The firm exhibits a negative free cash flow trajectory with quarterly burn rates frequently exceeding $5 million, highlighting the difficulty of achieving self-sustaining operations.
| Cash from Operations | -23.36M | -23M | -24.2M | -21.69M | -37.27M | -5.92M | -4.5M | -8.4M |
| Operating CF Margin % | - | -436.11% | -1338.97% | -328.29% | -325.97% | -68.94% | -112.65% | -144.32% |
| Operating CF Growth % | 10.04% | 4.95% | -11.59% | 41.82% | -529.31% | -31.63% | 46.45% | - |
| Net Income | -42.53M | -40.83M | -134.91M | -50.69M | -28.26M | -15.13M | -7.19M | -9.34M |
| Depreciation & Amortization | 2.49M | 2.34M | 1.74M | 729.41K | 516.95K | 365.1K | 400.43K | 359.08K |
| Stock-Based Compensation | 655.56K | 1.3M | 2.3M | 4.43M | 2.6M | 425.58K | 417.3K | 366.99K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 9.48M | 0 | -609.18K |
| Other Non-Cash Items | 17.52M | 15.07M | 109.22M | 20.06M | 8M | 235.13K | 238.46K | 824.32K |
| Working Capital Changes | -1.5M | -886.51K | -2.56M | 3.78M | -20.13M | -1.31M | 1.64M | -5.51K |
| Change in Receivables | 492.08K | -1.8K | -26.1K | 1.98M | -828.3K | -721.4K | 468.82K | 242.19K |
| Change in Inventory | 41.15K | 41.15K | -58.68K | -11.33M | -6.67M | 0 | 0 | 0 |
| Change in Payables | -907.2K | 0 | -1.7M | 9.4M | -7.73T | 0 | 0 | 0 |
| Cash from Investing | -1.41M | -5.33M | 180.28K | -6.59M | -19.21M | -922.49K | 996.48K | 10.49M |
| Capital Expenditures | -914.58K | -961.81K | -501.6K | -11.63M | -14.25M | -922.49K | -3.25K | -390.48K |
| CapEx % of Revenue | 17.36% | 18.23% | 27.75% | 176.09% | 124.59% | 10.74% | 0.08% | 6.71% |
| Acquisitions | -499.85K | -4.37M | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 750 | 150 | 681.88K | 38.7K | 0 | 0 | 0 | 10.88M |
| Cash from Financing | 20.56M | 34.72M | 24.5M | 11.25M | 53.32M | 24.5M | 2.54M | 0 |
| Debt Issued (Net) | -113.06K | -86.75K | 16.45M | 11.1M | 19.95M | 26.04M | 2.54M | 0 |
| Equity Issued (Net) | 40.11M | 34.8M | 9.86M | 759.23K | 31M | 169.05M | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -19.44M | 0 | -1.82M | -607.5K | 2.37M | -170.59M | 0 | 0 |
| Net Change in Cash | -4.22M | 6.38M | 432.65K | -17.03M | -3.17M | 17.65M | -963.38K | 2.09M |
| Free Cash Flow | -24.27M | -23.97M | -24.7M | -33.32M | -51.52M | -6.85M | -4.5M | -8.79M |
| FCF Margin % | -460.68% | -454.34% | -1366.72% | -504.38% | -450.57% | -79.68% | -112.73% | -151.03% |
| FCF Growth % | 0.58% | 2.98% | 25.86% | 35.33% | -652.62% | -52.02% | 48.8% | - |
| FCF per Share | -6.32 | -28.69 | -484.26 | -2109.73 | -195.44 | -22.86 | -15.04 | -26648.99 |
| FCF Conversion (FCF/Net Income) | 0.57x | 0.56x | 0.18x | 0.43x | 1.32x | 0.39x | 0.63x | 0.90x |
| Interest Paid | 31.14K | 0 | 0 | 0 | 0 | 0 | 49.13K | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Insufficient liquidity for operations
As reported in recent financial filings, Nauticus Robotics exhibits a consistent divergence between net income and operating cash flow, with the OCF/NI ratio frequently failing to provide a meaningful signal due to extreme net income volatility and persistent operational cash outflows across the last ten quarters.
The wide variance between net income and operating cash flow suggests that accounting-based earnings are heavily distorted by non-cash items and significant one-time charges. Investors should monitor this gap closely, as it indicates that the company's reported losses may not fully capture the actual cash-burn rate required to sustain its current subsea robotics development.
Based on the company's reported figures, Nauticus Robotics has maintained a consistently negative free cash flow trajectory, with quarterly burn rates frequently exceeding $5 million, underscoring the structural difficulty of achieving self-sustaining operations within the current high-cost, low-utilization subsea robotics service model.
The persistent negative FCF margins suggest that the company remains in a capital-intensive growth phase where revenue generation is insufficient to cover both operating expenses and necessary infrastructure investments. This trajectory implies that the firm is heavily reliant on external financing to bridge the gap between its current operational scale and potential future profitability.
According to historical cash flow statements, Nauticus Robotics has demonstrated high capital intensity, with CapEx-to-revenue ratios occasionally exceeding 80% in specific quarters, reflecting the significant financial burden of building and maintaining a fleet of autonomous underwater vehicles before achieving meaningful commercial scale.
The erratic nature of capital expenditures suggests that the company is still in the process of building out its core robotic assets rather than maintaining an established, revenue-generating fleet. This high level of capital intensity warrants further investigation into whether these investments will eventually lead to improved utilization or if they represent a recurring requirement for platform upgrades.
As indicated by quarterly cash flow data, working capital changes for Nauticus Robotics have been highly inconsistent, swinging between positive and negative contributions, which suggests that the company's cash conversion cycle is currently dictated by lumpy project milestones rather than efficient operational management.
The frequent shifts in working capital appear to be a byproduct of the company's reliance on project-based government and commercial contracts. This volatility makes it difficult to assess the underlying efficiency of collections and payables, as cash inflows are likely tied to specific contract delivery phases rather than a steady-state business process.
Quick answers to the most common questions about buying KITT stock.
Nauticus Robotics, Inc. (KITT) generated $-23.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Nauticus Robotics, Inc. (KITT) reported negative free cash flow of $24.0M in 2025, indicating capital requirements exceeded cash from operations.
Nauticus Robotics, Inc. (KITT) spent $1.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.