The company's financial position appears increasingly vulnerable, with the debt-to-equity ratio surging to 5.80 as of 2026Q1 alongside a contracting equity base of $515.1 million.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|
| Total Current Assets | 453.44M | 427.87M | 446.13M | 422.71M | 468.72M | 541.95M | 400.29M | 566.56M | 509.7M | 533.6M | 475.19M | 734.15M | 1.01B | 734.96M | 750.12M | 1.11B | 559.92M |
| Cash & Short-Term Investments | 129.96M | 91.52M | 84.97M | 95.34M | 183.41M | 131.62M | 149.03M | 224.5M | 173.51M | 233.41M | 194.06M | 275M | 554.83M | 598.11M | 515.16M | 673.09M | 100.42M |
| Cash Only | 129.96M | 91.52M | 84.97M | 95.34M | 183.41M | 131.62M | 149.03M | 224.5M | 173.51M | 233.41M | 194.06M | 275M | 554.83M | 598.11M | 515.16M | 673.09M | 100.42M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 110.51M | 103.47M | 164.96M | 120.73M | 119.73M | 177.53M | 78.81M | 174.29M | 140.01M | 160.96M | 143.34M | 138.03M | 163.54M | 21.33M | 134.22M | 310.15M | 238.95M |
| Days Sales Outstanding | 26 | 29.1 | 35.94 | 25.9 | 19.46 | 48.65 | 35.78 | 42.43 | 57.63 | 101.62 | 168.56 | 112.79 | 69.75 | 9.14 | 73.34 | 169.55 | 17.07K |
| Inventory | 182.72M | 0 | 170.87M | 152.05M | 133.51M | 165.25M | 128.97M | 114.41M | 84.83M | 71.86M | 74.38M | 85.17M | 55.35M | 47.42M | 33.28M | 27.1M | 37.67M |
| Days Inventory Outstanding | 46.98 | - | 63.17 | 66.46 | 53.7 | 74.17 | 57.11 | 110.37 | 55.83 | 68.65 | 104.51 | 118.97 | 67.75 | 54.21 | 43.26 | 47.11 | 188.05 |
| Other Current Assets | 30.25M | 232.88M | 25.33M | 54.58M | 32.07M | 48.66M | 15.61M | 17.16M | 43.31M | 58.06M | 56.2M | 211.17M | 211.47M | 41.09M | 56.99M | 88.22M | 89.6M |
| Total Non-Current Assets | 4.33B | 4.27B | 4.86B | 4.52B | 4.11B | 4.4B | 3.47B | 3.75B | 3.58B | 2.66B | 2.87B | 2.47B | 1.96B | 1.61B | 1.62B | 1.44B | 1.13B |
| Property, Plant & Equipment | 3.38B | 3.73B | 4.44B | 4.16B | 3.84B | 4.18B | 3.32B | 3.64B | 3.46B | 2.32B | 2.71B | 2.32B | 1.78B | 1.52B | 1.53B | 1.38B | 998M |
| Fixed Asset Turnover | 0.35x | 0.35x | 0.38x | 0.41x | 0.58x | 0.32x | 0.24x | 0.41x | 0.26x | 0.25x | 0.11x | 0.19x | 0.48x | 0.56x | 0.44x | 0.48x | 0.01x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 983.98M | 487.7M | 386.28M | 0 | 0 | 0 | 0 | 0 | 51.9M | 236.51M | 104.1M | 104.87M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 454.14M | 47.27M | 27.64M | 352.16M | 268.62M | 214.71M | 146.39M | 75.56M | 118.79M | 341.17M | 119.56M | 112.85M | 168.26M | 71.61M | 80.1M | 58.65M | 133.62M |
| Total Assets | 4.78B | 4.7B | 5.31B | 4.94B | 4.58B | 4.94B | 3.87B | 4.32B | 4.09B | 3.19B | 3.34B | 3.2B | 2.97B | 2.35B | 2.37B | 2.55B | 1.69B |
| Asset Turnover | 0.28x | 0.28x | 0.32x | 0.34x | 0.49x | 0.27x | 0.21x | 0.35x | 0.22x | 0.18x | 0.09x | 0.14x | 0.29x | 0.36x | 0.28x | 0.26x | 0.00x |
| Asset Growth % | -31% | -11.53% | 7.51% | 7.82% | -7.3% | 27.74% | -10.42% | 5.6% | 28.05% | -4.46% | 4.32% | 7.75% | 26.73% | -0.86% | -7.28% | 50.87% | - |
| Total Current Liabilities | 757.05M | 572.31M | 594.95M | 554.83M | 574.25M | 530.95M | 460.2M | 539.1M | 384.31M | 428.73M | 370.02M | 456.74M | 448.77M | 219.32M | 190.25M | 339.61M | 482.06M |
| Accounts Payable | 194.97M | 202.56M | 349.99M | 248.91M | 212.28M | 184.4M | 221.43M | 149.48M | 176.54M | 141.79M | 220.63M | 295.69M | 184.4M | 94.17M | 128.85M | 278.01M | 163.5M |
| Days Payables Outstanding | 83.9 | 49.64 | 129.39 | 108.8 | 85.37 | 82.77 | 98.04 | 144.21 | 116.19 | 135.46 | 310 | 413.03 | 225.71 | 107.64 | 167.48 | 483.29 | 816.07 |
