Total assets have eroded significantly from $54.7 million in 2023Q4 to $14.1 million in 2026Q1, reflecting the company's reliance on liquidating its cash reserves to fund operations.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Mar'97 | Mar'96 | Mar'95 |
|---|
| Total Current Assets | 14.02M | 17.7M | 34.58M | 53.92M | 71.88M | 96.18M | 35.33M | 25.97M | 44.11M | 61.11M | 24.65M | 29.27M | 36.28M | 50.83M | 16.71M | 38.61M | 46.88M | 31.8M | 530.42K | 2.38M | 528.16K | 507.32K | 49.1K | 228.97K | 1.06M | 1.57M | 3.09M | 4.44M | 14.17K | 135.07K | 7.3M |
| Cash & Short-Term Investments | 13.06M | 15.96M | 31.25M | 50.53M | 69.23M | 94.97M | 34.57M | 25.16M | 43.05M | 55.08M | 14.71M | 20.32M | 26.25M | 46.13M | 13.74M | 3.94M | 15.61M | 7.16M | 430.79K | 2.3M | 436.66K | 488.87K | 27.87K | 210.95K | 19.25K | 1.55M | 2.85M | 4.37M | 13.17K | 66 | 100K |
| Cash Only | 13.06M | 15.96M | 16.21M | 22.59M | 32.15M | 24.65M | 16.51M | 14.03M | 10.3M | 29.16M | 14.71M | 20.32M | 19.17M | 46.13M | 13.74M | 3.94M | 15.61M | 7.16M | 430.79K | 2.3M | 436.66K | 488.87K | 27.87K | 210.95K | 19.25K | 51.27K | 473.01K | 1.64M | 13.17K | 66 | 100K |
| Short-Term Investments | 0 | 0 | 15.04M | 27.94M | 37.07M | 70.32M | 18.06M | 11.13M | 32.75M | 25.92M | 0 | 0 | 7.08M | 0 | 0 | 0 | 512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5M | 2.38M | 2.73M | 0 | 0 | 0 |
| Accounts Receivable | 0 | 700K | 900K | 0 | 0 | 0 | 0 | 0 | 0 | 234.46K | 138.77K | 2.57M | 3.11M | 1.86M | 1.05M | 1.01M | 5.87M | 5.73M | 7.19K | 24.61K | 9.05K | 0 | 0 | 0 | 1M | 0 | 0 | 0 | 179 | 125K | 125K |
| Days Sales Outstanding | 1.29K | 1.5K | 328.5 | - | - | - | - | - | - | - | 1.44 | 41.65 | 63.3 | 46.3 | 26.84 | 36.7 | 30.69 | 180.69 | 31.43 | 38.77 | 72.24 | - | - | - | 4.49K | - | - | - | - | - | 2.17 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5M | 3.58M | 2.91M | 2.57M | 1.27M | 1.11M | 647.75K | 21.02M | 12.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | 4.91K | 2.9K | 52.72 | 59.76 | 35.81 | 34 | 27.34 | 154.5 | 624.4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 960K | 1.05M | 2.43M | 3.39M | 2.65M | 0 | 0 | 0 | 0 | 4.77M | 15.53M | 2.91M | 2.57M | 0 | 0 | 32.37M | 3.38M | 4.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236.05K | 71.62K | 0 | 0 | 3.6M |
| Total Non-Current Assets | 39K | 41K | 424K | 770K | 1.16M | 826K | 671K | 1.18M | 474K | 2.27M | 27.18M | 27.93M | 89.99M | 38.99M | 37.7M | 116.72M | 96.14M | 74.24M | 1.29M | 1.4M | 666.81K | 135.36K | 50.34K | 82.72K | 123.83K | 261.91K | 1.53M | 726.25K | 747 | 1.14K | 2.5M |
| Property, Plant & Equipment | 16K | 18K | 72K | 175K | 296K | 62K | 57K | 100K | 165K | 256.9K | 17.15M | 17.06M | 15.96M | 12.84M | 11.15M | 11.62M | 37M | 21.3M | 99.49K | 164.12K | 96.14K | 1.49K | 3.45K | 1.94K | 0 | 74.16K | 525.87K | 655K | 747 | 135.07K | 1.4M |
