8-K Announcements
6Material company update
May 12, 2026·SEC
Material company update
Apr 29, 2026·SEC
Material company update
Mar 27, 2026·SEC
Kopin Corporation(KOPN)Earnings, Financials & Key Ratios
KOPN•NASDAQ
337.7× P/E·Price updated Jun 19, 2026
AboutKopin Corporation, together with its subsidiaries, invents, develops, manufactures, and sells microdisplays, subassemblies, head-mounted and hand-held systems, and related components for defense, enterprise, industrial, and consumer products in the United States, the Asia-Pacific, Europe, and internationally. It offers miniature active-matrix liquid crystal displays, liquid crystal on silicon displays/spatial light modulators, organic light emitting diode displays, application specific integrated circuits, backlights, and optical lenses; and headset systems. The company's products are used in soldier, avionic, armored vehicle and training, and simulation defense applications; industrial, public safety, and medical headsets; 3D optical inspection systems; and consumer augmented reality and virtual reality wearable headsets systems. Kopin Corporation was incorporated in 1984 and is headquartered in Westborough, Massachusetts.Show more
- Revenue$38M-23.6%
- EBITDA-$14M+66.7%
- Net Income$3M+105.9%
- EPS (Diluted)0.01+104.4%
- Gross Margin27.65%+34.2%
- EBITDA Margin-36.72%+56.5%
- Operating Margin-38.88%+54.6%
- Net Margin6.78%+107.8%
- ROE5.49%+103.3%
KOPN Key Insights
Kopin Corporation (KOPN) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Momentum leader: RS Rating 95 (top 5%)
✗Weaknesses
- ✗High debt to equity ratio of 9.0x
- ✗Negative free cash flow
- ✗Shares diluted 31.8% in last year
- ✗Expensive at 12.0x book value
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when KOPN posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
KOPN Price & Volume
Kopin Corporation (KOPN) stock price & volume — 10-year historical chart
Loading chart...
KOPN Growth Metrics
Kopin Corporation (KOPN) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years1.84%
5 Years-0.84%
3 Years-6.73%
TTM-22.63%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM113.23%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM108.12%
Return on Capital
10 Years-52.89%
5 Years-64.37%
3 Years-75.8%
Last Year-29.55%
KOPN Recent Earnings
Kopin Corporation (KOPN) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 4/12 qtrs (33%)●Beat Revenue 7/12 qtrs (58%)
Q2 2026Latest
May 12, 2026Metric
Actual
Est
EPS
$0.02-100.0%
$0.01
Rev
$11M+6.4%
$10M
Q2 2026
Apr 13, 2026Metric
Actual
Est
EPS
$0.04+301.7%
$0.02
Rev
$8M-23.6%
$11M
Q2 2026
Mar 27, 2026Metric
Actual
Est
EPS
$0.02-100.0%
$0.01
Rev
$8M-23.3%
$11M
Q4 2025
Nov 12, 2025Metric
Actual
Est
EPS
$0.02+300.0%
$0.01