| Short-Term Debt | 113.13M | 134.92M | 0 | 0 | 30M | 30M | 0 | 0 | 0 | 0 | 529K | 1.16M | 721K | 2.07M | 0 | 0 | 245M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -529K | -1.16M | -721K | -2.07M | 0 | 0 | 53.21M |
| Other Current Liabilities | 424.86M | 234.83M | -253K | 7.28M | 14.95M | 88.4M | 60.24M | 18.28M | 52.57M | 88.22M | 23.66M | 6.48M | 70.92M | 43.44M | 20.38M | 24.41M | 20.35M |
| Current Ratio | 0.60x | 0.75x | 0.75x | 0.76x | 0.82x | 1.02x | 0.87x | 1.05x | 1.33x | 1.24x | 1.28x | 1.61x | 2.25x | 3.35x | 3.94x | 3.28x | 1.16x |
| Quick Ratio | 0.36x | 0.75x | 0.46x | 0.49x | 0.58x | 0.71x | 0.59x | 0.84x | 1.11x | 1.08x | 1.08x | 1.42x | 2.13x | 3.13x | 3.77x | 3.20x | 1.08x |
| Cash Conversion Cycle | -10.91 | - | -30.28 | -16.44 | -12.21 | 40.05 | -5.16 | 8.6 | -2.73 | 34.82 | -36.93 | -181.27 | -88.21 | -44.29 | -50.88 | -266.63 | 16.44K |
| Total Non-Current Liabilities | 3.51B | 3.6B | 3.51B | 3.35B | 3.22B | 3.88B | 2.97B | 2.94B | 2.76B | 1.87B | 1.89B | 1.42B | 1.19B | 1.13B | 1.15B | 1.19B | 845.38M |
| Long-Term Debt | 2.87B | 2.92B | 2.74B | 2.39B | 2.2B | 2.59B | 2.1B | 2.01B | 2.12B | 1.28B | 1.32B | 860.88M | 794.27M | 900M | 1B | 1.11B | 800M |
| Capital Lease Obligations | 30.73M | 9.44M | 12.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.1M | -31.86M |
| Deferred Tax Liabilities | 755.03M | 305.92M | 313.43M | 363.92M | 468.44M | 711.04M | 573.62M | 653.22M | 477.18M | 476.55M | 482.22M | 502.19M | 337.96M | 170.23M | 104.14M | 47.61M | 12.51M |
| Other Non-Current Liabilities | 501.83M | 360.9M | 442.73M | 596.13M | 553.53M | 578.93M | 289.72M | 275.11M | 164.68M | 107.42M | 86.15M | 57.73M | 52.81M | 63.94M | 42.83M | 4.9M | 1.01M |
| Total Liabilities | 4.27B | 4.17B | 4.11B | 3.91B | 3.79B | 4.41B | 3.43B | 3.48B | 3.15B | 2.3B | 2.26B | 1.88B | 1.63B | 1.35B | 1.34B | 1.53B | 1.33B |
| Total Debt | 2.99B | 3.06B | 2.76B | 2.39B | 2.23B | 2.62B | 2.1B | 2.01B | 2.12B | 1.28B | 1.32B | 860.88M | 794.27M | 900M | 1B | 1.11B | 1.04B |
| Net Debt | 2.86B | 2.97B | 2.68B | 2.3B | 2.04B | 2.49B | 1.95B | 1.78B | 1.95B | 1.05B | 1.13B | 585.87M | 239.44M | 301.89M | 484.84M | 436.91M | 944.59M |
| Debt / Equity | 5.80x | 5.80x | 2.30x | 2.32x | 2.83x | 4.95x | 4.78x | 2.39x | 2.25x | 1.43x | 1.22x | 0.65x | 0.59x | 0.91x | 0.97x | 1.09x | 2.87x |
| Debt / EBITDA | 13.14x | 9.49x | 2.95x | 2.04x | 1.38x | 3.14x | 11.64x | 1.44x | 8.36x | 7.65x | - | 14.67x | 1.48x | 2.39x | 3.09x | 3.55x | - |
| Net Debt / EBITDA | 12.57x | 9.21x | 2.86x | 1.96x | 1.26x | 2.99x | 10.82x | 1.28x | 7.68x | 6.26x | - | 9.99x | 0.45x | 0.80x | 1.50x | 1.40x | - |
| Interest Coverage | -1.38x | -4.51x | 5.42x | 4.58x | 3.74x | 0.61x | -2.95x | 1.38x | 0.40x | -1.26x | -5.54x | 2.96x | 13.79x | 2.30x | 1.43x | 2.51x | -3.93x |
| Total Equity | 515.11M | 528.59M | 1.2B | 1.03B | 787.85M | 529.24M | 440.15M | 841.7M | 941.48M | 897.11M | 1.08B | 1.33B | 1.34B | 992.34M | 1.03B | 1.02B | 364.1M |
| Equity Growth % | -144.84% | -55.97% | 16.28% | 31.03% | 48.86% | 20.24% | -47.71% | -10.6% | 4.95% | -17.03% | -18.43% | -1% | 34.93% | -3.55% | 0.8% | 180.35% | - |
| Book Value per Share | 1.02 | 1.11 | 2.52 | 2.15 | 1.66 | 1.27 | 1.09 | 2.10 | 2.33 | 2.31 | 2.81 | 3.46 | 3.47 | 2.63 | 2.77 | 2.62 | 0.97 |
| Total Shareholders' Equity | 515.11M | 528.59M | 1.2B | 1.03B | 787.85M | 529.24M | 440.15M | 841.7M | 941.48M | 897.11M | 1.08B | 1.33B | 1.34B | 992.34M | 1.03B | 1.02B | 364.1M |
| Common Stock | 6.37M | 5.23M | 5.16M | 5.04M | 5M | 4.96M | 4.5M | 4.46M | 4.43M | 3.99M | 3.96M | 3.94M | 3.92M | 3.92M | 3.91M | 3.9M | 3.74M |
| Retained Earnings | -2.01B | -1.78B | -1.08B | -1.27B | -1.49B | -1.71B | -1.63B | -1.22B | -1.17B | -1.07B | -850.41M | -564.69M | -494.85M | -774.22M | -683.18M | -616.15M | -615.51M |
