Total debt of roughly $2.7B against shareholders' equity of $669.2M yields a Debt/Equity ratio of 3.98 and a current ratio of 0.54, indicating elevated leverage and a thin liquidity buffer relative to near-term obligations.
Kosmos Energy Ltd. (KOS) balance sheet — 16-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|
| Total Current Assets | 381.36M | 427.87M | 446.13M | 422.71M | 468.72M | 541.95M | 400.29M | 566.56M | 509.7M | 533.6M | 475.19M | 734.15M | 1.01B | 734.96M | 750.12M | 1.11B | 559.92M |
| Cash & Short-Term Investments | 103.75M | 91.52M | 84.97M | 95.34M | 183.41M | 131.62M | 149.03M | 224.5M | 173.51M | 233.41M | 194.06M | 275M | 554.83M | 598.11M | 515.16M | 673.09M | 100.42M |
| Cash Only | 103.75M | 91.52M | 84.97M | 95.34M | 183.41M | 131.62M | 149.03M | 224.5M | 173.51M | 233.41M | 194.06M | 275M | 554.83M | 598.11M | 515.16M | 673.09M | 100.42M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 96.85M | 103.47M | 164.96M | 120.73M | 119.73M | 177.53M | 78.81M | 174.29M | 140.01M | 160.96M | 143.34M | 138.03M | 163.54M | 21.33M | 134.22M | 310.15M | 238.95M |
| Days Sales Outstanding | 22.27 | 29.1 | 35.94 | 25.9 | 19.46 | 48.65 | 35.78 | 42.43 | 57.63 | 101.62 | 168.56 | 112.79 | 69.75 | 9.14 | 73.34 | 169.55 | 17.07K |
| Inventory | 142.39M | 172.64M | 170.87M | 152.05M | 133.51M | 165.25M | 128.97M | 114.41M | 84.83M | 71.86M | 74.38M | 85.17M | 55.35M | 47.42M | 33.28M | 27.1M | 37.67M |
| Days Inventory Outstanding | 51.24 | 42.31 | 63.17 | 66.46 | 53.7 | 74.17 | 57.11 | 110.37 | 55.83 | 68.65 | 104.51 | 118.97 | 67.75 | 54.21 | 43.26 | 47.11 | 188.05 |
| Other Current Assets | 23.62M | 60.24M | 25.33M | 54.58M | 32.07M | 48.66M | 15.61M | 17.16M | 43.31M | 58.06M | 56.2M | 211.17M | 211.47M | 41.09M | 56.99M | 88.22M | 89.6M |
| Total Non-Current Assets | 3.88B | 4.27B | 4.86B | 4.52B | 4.11B | 4.4B | 3.47B | 3.75B | 3.58B | 2.66B | 2.87B | 2.47B | 1.96B | 1.61B | 1.62B | 1.44B | 1.13B |
| Property, Plant & Equipment | 3.32B | 3.73B | 4.44B | 4.16B | 3.84B | 4.18B | 3.32B | 3.64B | 3.46B | 2.32B | 2.71B | 2.32B | 1.78B | 1.52B | 1.53B | 1.38B | 998M |
| Fixed Asset Turnover | 0.50x | 0.35x | 0.38x | 0.41x | 0.58x | 0.32x | 0.24x | 0.41x | 0.26x | 0.25x | 0.11x | 0.19x | 0.48x | 0.56x | 0.44x | 0.48x | 0.01x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 1.49B | 487.7M | 386.28M | 0 | 0 | 0 | 0 | 0 | 51.9M | 236.51M | 104.1M | 104.87M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 561.93M | 47.27M | 27.64M | 352.16M | 268.62M | 214.71M | 146.39M | 75.56M | 118.79M | 341.17M | 119.56M | 112.85M | 168.26M | 71.61M | 80.1M | 58.65M | 133.62M |