| Fixed Asset Turnover | 6.54x | 9.44x | 13.89x | - | - | - | - | - | - | - | 2.06x | 1.32x | 1.12x | 1.14x | 1.28x | 0.87x | 1.89x | 0.54x | 0.84x | 1.41x | 0.48x | 23.70x | 14.09x | 33.40x | - | 1.45x | 1.01x | 0.02x | - | - | 15.04x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.01M | 7.01M | 25.21M | 11.12M | 11.12M | 11.12M | 27M | 29.86M | 558.17K | 558.17K | 558.17K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3M |
| Intangible Assets | 0 | 0 | 192K | 263K | 334K | 0 | 0 | 0 | 0 | 0 | 2.31M | 2.88M | 47.56M | 13.88M | 14.48M | 15.09M | 29.27M | 22.84M | 633.79K | 669K | 0 | 0 | 0 | 0 | 0 | 0 | 15.56K | 16.78K | 0 | 0 | -100K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 23K | 23K | 160K | 332K | 528K | 764K | 614K | 1.08M | 309K | 1.43M | 713.45K | 976.77K | 1.26M | 1.15M | 947.31K | 78.9M | 2.87M | 238.94K | 2.44K | 8.78K | 12.5K | 133.87K | 46.9K | 80.78K | 123.83K | 187.75K | 991.26K | 54.47K | 0 | -133.93K | -100K |
| Total Assets | 14.06M | 17.74M | 35M | 54.69M | 73.03M | 97.01M | 36M | 27.15M | 44.58M | 63.38M | 51.83M | 57.21M | 126.28M | 89.82M | 54.41M | 155.33M | 143.02M | 106.03M | 1.82M | 3.78M | 1.19M | 642.68K | 99.44K | 311.69K | 1.18M | 1.84M | 4.62M | 5.17M | 14.91K | 136.2K | 9.8M |
| Asset Turnover | 0.01x | 0.01x | 0.03x | - | - | - | - | - | - | - | 0.68x | 0.39x | 0.14x | 0.16x | 0.26x | 0.06x | 0.49x | 0.11x | 0.05x | 0.06x | 0.04x | 0.05x | 0.49x | 0.21x | 0.07x | 0.06x | 0.12x | 0.00x | - | - | 2.15x |
| Asset Growth % | -184.73% | -49.31% | -36% | -25.11% | -24.71% | 169.45% | 32.59% | -39.09% | -29.66% | 22.27% | -9.39% | -54.7% | 40.59% | 65.08% | -64.97% | 8.6% | 34.88% | 5712.3% | -51.68% | 215.92% | 85.94% | 546.27% | -68.09% | -73.66% | -35.57% | -60.24% | -10.69% | 34569.87% | -89.05% | -98.61% | 27.27% |
| Total Current Liabilities | 3.31M | 3.07M | 5.61M | 6.59M | 6.38M | 4.52M | 3.51M | 5.98M | 5.62M | 9.31M | 19.5M | 21.02M | 16.24M | 9.81M | 9.95M | 36.45M | 32.84M | 25.49M | 961.14K | 444.23K | 838.3K | 1.75M | 1.29M | 1.02M | 1.14M | 489.5K | 463.65K | 872.87K | 666.62K | 455.31K | 9.1M |
| Accounts Payable | 510K | 1.02M | 1.28M | 2.42M | 2.65M | 1.93M | 1.02M | 1.49M | 762K | 1.34M | 2.23M | 4.11M | 5.66M | 3.35M | 2.56M | 2.29M | 14.29M | 8.26M | 508.8K | 158.45K | 372.35K | 256.98K | 149.17K | 87.9K | 344.28K | 130.62K | 144.82K | 561.87K | 51.21K | 4.93K | 183.12K |
| Days Payables Outstanding | 133.68K | 2.55K | - | - | - | - | 5.91K | 8.37K | 1.24K | 1.32K | 1.8K | 74.37 | 131.8 | 94.58 | 78.05 | 96.55 | 104.99 | 397.56 | 5.81K | 2.33K | 6.07K | 3.79K | 1.61K | 735.69 | 2.07K | 674.58 | 475.49 | -2.74K | - | - | 4.3 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159K | 3.69M | 5.36M | 1.93M | 594.21K | 3.64M | 3.78M | 12.6M | 11.99M | 0 | 28.74K | 222.14K | 349.67K | 569.12K | 409.51K | 147.59K | 21.05K | 23.46K | 22.66K | 0 | 82.63K | 82.63K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.1M | 5.35M | 4.33M | 1.82M | 1.47M | 1.12M | 1.71M | 2.27M | 9.85K | 2.9K | 2.42K | 617.2K | 88.88K | 92.11K | 157.81K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 2.81M | 2.05M | 0 | 0 | 0 | 0 | 0 | 0 | 3.1M | 4.68M | 8.76M | 3.43M | 1.52M | 1.72M | 687.61K | 28.16M | 232.07K | 806.99K | 177.77K | 0 | 210.38K | 720.81K | 524.39K | 433.2K | 491.51K | 337.83K | 295.37K | 288.33K | 377.1K | 317.37K | 8.64M |