| Treasury Stock | -237.01M | -237.01M | -237.01M | -237.01M | -237.01M | -237.01M | -237.01M | -237.01M | -237.01M | -48.2M | -47.6M | -46.93M | -31.07M | -21.06M | -8.4M | -6K | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.59B | -1.27B | -1.02B | -884.64M | 767K | 2.16M | 3.69M | 3.52M | 588K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
High leverage and liquidity
As reported in recent financial filings, Kosmos Energy's equity base has contracted significantly from $1.2 billion in 2024Q4 to $515.1 million by 2026Q1, while debt levels remain elevated, signaling a weakening balance sheet trajectory that warrants close monitoring by investors concerned with long-term solvency.
The rapid erosion of shareholder equity, driven by persistent net losses and negative retained earnings, suggests that the company is consuming its capital base to fund ongoing operations and development. This trend indicates that the business model is currently failing to generate sufficient internal returns to offset the capital intensity of its deepwater exploration projects.
Based on the company's reported figures, the debt-to-equity ratio has surged to 5.80 as of 2026Q1, reflecting a precarious reliance on external financing to sustain operations amidst a period of significant capital expenditure requirements for the Greater Tortue Ahmeyim project and other frontier development assets.
The high leverage ratio suggests that the company has limited room for further borrowing, which may restrict management's ability to navigate potential commodity price volatility or further project delays. Investors should consider that this debt burden creates a rigid cost structure that necessitates consistent production success to avoid liquidity crises.
According to recent balance sheet data, the current ratio has fluctuated significantly, reaching a low of 0.45 in 2025Q2 and remaining at a constrained 0.60 in 2026Q1, which indicates a limited buffer against operational shocks or unexpected delays in cargo lifting and revenue recognition.
The low current ratio implies that the company may struggle to meet its short-term obligations without relying on revolving credit facilities or additional capital raises. This liquidity profile appears particularly vulnerable given the lumpy nature of the company's revenue and the high fixed-cost requirements of its offshore assets.
As evidenced by the company's financial statements, the asset base is heavily concentrated in net property, plant, and equipment, which totaled $3.4 billion in 2026Q1, underscoring the firm's status as an asset-heavy operator with significant exposure to the technical and execution risks of deepwater infrastructure.
The reliance on high-cost PPE suggests that the company's valuation is intrinsically tied to the successful and timely development of its reserves. Any impairment or underperformance in these assets could lead to further balance sheet degradation, as the company lacks significant intangible or liquid assets to provide a cushion.
Quick answers to the most common questions about buying KOS stock.
As of 2025, Kosmos Energy Ltd. (KOS) had total assets of $4.70B including $427.9M in current assets.
Kosmos Energy Ltd. (KOS) carries total debt of $3.06B, offset by $91.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Kosmos Energy Ltd. (KOS) has total shareholders' equity (book value) of $528.6M ($1.11 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Kosmos Energy Ltd. (KOS) reported a current ratio of 0.75x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.