Rev
$12M-8.5%
$13M
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 12, 2026 | $0.02vs $0.01-100.0% | $11Mvs $10M+6.4% |
| Q2 2026 | Apr 13, 2026 | $0.04vs $0.02+301.7% | $8Mvs $11M-23.6% |
| Q2 2026 | Mar 27, 2026 | $0.02vs $0.01-100.0% | $8Mvs $11M-23.3% |
| Q4 2025 | Nov 12, 2025 | $0.02vs $0.01+300.0% | $12Mvs $13M-8.5% |
Based on last 12 quarters of dataView full earnings history →
KOPN Peer Comparison
Kopin Corporation (KOPN) competitors in Displays, Signage and Smart Glass — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 VUZI | 275.25M | 3.31 | -7.88 | 9.14% | -5.04% | -87.47% | 0.03 | |
 MVIS | 120.77M | 0.36 | -1.04 | -74.28% | -58.88% | -139.2% | 0.66 | |
 HIMX | 3.16B | 18.11 | 69.65 | -8.23% | 3.92% | 3.57% | 0.66 | |
 IMMR | 217.12M | 6.68 | 1.63 | 35.39% | 4.49% | 13% | 0.57 | |
 NXRT | 684.45M | 26.97 | -21.40 | -3.24% | -12.67% | -10.13% | 5.18 | |
 WRAP | 69.12M | 1.24 | -5.64 | 3.66% | -298.61% | -115.68% | 0.21 | |
 CEVA | 1.39B | 49.72 | -113 | 2.49% | -10.47% | -3.89% | 0.09 | |
 MSFT | 2.82T | 379.40 | 27.82 | 14.93% | 39.34% | 33.13% | 0.33 |
Compare KOPN vs Peers
Kopin Corporation (KOPN) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
KOPN Income Statement
Kopin Corporation (KOPN) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Sales/Revenue | 27.84M | 24.47M | 29.52M | 40.13M | 45.67M | 47.4M | 40.39M | 50.34M | 38.47M | 39.34M |
Revenue Growth % | 22.96% | -12.13% | 20.66% | 35.94% | 13.8% | 3.8% | -14.78% | 24.61% | -23.58% | -22.63% |
Cost of Goods Sold | 18.12M | 15.83M | 25.12M | 29.14M | 35.03M | 42.84M | 24.95M | 39.97M | 27.83M | 25.81M |
COGS % of Revenue | 65.08% | 64.71% | 85.09% | 72.63% | 76.71% | 90.37% | 61.77% | 79.4% | 72.35% | - |
Gross Profit | 9.72M▲ 0% | 8.63M▼ 11.2% | 4.4M▼ 49.0% | 10.98M▲ 149.6% | 10.64M▼ 3.1% | 4.56M▼ 57.1% | 15.44M▲ 238.4% | 10.37M▼ 32.9% | 10.63M▲ 2.6% | 13.53M▲ 0% |
Gross Margin % | 34.92% | 35.29% | 14.91% | 27.37% | 23.29% | 9.63% | 38.23% | 20.6% | 27.65% | 34.38% |
Gross Profit Growth % | 103.36% | -11.21% | -49.02% | 149.56% | -3.15% | -57.11% | 238.43% | -32.85% | 2.56% | - |
Operating Expenses | 39.42M | 44.66M | 30.78M | 15.75M | 24.41M | 26.35M | 32.62M | 53.48M | 25.59M | 30.56M |
OpEx % of Revenue | 141.59% | 182.53% | 104.28% | 39.24% | 53.46% | 55.6% | 80.75% | 106.24% | 66.52% | - |
Selling, General & Admin | 20.54M | 27.21M | 0 | 0 | 0 | 0 | 21.84M | 0 | 16.3M | 17.62M |
SG&A % of Revenue | 73.78% | 111.22% | - | - | - | - | 54.07% | - | 42.37% | - |
Research & Development | 18.88M | 17.45M | 13.35M | 11.67M | 16.29M | 18.67M | 10.78M | 9.64M | 10.15M | 12.94M |
R&D % of Revenue | 67.81% | 71.31% | 45.22% | 29.08% | 35.67% | 39.38% | 26.68% | 19.14% | 26.38% | - |