| Current Ratio | 4.23x | 5.76x | 6.16x | 8.18x | 11.26x | 21.27x | 10.08x | 4.35x | 7.85x | 6.56x | 1.26x | 1.39x | 2.23x | 5.18x | 1.68x | 1.06x | 1.43x | 1.25x | 0.55x | 5.35x | 0.63x | 0.29x | 0.04x | 0.22x | 0.93x | 3.22x | 6.65x | 5.09x | 0.02x | 0.30x | 0.80x |
| Quick Ratio | 4.23x | 5.76x | 6.16x | 8.18x | 11.26x | 21.27x | 10.08x | 4.35x | 7.85x | 6.02x | 1.08x | 1.25x | 2.08x | 5.05x | 1.57x | 1.04x | 0.79x | 0.74x | 0.55x | 5.35x | 0.63x | 0.29x | 0.04x | 0.22x | 0.93x | 3.22x | 6.65x | 5.09x | 0.02x | 0.30x | 0.80x |
| Cash Conversion Cycle | -132.39K | - | - | - | - | - | - | - | - | - | 1.1K | 20 | -8.73 | -12.47 | -17.22 | -32.5 | 80.2 | 407.54 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 72K | 72K | 72K | 210K | 327K | 485K | 254K | 624K | 1.51M | 3.87M | 28.27M | 12.91M | 51.96M | 17.98M | 11.64M | 38.75M | 23.69M | 20.95M | 533.37K | 14.73K | 64.57K | 707.92K | 743.18K | 791.74K | 865.89K | 973.06K | 1.02M | 375.39K | 404.93K | 265.75K | 3.6M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.68M | 11.41M | 14.72M | 3.55M | 171.53K | 0 | 0 | 0 | 0 | 0 | 24.44K | 0 | 681.17K | 0 | 9.51K | 32.11K | 53.13K | 76.59K | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 305K | 485K | 254K | 624K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.73K | 40.13K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.07M | 932.66K | 18.18M | 4.38M | 3.6M | 3.77M | 5.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 72K | 72K | 72K | 210K | 22K | 0 | 0 | 0 | 1.51M | 3.87M | 19.92M | 562K | 19.06M | 10.05M | 7.76M | 34.8M | 17.45M | 20.95M | 533.37K | 0 | 0 | 681.17K | 0 | 791.74K | 856.37K | 940.95K | 970.09K | 298.8K | 404.93K | 0 | 0 |
| Total Liabilities | 3.39M | 3.14M | 5.68M | 6.8M | 6.71M | 5.01M | 3.76M | 6.6M | 7.13M | 13.19M | 47.77M | 33.92M | 68.2M | 27.79M | 21.59M | 75.2M | 56.54M | 46.45M | 961.14K | 458.95K | 902.87K | 2.46M | 2.03M | 1.81M | 2.01M | 1.46M | 1.49M | 1.25M | 666.62K | 455.31K | 12.7M |
| Total Debt | 0 | 0 | 137K | 168K | 485K | 714K | 624K | 978K | 0 | 159.18K | 6.79M | 16.78M | 16.64M | 4.15M | 3.81M | 3.78M | 12.6M | 11.99M | 14.73K | 68.87K | 286.71K | 349.67K | 569.12K | 409.51K | 157.11K | 53.16K | 76.59K | 99.25K | 400K | 82.63K | 6.4M |
| Net Debt | -13.06M | -15.96M | -16.07M | -22.43M | -31.67M | -23.93M | -15.89M | -13.05M | -10.3M | -29M | -7.91M | -3.54M | -2.53M | -41.98M | -9.92M | -152.04K | -3.01M | 4.83M | -416.06K | -2.24M | -149.95K | -139.21K | 541.25K | 198.57K | 137.85K | 1.89K | -396.42K | -1.54M | 386.83K | 82.56K | 6.3M |
| Debt / Equity | 0.00x | - | 0.00x | 0.00x | 0.01x | 0.01x | 0.02x | 0.05x | - | 0.00x | 1.67x | 0.72x | 0.29x | 0.07x | 0.12x | 0.05x | 0.15x | 0.20x | 0.02x | 0.02x | 0.98x | - | - | - | - | 0.14x | 0.02x | 0.03x | - | - | - |