| Total Assets | 4.26B | 4.7B | 5.31B | 4.94B | 4.58B | 4.94B | 3.87B | 4.32B | 4.09B | 3.19B | 3.34B | 3.2B | 2.97B | 2.35B | 2.37B | 2.55B | 1.69B |
| Asset Turnover | 0.38x | 0.28x | 0.32x | 0.34x | 0.49x | 0.27x | 0.21x | 0.35x | 0.22x | 0.18x | 0.09x | 0.14x | 0.29x | 0.36x | 0.28x | 0.26x | 0.00x |
| Asset Growth % | -54.31% | -11.53% | 7.51% | 7.82% | -7.3% | 27.74% | -10.42% | 5.6% | 28.05% | -4.46% | 4.32% | 7.75% | 26.73% | -0.86% | -7.28% | 50.87% | - |
| Total Current Liabilities | 710.51M | 572.31M | 594.95M | 554.83M | 574.25M | 530.95M | 460.2M | 539.1M | 384.31M | 428.73M | 370.02M | 456.74M | 448.77M | 219.32M | 190.25M | 339.61M | 482.06M |
| Accounts Payable | 141.82M | 202.56M | 349.99M | 248.91M | 212.28M | 184.4M | 221.43M | 149.48M | 176.54M | 141.79M | 220.63M | 295.69M | 184.4M | 94.17M | 128.85M | 278.01M | 163.5M |
| Days Payables Outstanding | 56.35 | 49.64 | 129.39 | 108.8 | 85.37 | 82.77 | 98.04 | 144.21 | 116.19 | 135.46 | 310 | 413.03 | 225.71 | 107.64 | 167.48 | 483.29 | 816.07 |
| Short-Term Debt | 95.3M | 132.14M | 0 | 0 | 30M | 30M | 0 | 0 | 0 | 0 | 529K | 1.16M | 721K | 2.07M | 0 | 0 | 245M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -529K | -1.16M | -721K | -2.07M | 0 | 0 | 53.21M |
| Other Current Liabilities | 97.26M | 95.93M | -253K | 7.28M | 14.95M | 88.4M | 60.24M | 18.28M | 52.57M | 88.22M | 23.66M | 6.48M | 70.92M | 43.44M | 20.38M | 24.41M | 20.35M |
| Current Ratio | 0.54x | 0.75x | 0.75x | 0.76x | 0.82x | 1.02x | 0.87x | 1.05x | 1.33x | 1.24x | 1.28x | 1.61x | 2.25x | 3.35x | 3.94x | 3.28x | 1.16x |
| Quick Ratio | 0.34x | 0.45x | 0.46x | 0.49x | 0.58x | 0.71x | 0.59x | 0.84x | 1.11x | 1.08x | 1.08x | 1.42x | 2.13x | 3.13x | 3.77x | 3.20x | 1.08x |
| Cash Conversion Cycle | 17.16 | 21.77 | -30.28 | -16.44 | -12.21 | 40.05 | -5.16 | 8.6 | -2.73 | 34.82 | -36.93 | -181.27 | -88.21 | -44.29 | -50.88 | -266.63 | 16.44K |
| Total Non-Current Liabilities | 2.88B | 3.6B | 3.51B | 3.35B | 3.22B | 3.88B | 2.97B | 2.94B | 2.76B | 1.87B | 1.89B | 1.42B | 1.19B | 1.13B | 1.15B | 1.19B | 845.38M |
| Long-Term Debt | 2.49B | 2.92B | 2.74B | 2.39B | 2.2B | 2.59B | 2.1B | 2.01B | 2.12B | 1.28B | 1.32B | 860.88M | 794.27M | 900M | 1B | 1.11B | 800M |
| Capital Lease Obligations | 33M | 9.44M | 12.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.1M | -31.86M |
| Deferred Tax Liabilities | 761.39M | 305.92M | 313.43M | 363.92M | 468.44M | 711.04M | 573.62M | 653.22M | 477.18M | 476.55M | 482.22M | 502.19M | 337.96M | 170.23M | 104.14M | 47.61M | 12.51M |