Other Operating Expenses | 0 | 0 | 17.43M | 4.08M | 8.12M | 7.69M | 0 | 43.84M | -858.09K | 0 |
Operating Income | -30.3M▲ 0% | -39.66M▼ 30.9% | -26.38M▲ 33.5% | -4.76M▲ 81.9% | -13.78M▼ 189.2% | -21.79M▼ 58.2% | -17.18M▲ 21.2% | -43.11M▼ 151.0% | -14.95M▲ 65.3% | -17.03M▲ 0% |
Operating Margin % | -108.82% | -162.11% | -89.37% | -11.87% | -30.16% | -45.97% | -42.52% | -85.64% | -38.88% | -43.3% |
Operating Income Growth % | -48.13% | -30.9% | 33.48% | 81.94% | -189.18% | -58.19% | 21.17% | -150.96% | 65.31% | - |
EBITDA | -27.8M | -37.7M | -25.59M | -4.11M | -13.11M | -21.07M | -16.57M | -42.47M | -14.12M | -16.18M |
EBITDA Margin % | -99.84% | -154.1% | -86.68% | -10.25% | -28.7% | -44.45% | -41.02% | -84.38% | -36.72% | -41.12% |
EBITDA Growth % | -42.84% | -35.63% | 32.13% | 83.93% | -218.71% | -60.75% | 21.35% | -156.33% | 66.74% | -17.95% |
D&A (Non-Cash Add-back) | 2.5M | 1.96M | 792.22K | 651.08K | 668.69K | 722.02K | 608.22K | 636.58K | 829.55K | 857.08K |
EBIT | -29.7M | -36.02M | -26.05M | -4.76M | -13.78M | -21.79M | -17.18M | -18.31M | -14.95M | -17.03M |
Net Interest Income | 775.63K | 640.06K | 543.76K | 132.64K | 31.14K | 76.88K | 829.6K | 817.18K | 1.12M | 771.76K |
Interest Income | 775.63K | 640.06K | 543.76K | 132.64K | 31.14K | 76.88K | 829.6K | 817.18K | 1.12M | 771.76K |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income/Expense | 1.15M | 1.57M | -2.89M | 361.49K | 435.67K | 2.61M | -2.41M | -599.07K | 17.77M | 19.21M |
Pretax Income | -28.27M▲ 0% | -35.48M▼ 25.5% | -29.27M▲ 17.5% | -4.4M▲ 85.0% | -13.34M▼ 203.0% | -19.18M▼ 43.8% | -19.59M▼ 2.1% | -43.71M▼ 123.1% | 2.81M▲ 106.4% | 2.18M▲ 0% |
Pretax Margin % | -101.56% | -145.03% | -99.14% | -10.97% | -29.21% | -40.47% | -48.5% | -86.83% | 7.32% | 5.54% |
Income Tax | -1.78M | 30K | 108K | 129K | 129K | 144K | 156K | 170K | 208K | 213.02K |
Effective Tax Rate % | 6.31% | -0.08% | -0.37% | -2.93% | -0.97% | -0.75% | -0.8% | -0.39% | 7.39% | 9.77% |
Net Income | -26.35M▲ 0% | -35.56M▼ 35.0% | -29.51M▲ 17.0% | -4.41M▲ 85.1% | -13.43M▼ 204.5% | -19.33M▼ 43.9% | -19.75M▼ 2.2% | -43.88M▼ 122.2% | 2.61M▲ 105.9% | 1.91M▲ 0% |
Net Margin % | -94.64% | -145.36% | -99.96% | -10.99% | -29.42% | -40.77% | -48.89% | -87.17% | 6.78% | 4.86% |
Net Income Growth % | -12.76% | -34.97% | 17.03% | 85.05% | -204.52% | -43.87% | -2.19% | -122.19% | 105.94% | 113.23% |
Net Income (Continuing) | -25.38M | -34.48M | -29.37M | -4.53M | -13.47M | -19.33M | -19.75M | -43.88M | 2.61M | 1.97M |
Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Minority Interest | -727.73K | -149.05K | -17.02K | -136.84K | -172.33K | -172.68K | 0 | 0 | 0 | 0 |
EPS (Diluted) | -0.38▲ 0% | -0.49▼ 28.9% | -0.37▲ 24.5% | -0.05▲ 85.5% | -0.15▼ 179.9% | -0.21▼ 40.0% | -0.18▲ 14.3% | -0.33▼ 83.3% | 0.01▲ 104.4% | 0.01▲ 0% |
