VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
KOS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
KOSKosmos Energy Ltd.
$2.08$1.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksKOSBalance Sheet

Kosmos Energy Ltd. (KOS) Balance Sheet

16Y historyFree accessUpdated daily

The company's financial position appears increasingly vulnerable, with the debt-to-equity ratio surging to 5.80 as of 2026Q1 alongside a contracting equity base of $515.1 million.

KOS Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Total Current Assets453.44M427.87M446.13M422.71M468.72M541.95M400.29M566.56M509.7M533.6M475.19M734.15M1.01B734.96M750.12M1.11B559.92M
Cash & Short-Term Investments129.96M91.52M84.97M95.34M183.41M131.62M149.03M224.5M173.51M233.41M194.06M275M554.83M598.11M515.16M673.09M100.42M
Cash Only129.96M91.52M84.97M95.34M183.41M131.62M149.03M224.5M173.51M233.41M194.06M275M554.83M598.11M515.16M673.09M100.42M
Short-Term Investments00000000000000000
Accounts Receivable110.51M103.47M164.96M120.73M119.73M177.53M78.81M174.29M140.01M160.96M143.34M138.03M163.54M21.33M134.22M310.15M238.95M
Days Sales Outstanding2629.135.9425.919.4648.6535.7842.4357.63101.62168.56112.7969.759.1473.34169.5517.07K
Inventory182.72M0170.87M152.05M133.51M165.25M128.97M114.41M84.83M71.86M74.38M85.17M55.35M47.42M33.28M27.1M37.67M
Days Inventory Outstanding46.98-63.1766.4653.774.1757.11110.3755.8368.65104.51118.9767.7554.2143.2647.11188.05
Other Current Assets30.25M232.88M25.33M54.58M32.07M48.66M15.61M17.16M43.31M58.06M56.2M211.17M211.47M41.09M56.99M88.22M89.6M
Total Non-Current Assets4.33B4.27B4.86B4.52B4.11B4.4B3.47B3.75B3.58B2.66B2.87B2.47B1.96B1.61B1.62B1.44B1.13B
Property, Plant & Equipment3.38B3.73B4.44B4.16B3.84B4.18B3.32B3.64B3.46B2.32B2.71B2.32B1.78B1.52B1.53B1.38B998M
Fixed Asset Turnover0.35x0.35x0.38x0.41x0.58x0.32x0.24x0.41x0.26x0.25x0.11x0.19x0.48x0.56x0.44x0.48x0.01x
Goodwill00000000000000000
Intangible Assets00000000000000000
Long-Term Investments983.98M487.7M386.28M0000051.9M236.51M104.1M104.87M00000
Other Non-Current Assets454.14M47.27M27.64M352.16M268.62M214.71M146.39M75.56M118.79M341.17M119.56M112.85M168.26M71.61M80.1M58.65M133.62M
Total Assets4.78B4.7B5.31B4.94B4.58B4.94B3.87B4.32B4.09B3.19B3.34B3.2B2.97B2.35B2.37B2.55B1.69B
Asset Turnover0.28x0.28x0.32x0.34x0.49x0.27x0.21x0.35x0.22x0.18x0.09x0.14x0.29x0.36x0.28x0.26x0.00x
Asset Growth %-31%-11.53%7.51%7.82%-7.3%27.74%-10.42%5.6%28.05%-4.46%4.32%7.75%26.73%-0.86%-7.28%50.87%-
Total Current Liabilities757.05M572.31M594.95M554.83M574.25M530.95M460.2M539.1M384.31M428.73M370.02M456.74M448.77M219.32M190.25M339.61M482.06M
Accounts Payable194.97M202.56M349.99M248.91M212.28M184.4M221.43M149.48M176.54M141.79M220.63M295.69M184.4M94.17M128.85M278.01M163.5M
Days Payables Outstanding83.949.64129.39108.885.3782.7798.04144.21116.19135.46310413.03225.71107.64167.48483.29816.07
Short-Term Debt113.13M134.92M0030M30M0000529K1.16M721K2.07M00245M
Deferred Revenue (Current)0000000000-529K-1.16M-721K-2.07M0053.21M
Other Current Liabilities424.86M234.83M-253K7.28M14.95M88.4M60.24M18.28M52.57M88.22M23.66M6.48M70.92M43.44M20.38M24.41M20.35M
Current Ratio0.60x0.75x0.75x0.76x0.82x1.02x0.87x1.05x1.33x1.24x1.28x1.61x2.25x3.35x3.94x3.28x1.16x
Quick Ratio0.36x0.75x0.46x0.49x0.58x0.71x0.59x0.84x1.11x1.08x1.08x1.42x2.13x3.13x3.77x3.20x1.08x
Cash Conversion Cycle-10.91--30.28-16.44-12.2140.05-5.168.6-2.7334.82-36.93-181.27-88.21-44.29-50.88-266.6316.44K
Total Non-Current Liabilities3.51B3.6B3.51B3.35B3.22B3.88B2.97B2.94B2.76B1.87B1.89B1.42B1.19B1.13B1.15B1.19B845.38M
Long-Term Debt2.87B2.92B2.74B2.39B2.2B2.59B2.1B2.01B2.12B1.28B1.32B860.88M794.27M900M1B1.11B800M
Capital Lease Obligations30.73M9.44M12.74M000000000000-29.1M-31.86M
Deferred Tax Liabilities755.03M305.92M313.43M363.92M468.44M711.04M573.62M653.22M477.18M476.55M482.22M502.19M337.96M170.23M104.14M47.61M12.51M
Other Non-Current Liabilities501.83M360.9M442.73M596.13M553.53M578.93M289.72M275.11M164.68M107.42M86.15M57.73M52.81M63.94M42.83M4.9M1.01M
Total Liabilities4.27B4.17B4.11B3.91B3.79B4.41B3.43B3.48B3.15B2.3B2.26B1.88B1.63B1.35B1.34B1.53B1.33B
Total Debt2.99B3.06B2.76B2.39B2.23B2.62B2.1B2.01B2.12B1.28B1.32B860.88M794.27M900M1B1.11B1.04B
Net Debt2.86B2.97B2.68B2.3B2.04B2.49B1.95B1.78B1.95B1.05B1.13B585.87M239.44M301.89M484.84M436.91M944.59M
Debt / Equity5.80x5.80x2.30x2.32x2.83x4.95x4.78x2.39x2.25x1.43x1.22x0.65x0.59x0.91x0.97x1.09x2.87x
Debt / EBITDA13.14x9.49x2.95x2.04x1.38x3.14x11.64x1.44x8.36x7.65x-14.67x1.48x2.39x3.09x3.55x-
Net Debt / EBITDA12.57x9.21x2.86x1.96x1.26x2.99x10.82x1.28x7.68x6.26x-9.99x0.45x0.80x1.50x1.40x-
Interest Coverage-1.38x-4.51x5.42x4.58x3.74x0.61x-2.95x1.38x0.40x-1.26x-5.54x2.96x13.79x2.30x1.43x2.51x-3.93x
Total Equity515.11M528.59M1.2B1.03B787.85M529.24M440.15M841.7M941.48M897.11M1.08B1.33B1.34B992.34M1.03B1.02B364.1M
Equity Growth %-144.84%-55.97%16.28%31.03%48.86%20.24%-47.71%-10.6%4.95%-17.03%-18.43%-1%34.93%-3.55%0.8%180.35%-
Book Value per Share1.021.112.522.151.661.271.092.102.332.312.813.463.472.632.772.620.97
Total Shareholders' Equity515.11M528.59M1.2B1.03B787.85M529.24M440.15M841.7M941.48M897.11M1.08B1.33B1.34B992.34M1.03B1.02B364.1M
Common Stock6.37M5.23M5.16M5.04M5M4.96M4.5M4.46M4.43M3.99M3.96M3.94M3.92M3.92M3.91M3.9M3.74M
Retained Earnings-2.01B-1.78B-1.08B-1.27B-1.49B-1.71B-1.63B-1.22B-1.17B-1.07B-850.41M-564.69M-494.85M-774.22M-683.18M-616.15M-615.51M
Treasury Stock-237.01M-237.01M-237.01M-237.01M-237.01M-237.01M-237.01M-237.01M-237.01M-48.2M-47.6M-46.93M-31.07M-21.06M-8.4M-6K0
Accumulated OCI00000000-1.59B-1.27B-1.02B-884.64M767K2.16M3.69M3.52M588K
Minority Interest00000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

