VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
KOSSKoss Corporation
$3.99$38M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksKOSSCash Flow

Koss Corporation (KOSS) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly erratic, swinging from a positive $761.5K in 2026Q1 to a negative $586.3K in 2026Q3, reflecting a structural inability to consistently fund operations through internal cash generation.

KOSS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97Jun'96
Cash from Operations-1.12M-214.91K-190.53K10.74M-942.53K348.74K1.8M1.41M1.03M234.25K314.63K-340.59K3.59M3.5M4.91M4.34M982.63K2.38M5.34M4.91M5.83M7.96M4.5M3.37M7.8M8.92M8.05M10.1M1.8M-100K1.9M
Operating CF Margin %--1.7%-1.55%81.95%-5.32%1.78%9.84%6.46%4.38%0.97%1.21%-1.41%15.06%9.78%12.96%10.46%2.42%6.23%11.37%10.62%11.45%19.77%11.12%9.98%21.34%23.11%23.1%30.42%4.43%-0.25%5.22%
Operating CF Growth %-388.32%-12.79%-101.77%1239.02%-370.27%-80.64%27.68%36.85%340.16%-25.55%192.38%-109.48%2.72%-28.78%13.08%341.76%-58.69%-55.43%8.76%-15.78%-26.83%76.89%33.45%-56.77%-12.57%10.79%-20.25%461.11%1900%-105.26%5.56%
Net Income-1.1M-874.83K-950.91K8.32M1.27M493.59K-465.6K434.11K-3.39M-963.64K1.39M482.61K-5.55M5.43M2.94M4.37M-3.57M1.98M4.49M5.16M6.22M4.49M5.37M4.52M5.04M5.69M4.95M4.3M5.5M3.6M2.4M
Depreciation & Amortization285.35K237.21K192.27K230.29K293.46K302.62K330.63K429.75K526.26K503.58K487.13K559.63K1.1M2.4M844.22K564.61K635.17K817.96K961.61K973.8K955.17K1.04M660.8K584.76K576.89K600.82K663.42K600K700K700K800K
Stock-Based Compensation7.57K31.78K155.83K289.68K463.63K0549.59K387.56K331.56K349.75K444.18K630.54K684.55K583.07K480.62K443K435.12K400K0000000000000
Deferred Taxes00000013.28K-13.28K3.04M170.3K702.01K284.78K-2.61M729.72K569.62K1.45M211.22K-107K-302.12K489.64K-865K-61.88K91.5K24K-329K229K-294.03K100K100K-100K-600K
Other Non-Cash Items68.58K-296.77K-477.39K-339.47K-1.21M53.09K-287.7K-198.6K-372.75K-369.54K-258.52K-109.63K6M173.89K19.95K190.36K4.34M-69.98K351.68K154.72K1.13M235.97K537.81K93.1K274.21K54.08K186.4K100K100K-100K-100K
Working Capital Changes-376.25K687.7K889.66K2.24M-1.76M-500.56K1.66M371.52K889.82K543.79K-2.45M-2.19M3.97M-5.82M53.91K-2.68M-1.06M-639.02K-18.55K-1.87M-1.44M2.25M-2.16M-1.85M2.24M2.35M2.55M4.9M-4.6M-4.3M-700K
Change in Receivables35.59K127.35K101.17K328.14K429.47K100.13K1.28M1.03M-773.33K-398.81K-735.39K311.18K9.21M-6.87M679.36K-1.92M72.44K1.39M0000000000000
Change in Inventory-363.62K-411.39K1.95M2.21M-2.73M-362.72K1.31M-712.77K2.21M250.14K-1.41M-127.51K-5.67K-1.1M-1.53M590.32K251.51K-388.81K489.2K599.06K-2.93M-280.44K18.41K00006.5M-4.9M-5.7M600K
Change in Payables5.31K489.5K62.32K-528.65K397.73K-429.27K-608.67K6.88K-813.62K276.45K-205.6K-292.5K-467.58K-1.92M836.09K-1.15M1.67M-1.14M0000000000000
Cash from Investing-85.02K-120.28K-198.43K-17.02M1.81M-704.21K-537.27K-310.99K-381.84K-537.36K-579.5K-558.55K-779.81K-914.76K-1.85M-2.63M-1.76M-2.07M-454.34K-176.07K-921.81K-1.29M-1.34M-618.92K-664.32K-814.85K-349.62K-400K-200K-800K-700K