EPS Growth % | -5.56% | -28.95% | 24.49% | 85.51% | -179.85% | -40% | 14.29% | -83.33% | 104.42% | 108.12% |
EPS (Basic) | -0.38 | -0.49 | -0.37 | -0.05 | -0.15 | -0.21 | -0.18 | -0.33 | 0.01 | - |
Diluted Shares Outstanding | 69.91M | 73.16M | 80.28M | 82.35M | 88.9M | 91.43M | 108.98M | 132.88M | 175.15M | 186.9M |
Basic Shares Outstanding | 69.91M | 73.16M | 80.28M | 82.35M | 88.9M | 91.43M | 108.98M | 132.88M | 171.25M | 186.9M |
Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
KOPN Balance Sheet
Kopin Corporation (KOPN) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 80M | 49.4M | 33.76M | 39.46M | 52.21M | 30.86M | 39.83M | 62.84M | 91.81M | 82.42M |
Cash & Short-Term Investments | 68.76M | 37.24M | 21.78M | 20.75M | 29.3M | 12.65M | 17.4M | 35.58M | 35.58M | 59.49M |
Cash Only | 68.76M | 37.24M | 21.78M | 17.11M | 26.79M | 8.26M | 5.71M | 14.16M | 14.16M | 59.49M |
Short-Term Investments | 0 | 0 | 0 | 3.64M | 2.51M | 4.39M | 11.69M | 21.42M | 0 | 0 |
Accounts Receivable | 4.66M | 6.18M | 6.94M | 12.78M | 14.41M | 10.61M | 13.12M | 18.92M | 21.82M | 15.19M |
Days Sales Outstanding | 61.09 | 92.17 | 85.87 | 116.27 | 115.2 | 81.67 | 118.51 | 137.23 | 207.03 | 161.53 |
Inventory | 5.08M | 4.8M | 3.77M | 4.46M | 6.58M | 6.43M | 7.6M | 6.13M | 5.51B | 4.98M |
Days Inventory Outstanding | 102.35 | 110.6 | 54.77 | 55.8 | 68.58 | 54.76 | 111.2 | 56.02 | 72.21K | 19.53K |
Other Current Assets | 978.68K | 784.79K | 1.16M | 1.26M | 1.76M | 1.07M | 1.62M | 2.2M | -67.06B | 2.77M |
Total Non-Current Assets | 10.55M | 10.45M | 9.28M | 8.09M | 10.8M | 12.89M | 9.48M | 7.92M | 16.59M | 20.01M |
Property, Plant & Equipment | 5.08M | 2.91M | 4.23M | 3.41M | 5.72M | 5M | 4.67M | 4.23M | 4.94B | 5M |
Fixed Asset Turnover | 5.48x | 8.42x | 6.98x | 11.78x | 7.99x | 9.48x | 8.65x | 11.89x | 0.01x | 0.03x |
Goodwill | 1.78M | 331.34K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 883.64K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long-Term Investments | 0 | 5.57M | 4.54M | 4.52M | 4.91M | 7.72M | 4.69M | 3.56M | 3.46B | 3.48B |
Other Non-Current Assets | 2.81M | 1.65M | 517.41K | 162.47K | 170.93K | 170.13K | 124.92K | 123.82K | -8.38B | 123.82K |
Total Assets | 90.55M▲ 0% | 59.86M▼ 33.9% | 43.05M▼ 28.1% | 47.55M▲ 10.5% | 63.01M▲ 32.5% | 43.75M▼ 30.6% | 49.31M▲ 12.7% | 70.77M▲ 43.5% | 108.39M▲ 53.2% | 102.44M▲ 0% |
Asset Turnover | 0.31x | 0.41x | 0.69x | 0.84x | 0.72x | 1.08x | 0.82x | 0.71x | 0.35x | 0.47x |
Asset Growth % | 3.09% | -33.89% | -28.08% | 10.46% | 32.51% | -30.56% | 12.71% | 43.51% | 53.17% | 122.16% |
Total Current Liabilities | 13.41M | 10.37M | 11.31M | 16.88M | 17.53M | 14.46M | 15.88M | 43.94M | 33.99M | 31.53M |