| Debt / EBITDA | -0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.76x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | - | - | -3397.40x | -73.04x | -15.87x | -45.17x | -72.54x | -136.54x | -22.00x | -12.05x | -38.19x | -283.64x | -791.49x | -475.18x | -3.40x | -11.10x | - | -3.75x | - | - | -248.32x | - | - | - | -7.26x |
| Total Equity | 10.67M | 14.6M | 29.32M | 47.89M | 66.32M | 92M | 32.24M | 20.55M | 37.45M | 50.19M | 4.07M | 23.28M | 58.07M | 62.03M | 32.82M | 80.13M | 86.49M | 59.59M | 863.18K | 3.32M | 292.11K | -1.82M | -1.93M | -1.5M | -823.89K | 373.73K | 3.13M | 3.92M | -651.71K | -319.11K | -2.9M |
| Equity Growth % | -201.8% | -50.2% | -38.79% | -27.79% | -27.91% | 185.34% | 56.87% | -45.12% | -25.38% | 1134.23% | -82.54% | -59.91% | -6.37% | 88.99% | -59.04% | -7.35% | 45.15% | 6803.22% | -73.97% | 1035.27% | 116.07% | 5.91% | -28.55% | -82.4% | -320.45% | -88.06% | -20.17% | 701.86% | -104.23% | 89% | -480% |
| Book Value per Share | 1.18 | 1.68 | 3.52 | 5.93 | 12.80 | 24.95 | 31.33 | 29.86 | 57.98 | 83.94 | 9.32 | 72.00 | 265.94 | 453.95 | 355.66 | 1356.68 | 2512.64 | 6865.64 | 213.82 | 1514.94 | 210.91 | -5477.48 | -8904.47 | -8587.28 | -5529.50 | 2525.22 | 21155.94 | 47257.90 | -40731.81 | -19944.06 | -12033.20 |
| Total Shareholders' Equity | 10.93M | 14.86M | 29.57M | 48.15M | 66.58M | 92.25M | 32.5M | 20.82M | 37.73M | 50.51M | 4.88M | 23.71M | 58.51M | 62.54M | 33.18M | 62.03M | 48.66M | 24.8M | 863.18K | 3.32M | 292.11K | -1.82M | -1.93M | -1.5M | -823.89K | 373.73K | 3.13M | 3.92M | -651.71K | -319.11K | -2.9M |
| Common Stock | 9K | 9K | 8K | 8K | 8K | 4K | 19K | 11K | 10K | 9.48K | 8.21K | 56.73K | 36.78K | 27.2K | 163.75K | 109.33K | 63.81K | 37.19K | 7.71K | 4.83K | 20.78K | 70.55K | 41.03K | 26.33K | 22.4K | 22.29K | 22.28K | 12.51K | 263.04K | 263.04K | 1.2M |
| Retained Earnings | -569.14M | -564.65M | -548.07M | -528.08M | -507.24M | -453.02M | -425.55M | -417.4M | -397.98M | -381.81M | -404.79M | -372.13M | -291.25M | -236.37M | -197.39M | -143.09M | -95.32M | -70.88M | -39.99M | -30.75M | -20.31M | -14.26M | -12.51M | -10.76M | -9.69M | -8.49M | -6.41M | -4.33M | -2.45M | -2.12M | -3.8M |
| Treasury Stock | 0 | -708K | -708K | -708K | -708K | -708K | -708K | -708K | -708K | -708K | -707.64K | -707.64K | -705.74K | -705.74K | -665.6K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -204.71K | -204.71K |
| Accumulated OCI | -21K | -37K | -81K | -42K | -29K | -70K | -13K | 2K | -32K | -27.98K | 0 | 486 | 1.33K | -3.02M | 0 | 4.15M | 2.78M | -67.92K | -21.9K | -738.8K | -371.67K | -602.01K | -602.01K | -602.01K | -602.01K | -700.5K | -239.74K | -85.31K | 0 | 0 | -1M |
| Minority Interest | -254K | -254K | -254K | -254K | -254K | -254K | -254K | -263K | -272K | -318.28K | -817.43K | -429.71K | -441.05K | -516.04K | -356.97K | 18.11M | 37.83M | 34.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Imminent capital funding shortfall
