisitions in maintaining the company's historical margin profile.