| Other Non-Current Liabilities | 241.34M | 360.9M | 442.73M | 596.13M | 553.53M | 578.93M | 289.72M | 275.11M | 164.68M | 107.42M | 86.15M | 57.73M | 52.81M | 63.94M | 42.83M | 4.9M | 1.01M |
| Total Liabilities | 3.59B | 4.17B | 4.11B | 3.91B | 3.79B | 4.41B | 3.43B | 3.48B | 3.15B | 2.3B | 2.26B | 1.88B | 1.63B | 1.35B | 1.34B | 1.53B | 1.33B |
| Total Debt | 2.66B | 3.06B | 2.76B | 2.39B | 2.23B | 2.62B | 2.1B | 2.01B | 2.12B | 1.28B | 1.32B | 860.88M | 794.27M | 900M | 1B | 1.11B | 1.04B |
| Net Debt | 2.56B | 2.97B | 2.68B | 2.3B | 2.04B | 2.49B | 1.95B | 1.78B | 1.95B | 1.05B | 1.13B | 585.87M | 239.44M | 301.89M | 484.84M | 436.91M | 944.59M |
| Debt / Equity | 3.98x | 5.80x | 2.30x | 2.32x | 2.83x | 4.95x | 4.78x | 2.39x | 2.25x | 1.43x | 1.22x | 0.65x | 0.59x | 0.91x | 0.97x | 1.09x | 2.87x |
| Debt / EBITDA | 2.94x | 10.43x | 2.95x | 2.04x | 1.38x | 3.14x | 11.64x | 1.43x | 8.06x | 7.21x | - | 14.67x | 1.48x | 2.39x | 3.09x | 3.55x | - |
| Net Debt / EBITDA | 2.82x | 10.12x | 2.86x | 1.96x | 1.26x | 2.99x | 10.82x | 1.27x | 7.40x | 5.90x | - | 9.99x | 0.45x | 0.80x | 1.50x | 1.40x | - |
| Interest Coverage | -0.56x | -9.56x | 5.42x | 4.58x | 3.74x | 0.61x | -2.95x | 1.38x | 0.40x | -1.26x | -5.54x | 2.96x | 13.79x | 2.30x | 1.43x | 2.51x | -3.93x |
| Total Equity | 669.18M | 528.59M | 1.2B | 1.03B | 787.85M | 529.24M | 440.15M | 841.7M | 941.48M | 897.11M | 1.08B | 1.33B | 1.34B | 992.34M | 1.03B | 1.02B | 364.1M |
| Equity Growth % | -165.35% | -55.97% | 16.28% | 31.03% | 48.86% | 20.24% | -47.71% | -10.6% | 4.95% | -17.03% | -18.43% | -1% | 34.93% | -3.55% | 0.8% | 180.35% | - |
| Book Value per Share | 1.12 | 1.11 | 2.52 | 2.15 | 1.66 | 1.27 | 1.09 | 2.10 | 2.33 | 2.31 | 2.81 | 3.46 | 3.47 | 2.63 | 2.77 | 2.62 | 0.97 |
| Total Shareholders' Equity | 669.18M | 528.59M | 1.2B | 1.03B | 787.85M | 529.24M | 440.15M | 841.7M | 941.48M | 897.11M | 1.08B | 1.33B | 1.34B | 992.34M | 1.03B | 1.02B | 364.1M |
| Common Stock | 6.4M | 5.23M | 5.16M | 5.04M | 5M | 4.96M | 4.5M | 4.46M | 4.43M | 3.99M | 3.96M | 3.94M | 3.92M | 3.92M | 3.91M | 3.9M | 3.74M |
| Retained Earnings | -1.87B | -1.78B | -1.08B | -1.27B | -1.49B | -1.71B | -1.63B | -1.22B | -1.17B | -1.07B | -850.41M | -564.69M | -494.85M | -774.22M | -683.18M | -616.15M | -615.51M |
| Treasury Stock | -237.01M | -237.01M | -237.01M | -237.01M | -237.01M | -237.01M | -237.01M | -237.01M | -237.01M | -48.2M | -47.6M | -46.93M | -31.07M | -21.06M | -8.4M | -6K | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.59B | -1.27B | -1.02B | -884.64M | 767K | 2.16M | 3.69M | 3.52M | 588K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying KOS stock.