Capital Expenditures-323.44K-490.72K-461.76K-98.44K-108.16K-600.15K-424.16K-187.76K-250.62K-403.43K-449.8K-326.61K-535.87K-655.48K-1.5M-2.28M-1.44M-2.15M-1.18M-426.07K-921.81K-1.17M-1.34M-627.57K-664.32K-814.85K-349.62K-400K-200K-800K-700K
CapEx % of Revenue2.52%3.89%3.76%0.75%0.61%3.07%2.32%0.86%1.07%1.68%1.73%1.35%2.25%1.83%3.96%5.49%3.54%5.63%2.51%0.92%1.81%2.91%3.32%1.86%1.82%2.11%1%1.2%0.49%2.02%1.92%
Acquisitions000000000000000000000008.65K0000000
Investments-------------------------------
Other Investing2.95M-70.58K-81.74K-88K1.92M-104.05K-113.12K-123.24K-131.22K-133.93K-129.7K-231.94K-243.94K-259.28K0-349.2K-348.5K0700K00-117.64K000000000
Cash from Financing167.31K305.91K134.97K171.35K1.39M3.31M506.7K46.68K0000-1.77M-1.77M-3.17M-1.68M-595.68K-1.96M-5.75M-6.69M-3.98M-3.57M-2.6M-2.25M-6.27M-11.09M-5.71M-8.5M-1.6M900K-1.2M
Debt Issued (Net)-4.84K00000506.7K0000000-1.4M95.01K1.25M0000000000-2.7M1.5M800K-100K
Equity Issued (Net)153.46K305.91K134.97K01.39M3.31M00000000000-43.62K130.46K-1.34M-2.74M-1.64M-644.14K193.82K-4.18M-11.09M-5.71M-5.7M-3.2M100K-1.1M
Dividends Paid000000000000-1.77M-1.77M-1.77M-1.77M-1.85M-1.92M-5.59M-5.64M-5.65M-1.93M-1.96M-1.87M-1.34M000000
Share Repurchases00000000000000000-43.62K-1.28M-1.84M-6.61M-2.22M-1M-340K-4.32M-11.63M-6.49M-5.9M-7M-400K-1.5M
Other Financing18.68K00171.35K00046.68K000000000-21-286.2K288.63K4.41M000000-100K100K00
Net Change in Cash-1.03M-29.28K-253.98K-6.12M2.26M2.95M1.77M1.15M649.25K-303.11K-264.87K-899.14K1.04M809.61K-110.52K35.05K-1.37M-1.66M-864.81K-1.96M927.88K3.11M553.81K504.74K870.69K-2.98M1.99M1.2M000
Free Cash Flow-1.44M-705.63K-652.29K10.64M-1.05M-251.42K1.38M1.22M780.47K-169.18K-135.17K-667.2K3.06M2.84M3.41M2.06M-454.2K230.76K4.16M4.48M4.9M6.79M3.16M2.75M7.14M8.11M7.7M9.7M1.6M-900K1.2M
FCF Margin %-11.21%-5.59%-5.32%81.2%-5.93%-1.29%7.52%5.6%3.32%-0.7%-0.52%-2.75%12.82%7.94%9.01%4.96%-1.12%0.6%8.86%9.7%9.64%16.86%7.8%8.12%19.52%21%22.09%29.22%3.94%-2.27%3.3%
FCF Growth %-325.09%-8.18%-106.13%1112.4%-317.9%-118.25%12.61%56.74%561.32%-25.16%79.74%-121.84%7.56%-16.71%65.47%553.78%-296.83%-94.45%-7.22%-8.63%-27.8%115.12%15%-61.54%-11.97%5.24%-20.57%506.25%277.78%-175%20%
FCF per Share-0.15-0.08-0.071.09-0.11-0.030.190.170.11-0.02-0.02-0.100.410.380.460.28-0.060.030.560.600.640.860.400.360.910.910.740.780.12-0.070.08
FCF Conversion (FCF/Net Income)1.31x0.25x0.20x1.29x-0.74x0.71x-3.87x3.25x-0.30x-0.24x0.23x-0.71x-0.65x0.64x1.67x0.99x-0.28x1.20x1.19x0.95x0.94x1.77x0.84x0.75x1.55x1.57x1.63x2.35x0.33x-0.03x0.79x
Interest Paid59900000005.22K9640-12.81K2.19K0222.81K109.95K122.79K00000000000000
Taxes Paid-6.54K4.85K0320.07K0001.62K3.18K523.34K-558.2K985.59K1.87M045.6K558.91K678.51K00000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Structural operating cash deficit