Accounts Payable | 4.92M | 3.92M | 4M | 5.61M | 5.48M | 5.44M | 4.95M | 5.94M | 5.32M | 5.71M |
Days Payables Outstanding | 99.09 | 90.42 | 58.1 | 70.22 | 57.14 | 46.34 | 72.37 | 54.26 | 69.72 | 75.25 |
Short-Term Debt | 0 | 0 | 525K | 0 | 0 | 0 | 0 | 0 | 648.47M | 661.36K |
Deferred Revenue (Current) | 896.48K | 388.93K | 796.79K | 5.44M | 6.7M | 930.5K | 1.32M | 87.75K | 2.69B | 2.69B |
Other Current Liabilities | 2.72M | 3.02M | 2.74M | 554K | 513.42K | 1.27M | 6.46M | 454.12K | -3.31B | 20.51M |
Current Ratio | 5.97x | 4.77x | 2.99x | 2.34x | 2.98x | 2.13x | 2.51x | 1.43x | 2.70x | 2.61x |
Quick Ratio | 5.59x | 4.30x | 2.65x | 2.07x | 2.60x | 1.69x | 2.03x | 1.29x | -159.29x | 2.46x |
Cash Conversion Cycle | 64.36 | 112.35 | 82.53 | 101.85 | 126.63 | 90.08 | 157.34 | 138.99 | 72.34K | 19.61K |
Total Non-Current Liabilities | 970.39K | 1.47M | 3.15M | 2.37M | 5.85M | 5.3M | 3.93M | 3.54M | 2.73M | 2.49M |
Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 0 | 0 | 1.79M | 821.31K | 3.11M | 2.58M | 1.83M | 1.48M | 831.51K | 4.16M |
Deferred Tax Liabilities | 520M | 546M | -268.44K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 1.46M | 1.45M | 1.35M | 1.27M | 2.45M | 2.48M | 1.81M | 1.7M | 1.9M | 1.82M |
Total Liabilities | 14.38M | 11.84M | 14.45M | 19.25M | 23.38M | 19.76M | 19.8M | 47.48M | 36.72M | 34.02M |
Total Debt | 644.05K | 254.1K | 2.83M | 1.8M | 3.81M | 3.36M | 2.48M | 2.12M | 648.47M | 1.32M |
Net Debt | -68.11M | -36.99M | -18.95M | -15.31M | -22.98M | -4.9M | -3.23M | -12.04M | 634.31M | -58.16M |
Debt / Equity | 0.01x | 0.01x | 0.10x | 0.06x | 0.10x | 0.14x | 0.08x | 0.09x | 9.05x | 0.02x |
Debt / EBITDA | - | - | - | - | - | - | - | - | - | -0.08x |
Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | 3.60x |
Interest Coverage | - | - | - | - | - | - | - | - | - | - |
Total Equity | 76.17M▲ 0% | 48.02M▼ 37.0% | 28.59M▼ 40.5% | 28.3M▼ 1.0% | 39.63M▲ 40.0% | 23.99M▼ 39.5% | 29.51M▲ 23.0% | 23.28M▼ 21.1% | 71.67M▲ 207.9% | 68.42M▲ 0% |
Equity Growth % | 2.62% | -36.95% | -40.46% | -1.02% | 40.03% | -39.46% | 23% | -21.1% | 207.86% | 7946.64% |
Book Value per Share | 1.09 | 0.66 | 0.36 | 0.34 | 0.45 | 0.26 | 0.27 | 0.18 | 0.41 | 0.37 |
Total Shareholders' Equity | 76.89M | 48.17M | 28.61M | 28.44M | 39.8M | 24.16M | 29.51M | 23.28M | 71.67M | 68.42M |
Common Stock | 775.72K | 785.22K | 870.5K | 880.08K | 900.69K | 929.54K | 1.12M | 1.56M | 1.78M | 1.78M |
Retained Earnings | -240.12M | -272.93M | -301.24M | -305.65M | -319.08M | -338.41M | -358.16M | -402.03M | -399.42M | -403.17M |
Treasury Stock | -17.24M | -17.24M | -17.24M | -9.79M | -366.11K | -103.13K | -103.13K | -370.01K | -1.39M | -1.39M |
