VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
KZR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
KZRKezar Life Sciences, Inc.
$7.29$54M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksKZRCash Flow

Kezar Life Sciences, Inc. (KZR) Cash Flow Statement

10Y historyFree accessUpdated daily

Free cash flow burn has moderated to $7.4M in 2026Q1, though persistent stock-based compensation of $653K continues to mask the true extent of cash depletion.

KZR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations-42.03M-51.78M-74.21M-81.64M-58.85M-42.44M-36.95M-29.88M-20.79M-8.11M-9.76M
Operating CF Margin %----1166.36%-------
Operating CF Growth %154.27%30.23%9.1%-38.74%-38.67%-14.85%-23.67%-43.69%-156.41%16.92%-
Net Income-45.23M-56.03M-83.74M-101.87M-68.24M-54.63M-41.74M-35.09M-23.17M-8.52M-8.99M
Depreciation & Amortization561K-1.1M1.04M1.07M1.02M1.51M1.54M1.3M690K175K154K
Stock-Based Compensation6.84M8.96M13.01M18.14M14.01M7.6M4.94M4.01M1.99M203K128K
Deferred Taxes000001.77M00000
Other Non-Cash Items-1.93M1.8M-3.23M-3.68M-1.18M91K317K-979K-370K472K979K
Working Capital Changes-2.27M-5.4M-1.3M4.71M-4.46M1.23M-2.01M881K62K30K-1.05M
Change in Receivables00000000000
Change in Inventory00000000000
Change in Payables-6.58M-7.34M-3.15M6.35M1.81M1.22M313K2.21M1.44M81K-469K
Cash from Investing80.25M92.46M80.43M76.05M-91.39M-28.44M-56.5M20.42M-83.9M-389K-132K
Capital Expenditures0-8K-29K-1.81M-1.58M-316K-194K-607K-1.12M-389K-132K
CapEx % of Revenue---25.86%-------
Acquisitions121K121K0089.81K28.13K56.3K-21.03K10K00
Investments-----------
Other Investing1.53M005K-89.81K-28.13K-56.3K21.03K10K00
Cash from Financing-9.01M-10.59M103K638K127.86M112.58M99.64M272K77.91M49.76M36K
Debt Issued (Net)-9.35M-10.65M0009.53M00000
Equity Issued (Net)65K65K103K638K126.54M100.97M99.19M272K77.91M49.76M0
Dividends Paid00000000000
Share Repurchases00000000000
Other Financing267K0001.32M2.08M456K00036K
Net Change in Cash29.23M30.13M6.26M-4.96M-22.43M41.65M6.28M-9.23M-26.86M41.29M-10.01M
Free Cash Flow-42.03M-51.78M-74.24M-83.45M-60.42M-42.75M-37.14M-30.48M-21.91M-8.5M-9.89M
FCF Margin %----1192.21%-------
FCF Growth %38.71%30.25%11.04%-38.12%-41.33%-15.1%-21.84%-39.12%-157.85%14.09%-
FCF per Share-5.72-7.08-1.02-1.15-0.90-0.81-0.84-1.60-1.15-0.65-0.76
FCF Conversion (FCF/Net Income)0.93x0.92x0.89x0.80x0.86x0.78x0.89x0.85x0.90x0.95x1.09x
Interest Paid00000000000
Taxes Paid00000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical trial failure risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Burn

According to recent SEC filings, Kezar's operating cash flow consistently tracks net losses, with the OCF/NI ratio fluctuating near parity, suggesting that the company's reported net income is largely a reflection of cash-based operational depletion rather than non-cash accounting accruals or significant deferred revenue adjustments.

The tight correlation between net income and operating cash flow indicates a lack of meaningful non-cash expenses that would otherwise bridge the gap between accounting losses and actual liquidity usage. Investors should monitor this relationship as it confirms that the company's financial position is driven entirely by the cash-intensive nature of its clinical development programs.

FCF Trajectory Reflects Clinical Attrition

As reported in financial statements, Kezar's free cash flow burn has narrowed from a peak of $22.9M in 2024Q1 to $7.4M in 2026Q1, a trend that appears to be a direct consequence of trial discontinuations rather than an improvement in underlying operational efficiency or commercial viability.

The reduction in cash burn is a mechanical result of halting clinical activities, which warrants further investigation into whether the remaining cash runway is sufficient to support the company's pivot to secondary programs. This trajectory suggests a company in survival mode, where capital preservation has superseded the pursuit of clinical milestones.

Working Capital Volatility Signals Instability

Based on KZR's reported figures, working capital changes have been highly erratic, swinging from a $8.3M inflow in 2023Q4 to a $3.4M outflow in 2024Q1, which may indicate significant fluctuations in the timing of vendor payments and clinical trial-related accruals during periods of operational stress.

These swings suggest that management is actively managing liquidity by adjusting the timing of payables, likely in response to the uncertainty surrounding clinical trial outcomes. Such volatility may indicate that the company's cash position is sensitive to the timing of contract research organization settlements.

Stock-Based Compensation Masks True Burn

As indicated by the cash flow statement, Kezar continues to record stock-based compensation expenses, with $653K reported in 2026Q1, which effectively masks the true extent of the company's cash depletion by shifting a portion of compensation costs away from the core operating cash flow metric.

While stock-based compensation is a non-cash item, its persistence in a pre-revenue, distressed environment warrants further investigation into the alignment of management incentives. Investors should adjust the reported burn rate to account for these equity-based grants to better understand the actual cash requirements of the business.

KZR — Frequently Asked Questions

Quick answers to the most common questions about buying KZR stock.

How much cash does Kezar Life Sciences, Inc. (KZR) generate from operations?

Kezar Life Sciences, Inc. (KZR) generated $-51.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Kezar Life Sciences, Inc.'s free cash flow?

Kezar Life Sciences, Inc. (KZR) reported negative free cash flow of $51.8M in 2025, indicating capital requirements exceeded cash from operations.

What is Kezar Life Sciences, Inc.'s capital expenditure (CapEx)?

Kezar Life Sciences, Inc. (KZR) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.