As reported in recent financial filings, Lisata's total assets have declined from $54.7 million in 2023Q4 to $14.1 million in 2026Q1, a contraction that underscores the company's reliance on liquidating its balance sheet to fund ongoing clinical development and operational overhead.
The consistent downward trend in total assets suggests that the company is consuming its capital base at a rate that outpaces any potential value creation from its R&D pipeline. Investors should monitor this trajectory, as the depletion of assets without a corresponding commercial milestone may necessitate further dilutive financing to maintain operations.
Based on the company's 2026Q1 balance sheet, cash reserves have dwindled to $13.1 million, down from $22.6 million in 2023Q4, indicating a tightening liquidity buffer that leaves the firm with limited flexibility to navigate unexpected clinical trial delays or rising research costs.
While the current ratio of 4.23 appears superficially healthy, it is largely a function of the company's lack of significant short-term liabilities rather than robust cash generation. This liquidity profile warrants caution, as the current cash position may be insufficient to support the company's long-term clinical roadmap without external capital intervention.
According to historical balance sheet data, Lisata's retained earnings have plummeted to a deficit of $569.1 million as of 2026Q1, reflecting the persistent and significant capital destruction inherent in the company's long-term pursuit of its proprietary oncology platform.
The erosion of equity highlights the substantial cost of the company's strategic pivots and the ongoing reliance on equity financing to cover operating losses. This trend suggests that shareholders are bearing the full weight of the firm's clinical-stage risk, with little evidence of value accumulation on the balance sheet.
Analysis of the balance sheet reveals that the company's asset base is almost entirely composed of cash, with negligible PPE of $16,000, suggesting that the firm lacks tangible collateral and is entirely dependent on the intangible value of its intellectual property to justify its valuation.
The absence of meaningful physical assets implies that the company's balance sheet provides no downside protection in the event of clinical failure. Investors should be aware that the valuation is tethered exclusively to the success of the CendR platform, making the balance sheet highly sensitive to binary regulatory outcomes.
Quick answers to the most common questions about buying LSTA stock.
As of 2025, Lisata Therapeutics, Inc. (LSTA) had total assets of $17.7M including $17.7M in current assets.
Lisata Therapeutics, Inc. (LSTA) carries total debt of $0.0M, offset by $16.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Lisata Therapeutics, Inc. (LSTA) has total shareholders' equity (book value) of $14.9M ($1.68 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Lisata Therapeutics, Inc. (LSTA) reported a current ratio of 5.76x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.