As of 2025, Kosmos Energy Ltd. (KOS) had total assets of $4.70B including $427.9M in current assets.
Kosmos Energy Ltd. (KOS) carries total debt of $3.06B, offset by $91.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Kosmos Energy Ltd. (KOS) has total shareholders' equity (book value) of $528.6M ($1.11 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Kosmos Energy Ltd. (KOS) reported a current ratio of 0.75x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Elevated leverage and asset erosion
Metrics are mathematically derived from official filings.
Deleveraging Driven by Asset Shrinkage
Based on reported figures, KOS total assets contracted from $5.5B in Q3 2024 to $4.3B in Q3 2026, a roughly 22% decline that appears to reflect impairments and depletion more than deliberate balance sheet repair.
The reduction in total assets alongside a shrinking equity base suggests the company is reducing its size rather than strengthening its position through earnings growth. Retained earnings deficit widened from -$1.1B to -$1.9B over the period, which points to accumulated losses eroding book value. Investors should monitor whether the balance sheet improves through cash generation rather than continued asset write-downs.
Leverage Elevated Despite Debt Reduction
According to reported financial statements, KOS total debt declined from $2.6B to $2.7B-$3.1B range with a Debt/Equity ratio of 3.98 in Q3 2026, indicating leverage remains high relative to a thinned equity base.
Total debt has not fallen meaningfully in absolute terms since 2024, and the sharp decline in equity has pushed the D/E ratio from 2.27 to 3.98 despite a flat debt load. This suggests the leverage problem is driven more by equity erosion than by new borrowing. Refinancing exposure and the cost of servicing this debt stack warrant close scrutiny given the company's negative trailing margins.
Thin Cash Buffer Against Shocks
As reported in financial statements, KOS held just $103.7M in cash in Q3 2026 against roughly $2.7B of debt, with a current ratio of 0.54 signaling short-term obligations exceed liquid resources.
A current ratio below 1.0 combined with minimal cash implies limited capacity to absorb a commodity price downturn without relying on credit access or asset sales. Cash levels have fluctuated between roughly $50M and $175M across the ten quarters, offering little headroom. The buffer appears structurally thin for a company with significant near-term capital commitments.
Equity Base Eroded by Accumulated Losses
Based on KOS's reported figures, shareholders' equity fell from $1.2B in Q4 2024 to $669.2M in Q3 2026 while the retained earnings deficit grew to $1.9B, reflecting sustained losses rather than shareholder-driven changes.
The decline in equity appears driven by accumulated net losses, with no evidence in the supplied data of buybacks or dividends offsetting this trend. The deficit growth relative to equity leaves limited book value cushion against further impairments. Investors should treat reported book equity with caution given the risk of additional write-downs on depleting assets.
Flattering Current Ratio Masks Liquidity Strain
As reflected in the supplied figures, KOS's improvement in quarterly EPS may coexist with a deteriorating underlying balance sheet, since the reported PPE decline and equity erosion are not captured by the recent earnings beat.
Headline quarterly profitability can obscure structural balance sheet weakness when book equity is shrinking and leverage remains above 3.9x. The apparent stabilization in debt levels may reflect timing of reporting rather than durable deleveraging. Absent confirmation through cash flow and asset base recovery, the balance sheet appears more constrained than recent earnings headlines suggest.