High leverage and liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Deteriorating Equity Base and Leverage

As reported in recent financial filings, Kosmos Energy's equity base has contracted significantly from $1.2 billion in 2024Q4 to $515.1 million by 2026Q1, while debt levels remain elevated, signaling a weakening balance sheet trajectory that warrants close monitoring by investors concerned with long-term solvency.

The rapid erosion of shareholder equity, driven by persistent net losses and negative retained earnings, suggests that the company is consuming its capital base to fund ongoing operations and development. This trend indicates that the business model is currently failing to generate sufficient internal returns to offset the capital intensity of its deepwater exploration projects.

Elevated Leverage Constrains Financial Flexibility

Based on the company's reported figures, the debt-to-equity ratio has surged to 5.80 as of 2026Q1, reflecting a precarious reliance on external financing to sustain operations amidst a period of significant capital expenditure requirements for the Greater Tortue Ahmeyim project and other frontier development assets.

The high leverage ratio suggests that the company has limited room for further borrowing, which may restrict management's ability to navigate potential commodity price volatility or further project delays. Investors should consider that this debt burden creates a rigid cost structure that necessitates consistent production success to avoid liquidity crises.

Tight Liquidity Buffers Amidst Volatility

According to recent balance sheet data, the current ratio has fluctuated significantly, reaching a low of 0.45 in 2025Q2 and remaining at a constrained 0.60 in 2026Q1, which indicates a limited buffer against operational shocks or unexpected delays in cargo lifting and revenue recognition.

The low current ratio implies that the company may struggle to meet its short-term obligations without relying on revolving credit facilities or additional capital raises. This liquidity profile appears particularly vulnerable given the lumpy nature of the company's revenue and the high fixed-cost requirements of its offshore assets.

Asset Concentration in Capital-Intensive PPE

As evidenced by the company's financial statements, the asset base is heavily concentrated in net property, plant, and equipment, which totaled $3.4 billion in 2026Q1, underscoring the firm's status as an asset-heavy operator with significant exposure to the technical and execution risks of deepwater infrastructure.

The reliance on high-cost PPE suggests that the company's valuation is intrinsically tied to the successful and timely development of its reserves. Any impairment or underperformance in these assets could lead to further balance sheet degradation, as the company lacks significant intangible or liquid assets to provide a cushion.

KOS — Frequently Asked Questions

Quick answers to the most common questions about buying KOS stock.

What are the total assets of Kosmos Energy Ltd. (KOS)?

As of 2025, Kosmos Energy Ltd. (KOS) had total assets of $4.70B including $427.9M in current assets.

How much debt does Kosmos Energy Ltd. (KOS) have?

Kosmos Energy Ltd. (KOS) carries total debt of $3.06B, offset by $91.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Kosmos Energy Ltd.?

Kosmos Energy Ltd. (KOS) has total shareholders' equity (book value) of $528.6M ($1.11 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Kosmos Energy Ltd.'s current ratio and liquidity?

Kosmos Energy Ltd. (KOS) reported a current ratio of 0.75x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.