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Obscured by Volatility

As reported in quarterly financial filings, KOSS exhibits a highly erratic relationship between net income and operating cash flow, with OCF/NI ratios swinging from 3.13 in 2026Q1 to -2.68 in 2025Q2, suggesting that accruals and working capital shifts frequently decouple cash reality from reported accounting profits.

The extreme variance in the OCF/NI ratio indicates that net income is a poor proxy for the company's actual cash-generating capability. Investors should monitor whether these swings are driven by seasonal inventory management or the timing of non-operational legal settlements, as the lack of a stable conversion ratio complicates fundamental valuation.

Persistent Free Cash Flow Erosion

Based on the provided cash flow data, KOSS has struggled to maintain positive free cash flow, with FCF margins fluctuating wildly between -37.5% and 18.7% over the last ten quarters, reflecting a business model that lacks the scale to consistently fund its own operations through internal cash generation.

The recurring negative FCF trajectory suggests that the company is currently reliant on its existing cash reserves to bridge the gap between operational outflows and capital requirements. This pattern warrants further investigation into whether the firm can achieve a sustainable cash-flow-positive state without significant changes to its cost structure or revenue mix.

Working Capital Volatility Drives Liquidity

According to recent SEC filings, KOSS's operating cash flow is heavily influenced by working capital fluctuations, which have swung by as much as $650.8K in a single quarter, indicating that the company's liquidity is highly sensitive to the timing of inventory cycles and accounts receivable collections.

The significant swings in working capital changes suggest that the company's cash position is vulnerable to supply chain disruptions or shifts in retail demand. This volatility appears to be a primary driver of the company's inconsistent cash flow performance, rather than underlying operational profitability.

Minimal Capital Intensity Masks Underinvestment

As indicated by the provided financial data, KOSS maintains a low capital intensity, with CapEx/Revenue ratios frequently near 0.1%, which may suggest that the company is prioritizing cash preservation over the necessary reinvestment required to modernize its product portfolio or manufacturing capabilities.

While the low capital expenditure profile protects the balance sheet from immediate cash drain, it may also indicate a lack of growth-oriented investment. This strategy appears to favor short-term stability at the potential expense of long-term competitive relevance in a rapidly evolving consumer electronics market.

KOSS — Frequently Asked Questions

Quick answers to the most common questions about buying KOSS stock.

How much cash does Koss Corporation (KOSS) generate from operations?

Koss Corporation (KOSS) generated $-0.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Koss Corporation's free cash flow?

Koss Corporation (KOSS) reported negative free cash flow of $0.7M in 2025, indicating capital requirements exceeded cash from operations.

What is Koss Corporation's capital expenditure (CapEx)?

Koss Corporation (KOSS) spent $0.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.