Accumulated OCI | 3.56M | 1.55M | 1.76M | 1.48M | 1.41M | 1.18M | 1.23M | 2.03M | 0 | 0 |
Minority Interest | -727.73K | -149.05K | -17.02K | -136.84K | -172.33K | -172.68K | 0 | 0 | 0 | 0 |
KOPN Cash Flow Statement
Kopin Corporation (KOPN) cash flow — operating, investing & free cash flow history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | -25.91M | -28.17M | -21.03M | -4.42M | -10.75M | -17.69M | -15.26M | -14.23M | -15.54M | -12.94M |
Operating CF Margin % | -93.07% | -115.13% | -71.23% | -11.01% | -23.54% | -37.31% | -37.78% | -28.26% | -40.4% | - |
Operating CF Growth % | 1% | -8.7% | 25.35% | 78.99% | -143.32% | -64.57% | 13.72% | 6.78% | -9.22% | -255.88% |
Net Income | -25.38M | -35.82M | -29.37M | -4.53M | -13.47M | -19.33M | -19.75M | -43.88M | 2.55M | 1.91M |
Depreciation & Amortization | 2.5M | 1.96M | 792.22K | 651.08K | 668.69K | 722.02K | 608.22K | 636.58K | 829.55K | 857.08K |
Stock-Based Compensation | 2.3M | 4.79M | 2.06M | 821.12K | 4.42M | 1.27M | 3.88M | 3.33M | 0 | 2.26M |
Deferred Taxes | -2.42M | 4.18K | 105.04K | 116.54K | 128.28K | 143.34K | 0 | 170.64K | 208.91K | 213.7K |
Other Non-Cash Items | 344.73K | 1.94M | 6.91M | -349.67K | 190.83K | 2.64M | 5.07M | 29.14M | -12.83M | -18.49M |
Working Capital Changes | -3.25M | -1.04M | -1.51M | -1.13M | -2.68M | -3.13M | -5.07M | -3.63M | -6.29M | 261.89K |
Change in Receivables | -2.38M | 853.16K | -3.94M | -5.56M | -1.99M | 4.97M | -4.45M | -5.5M | 1.84M | 5.87M |
Change in Inventory | -1.63M | -1.66M | -792.16K | -1.33M | -2.73M | -2.01M | -2.26M | -922.59K | -1.45M | -553.66K |
Change in Payables | 840.61K | -230.36K | 2.83M | 0 | 0 | 0 | 0 | 0 | -7.09M | -2.64M |
Cash from Investing | 11.28M | 18.76M | 4.74M | 11.8M | 53.67K | -3.31M | -8.14M | -10.29M | 18M | 12.11M |
Capital Expenditures | -2.79M | -1.18M | -170.19K | -542.86K | -1.03M | -832.71K | -949.49K | -815.3K | -1.44M | -2.24M |
CapEx % of Revenue | 10.04% | 4.84% | 0.58% | 1.35% | 2.26% | 1.76% | 2.35% | 1.62% | 3.74% | 5.69% |
Acquisitions | -3.69M | -1M | -2.5M | 0 | 0 | -500K | 0 | 0 | 0 | -2.09M |
Investments | - | - | - | - | - | - | - | - | - | - |
Other Investing | -140.86K | -8.37K | -211.22K | 193.19K | -12.82K | 20.91K | 62.69K | -45 | -419.38K | 300.02K |
Cash from Financing | 23.1M | -844.99K | 7.99M | 3.69M | 20.45M | 2.66M | 21.34M | 33.52M | 43.95M | 43.92M |
Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Equity Issued (Net) | 23.89M | -208.01K | 8.04M | 3.69M | 20.45M | 2.66M | 21.34M | 33.52M | 44.97M | 38.23M |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.17K |
Share Repurchases | -771.32K | -208.01K | -45.51K | -139.93K | -602.08K | -198.74K | 0 | -266.88K | 0 | 0 |
Other Financing | -791.74K | -699.11K | -45.51K | 0 | 0 | 0 | 0 | 0 | -1.02M | 5.72M |
