Landstar prioritizes shareholder returns over balance sheet accumulation, evidenced by $104.1 million in combined dividends and buybacks in 2026Q1, even as OCF/NI ratios exhibit extreme volatility.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 247.4M | 224.88M | 286.56M | 393.65M | 622.66M | 276.74M | 210.72M | 307.84M | 297.9M | 138.96M | 190.24M | 216.02M | 101.87M | 162.01M | 125.58M | 118.03M | 108.76M | 144.96M | 119.69M | 140.61M | 292.17M | 6.53M | 49.74M | 53.4M | 84.31M | 49.79M | 54.05M | 43.39M | 53.36M | 70.43M | 24.99M |
| Operating CF Margin % | - | 4.74% | 5.93% | 7.41% | 8.37% | 4.23% | 5.09% | 7.53% | 6.45% | 3.81% | 6% | 6.5% | 3.2% | 6.08% | 4.53% | 4.46% | 4.53% | 7.21% | 4.53% | 5.65% | 11.62% | 0.26% | 2.46% | 3.34% | 5.6% | 3.58% | 3.81% | 3.13% | 4.16% | 5.37% | 1.95% |
| Operating CF Growth % | -18.28% | -21.52% | -27.2% | -36.78% | 125% | 31.33% | -31.55% | 3.34% | 114.37% | -26.95% | -11.93% | 112.06% | -37.12% | 29.01% | 6.4% | 8.53% | -24.98% | 21.12% | -14.88% | -51.87% | 4374.93% | -86.87% | -6.84% | -36.67% | 69.32% | -7.87% | 24.56% | -18.69% | -24.23% | 181.79% | 24.97% |
| Net Income | 124.64M | 115.01M | 195.95M | 264.39M | 430.91M | 381.52M | 192.11M | 227.7M | 255.21M | 177M | 137.35M | 147.69M | 138.81M | 108.92M | 129.78M | 112.94M | 86.58M | 69.95M | 110.93M | 109.65M | 113.08M | 119.96M | 71.87M | 50.7M | 49.22M | 42.79M | 45.19M | 45.9M | 34.48M | 24.7M | 18.9M |
| Depreciation & Amortization | 44.72M | 46.39M | 56.74M | 58.15M | 57.45M | 49.61M | 45.85M | 44.47M | 43.57M | 40.56M | 35.8M | 29.1M | 27.57M | 27.67M | 27.46M | 25.81M | 24.8M | 23.53M | 20.96M | 19.09M | 16.8M | 15.92M | 13.96M | 12.74M | 11.52M | 12.33M | 11.79M | 10.48M | 8.89M | 18.78M | 21.88M |
| Stock-Based Compensation | 6.45M | 6M | 3.44M | 4.28M | 12.4M | 27.54M | 4.64M | 4.24M | 18.26M | 7.72M | 2.75M | 6.92M | 6.8M | 4.91M | 6.15M | 5.01M | 4.77M | 4.97M | 6.64M | 7.61M | 7.17M | 193K | 0 | 85K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 2.5M | 2.65M | -6.99M | -7.71M | -5.36M | -3.79M | 1.13M | 4.77M | 2.12M | -17.03M | 6.33M | 6.79M | 5.43M | 4.7M | 4.26M | 10.07M | 525K | 2.42M | 3.87M | 521K | 3.3M | -1.25M | 3.97M | -2.9M | 5.51M | 1.78M | 3.91M | 1.79M | -423K | 6.62M | 355K |
| Other Non-Cash Items | 67.23M | 47.2M | 16.93M | 9.72M | 9.63M | 4.34M | 9.76M | 9.07M | 6.69M | 6.92M | 2.5M | 5.89M | 3.39M | 9.99M | 2.41M | 7.76M | 5.19M | 8.15M | 7.94M | 12.56M | 5.05M | 13.95M | 16.25M | 10.82M | 8.43M | 1.22M | 1.22M | 1.23M | 32.16M | 2.11M | 2.13M |
| Working Capital Changes | 1.85M | 7.64M | 20.5M | 64.81M | 117.62M | -182.48M | -42.77M | 17.6M | -27.94M | -76.2M | 5.53M | 19.62M | -80.14M | 5.82M | -44.47M | -43.56M | -13.12M | 35.95M | -30.65M | 432K | 146.77M | -142.23M | -56.3M | -18.05M | 9.63M | -16.42M | -12.78M | -19.71M | 4.75M | 16.21M | -25.17M |
