VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
KITT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
KITTNauticus Robotics, Inc.
$1.22$869815
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksKITTCash Flow

Nauticus Robotics, Inc. (KITT) Cash Flow Statement

7Y historyFree accessUpdated daily

The firm exhibits a negative free cash flow trajectory with quarterly burn rates frequently exceeding $5 million, highlighting the difficulty of achieving self-sustaining operations.

KITT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-23.36M-23M-24.2M-21.69M-37.27M-5.92M-4.5M-8.4M
Operating CF Margin %--436.11%-1338.97%-328.29%-325.97%-68.94%-112.65%-144.32%
Operating CF Growth %10.04%4.95%-11.59%41.82%-529.31%-31.63%46.45%-
Net Income-42.53M-40.83M-134.91M-50.69M-28.26M-15.13M-7.19M-9.34M
Depreciation & Amortization2.49M2.34M1.74M729.41K516.95K365.1K400.43K359.08K
Stock-Based Compensation655.56K1.3M2.3M4.43M2.6M425.58K417.3K366.99K
Deferred Taxes000009.48M0-609.18K
Other Non-Cash Items17.52M15.07M109.22M20.06M8M235.13K238.46K824.32K
Working Capital Changes-1.5M-886.51K-2.56M3.78M-20.13M-1.31M1.64M-5.51K
Change in Receivables492.08K-1.8K-26.1K1.98M-828.3K-721.4K468.82K242.19K
Change in Inventory41.15K41.15K-58.68K-11.33M-6.67M000
Change in Payables-907.2K0-1.7M9.4M-7.73T000
Cash from Investing-1.41M-5.33M180.28K-6.59M-19.21M-922.49K996.48K10.49M
Capital Expenditures-914.58K-961.81K-501.6K-11.63M-14.25M-922.49K-3.25K-390.48K
CapEx % of Revenue17.36%18.23%27.75%176.09%124.59%10.74%0.08%6.71%
Acquisitions-499.85K-4.37M000000
Investments--------
Other Investing750150681.88K38.7K00010.88M
Cash from Financing20.56M34.72M24.5M11.25M53.32M24.5M2.54M0
Debt Issued (Net)-113.06K-86.75K16.45M11.1M19.95M26.04M2.54M0
Equity Issued (Net)40.11M34.8M9.86M759.23K31M169.05M00
Dividends Paid00000000
Share Repurchases00000000
Other Financing-19.44M0-1.82M-607.5K2.37M-170.59M00
Net Change in Cash-4.22M6.38M432.65K-17.03M-3.17M17.65M-963.38K2.09M
Free Cash Flow-24.27M-23.97M-24.7M-33.32M-51.52M-6.85M-4.5M-8.79M
FCF Margin %-460.68%-454.34%-1366.72%-504.38%-450.57%-79.68%-112.73%-151.03%
FCF Growth %0.58%2.98%25.86%35.33%-652.62%-52.02%48.8%-
FCF per Share-6.32-28.69-484.26-2109.73-195.44-22.86-15.04-26648.99
FCF Conversion (FCF/Net Income)0.57x0.56x0.18x0.43x1.32x0.39x0.63x0.90x
Interest Paid31.14K0000049.13K0
Taxes Paid00000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Insufficient liquidity for operations

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

As reported in recent financial filings, Nauticus Robotics exhibits a consistent divergence between net income and operating cash flow, with the OCF/NI ratio frequently failing to provide a meaningful signal due to extreme net income volatility and persistent operational cash outflows across the last ten quarters.

The wide variance between net income and operating cash flow suggests that accounting-based earnings are heavily distorted by non-cash items and significant one-time charges. Investors should monitor this gap closely, as it indicates that the company's reported losses may not fully capture the actual cash-burn rate required to sustain its current subsea robotics development.

Negative Free Cash Flow Trajectory

Based on the company's reported figures, Nauticus Robotics has maintained a consistently negative free cash flow trajectory, with quarterly burn rates frequently exceeding $5 million, underscoring the structural difficulty of achieving self-sustaining operations within the current high-cost, low-utilization subsea robotics service model.

The persistent negative FCF margins suggest that the company remains in a capital-intensive growth phase where revenue generation is insufficient to cover both operating expenses and necessary infrastructure investments. This trajectory implies that the firm is heavily reliant on external financing to bridge the gap between its current operational scale and potential future profitability.

Capital Intensity Outpacing Revenue Growth

According to historical cash flow statements, Nauticus Robotics has demonstrated high capital intensity, with CapEx-to-revenue ratios occasionally exceeding 80% in specific quarters, reflecting the significant financial burden of building and maintaining a fleet of autonomous underwater vehicles before achieving meaningful commercial scale.

The erratic nature of capital expenditures suggests that the company is still in the process of building out its core robotic assets rather than maintaining an established, revenue-generating fleet. This high level of capital intensity warrants further investigation into whether these investments will eventually lead to improved utilization or if they represent a recurring requirement for platform upgrades.

Working Capital Volatility Obscures Efficiency

As indicated by quarterly cash flow data, working capital changes for Nauticus Robotics have been highly inconsistent, swinging between positive and negative contributions, which suggests that the company's cash conversion cycle is currently dictated by lumpy project milestones rather than efficient operational management.

The frequent shifts in working capital appear to be a byproduct of the company's reliance on project-based government and commercial contracts. This volatility makes it difficult to assess the underlying efficiency of collections and payables, as cash inflows are likely tied to specific contract delivery phases rather than a steady-state business process.

KITT — Frequently Asked Questions

Quick answers to the most common questions about buying KITT stock.

How much cash does Nauticus Robotics, Inc. (KITT) generate from operations?

Nauticus Robotics, Inc. (KITT) generated $-23.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Nauticus Robotics, Inc.'s free cash flow?

Nauticus Robotics, Inc. (KITT) reported negative free cash flow of $24.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Nauticus Robotics, Inc.'s capital expenditure (CapEx)?

Nauticus Robotics, Inc. (KITT) spent $1.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.