Net Change in Cash | 9.03M▲ 0% | -10.52M▼ 216.6% | -8.3M▲ 21.1% | 11.08M▲ 233.6% | 9.68M▼ 12.7% | -18.53M▼ 291.5% | -2.05M▲ 88.9% | 9M▲ 539.4% | 46.42M▲ 415.8% | 43.11M▲ 0% |
Free Cash Flow | -28.71M▲ 0% | -29.35M▼ 2.2% | -21.2M▲ 27.8% | -4.96M▲ 76.6% | -11.78M▼ 137.5% | -18.52M▼ 57.2% | -16.21M▲ 12.5% | -15.04M▲ 7.2% | -16.98M▼ 12.9% | -15.17M▲ 0% |
FCF Margin % | -103.11% | -119.96% | -71.81% | -12.36% | -25.8% | -39.07% | -40.13% | -29.88% | -44.13% | -38.57% |
FCF Growth % | -8.05% | -2.24% | 27.78% | 76.6% | -137.53% | -57.2% | 12.47% | 7.21% | -12.86% | 2.76% |
FCF per Share | -0.41 | -0.40 | -0.26 | -0.06 | -0.13 | -0.20 | -0.15 | -0.11 | -0.10 | -0.08 |
FCF Conversion (FCF/Net Income) | 0.98x | 0.79x | 0.71x | 1.00x | 0.80x | 0.92x | 0.77x | 0.32x | -5.96x | -7.94x |
Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Taxes Paid | 281K | 1.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
KOPN Key Ratios
Kopin Corporation (KOPN) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Return on Equity (ROE) | -35.04% | -57.27% | -77.03% | -15.51% | -39.55% | -60.76% | -73.83% | -166.23% | 5.49% | 4.31% |
Return on Invested Capital (ROIC) | -853.21% | -311.71% | -191.41% | -31.57% | -69.72% | -91.44% | -56.78% | -172.33% | -3.13% | -7.36% |
Gross Margin | 34.92% | 35.29% | 14.91% | 27.37% | 23.29% | 9.63% | 38.23% | 20.6% | 27.65% | 34.38% |
Net Margin | -94.64% | -145.36% | -99.96% | -10.99% | -29.42% | -40.77% | -48.89% | -87.17% | 6.78% | 4.86% |
Debt / Equity | 0.01x | 0.01x | 0.10x | 0.06x | 0.10x | 0.14x | 0.08x | 0.09x | 9.05x | 0.02x |
FCF Conversion | 0.98x | 0.79x | 0.71x | 1.00x | 0.80x | 0.92x | 0.77x | 0.32x | -5.96x | -7.94x |
Revenue Growth | 22.96% | -12.13% | 20.66% | 35.94% | 13.8% | 3.8% | -14.78% | 24.61% | -23.58% | -22.63% |
Related:KOPN Dividend History·KOPN Revenue History·KOPN Price History·KOPN P/E History·KOPN Financial Ratios·KOPN Institutional Holders
KOPN SEC Filings & Documents
Kopin Corporation (KOPN) SEC filings — annual & quarterly reports (10-K, 10-Q)
KOPN Frequently Asked Questions
Kopin Corporation (KOPN) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Kopin Corporation (KOPN) reported $39.3M in revenue for fiscal year 2025. This represents a 119% increase from $18.0M in 1996.
Kopin Corporation (KOPN) saw revenue decline by 23.6% over the past year.
Yes, Kopin Corporation (KOPN) is profitable, generating $1.9M in net income for fiscal year 2025 (6.8% net margin).
Dividend & Returns
Kopin Corporation (KOPN) has a return on equity (ROE) of 5.5%. This is below average, suggesting room for improvement.
Kopin Corporation (KOPN) had negative free cash flow of $15.2M in fiscal year 2025, likely due to heavy capital investments.