| Change in Receivables | 18.68M | -8.49M | 37.83M | 222.9M | 219.19M | -362.23M | -285.17M | 81.42M | 7.42M | 5.74M | 5.74M | 5.89M | -60.45M | -28.58M | 7.8M | -98.15M | -38.21M | 32.78M | -10.66M | 7.65M | 207.13M | -198.89M | -126.72M | -34.64M | -11.22M | 1.38M | 8.23M | -37.5M | -7.2M | -5.8M | -28M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.43M | -166.85M | -2.38M | 14.87M | 0 | 0 | -60.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.04M | 17.3M | -9.42M | -18.09M | -131K | -2.08M | 11.49M | 474K |
| Change in Payables | 7.06M | -14.06M | -12.36M | -131.39M | -76.76M | 224.13M | 108.09M | -42.14M | 22.53M | 68.86M | -9.6M | 3.63M | 62.28M | 8.88M | 25.67M | 26.01M | 16.27M | -1.63M | -11.24M | -5.19M | -42.2M | 44.31M | 48.48M | 11.42M | 4.48M | -7.19M | -4.32M | 16.7M | 2.5M | 10.5M | 2.5M |
| Cash from Investing | -9.3M | -2.36M | -10.5M | -6.48M | -24.77M | -73.34M | -28.42M | -18.56M | -8.19M | -22.08M | -14.17M | -8.67M | -4.85M | 65.84M | -21.21M | 8.81M | -50.72M | -22.77M | -9.15M | -3.58M | -4.92M | -2.58M | -5.54M | -31.62M | -10.42M | -3.55M | -5.72M | -15.59M | 38.98M | 4.89M | -336K |
| Capital Expenditures | -7.98M | -9.88M | -31M | -25.69M | -26M | -23.26M | -30.63M | -19.42M | -9.75M | -15.59M | -22.64M | -4.8M | -10.54M | -6.37M | -7.07M | -4.34M | -27.5M | -2.71M | -8.29M | -6.51M | -4.17M | -3.86M | -6.38M | -5.56M | -4.42M | -5.44M | -7.3M | -12.72M | -7.18M | -9.79M | -12.85M |
| CapEx % of Revenue | 0.17% | 0.21% | 0.64% | 0.48% | 0.35% | 0.36% | 0.74% | 0.47% | 0.21% | 0.43% | 0.71% | 0.14% | 0.33% | 0.24% | 0.26% | 0.16% | 1.15% | 0.14% | 0.31% | 0.26% | 0.17% | 0.15% | 0.32% | 0.35% | 0.29% | 0.39% | 0.52% | 0.92% | 0.56% | 0.75% | 1% |
| Acquisitions | 527K | 6.92M | 0 | 0 | 5.24M | 0 | -2.77M | 0 | 4.02M | -8.46M | 10.21M | 0 | 0 | 74.5M | 0 | 0 | 0 | -14.89M | 146K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.44M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -2.52M | 0 | 9.75M | 8.29M | -5M | 2.97M | 7.76M | 3.99M | 4.02M | 4.03M | 10.21M | 1.69M | 7.46M | 9.54M | 9.73M | 4.38M | 1.69M | 28.86M | -7.89M | 3.71M | 2.62M | 4.49M | 971K | 1.61M | 387K | 906K | 1.96M | 2.13M | 2.72M | 17.7M | 12.52M |
| Cash from Financing | -303.48M | -343.14M | -237.34M | -247.97M | -475.68M | -232.95M | -252.03M | -170.56M | -330.68M | -54.4M | -112.07M | -254.67M | -112.35M | -121.12M | -111.23M | -90.48M | -99.23M | -135.93M | -72.05M | -167.77M | -225.16M | -36.23M | -25.16M | -44.58M | -56.33M | -31.29M | -39.12M | -30.76M | -57.18M | -61.51M | -23.89M |
| Debt Issued (Net) | -27.58M | -37.6M | -31.54M | -67.77M | -62.59M | 4.09M | -22.83M | -46.1M | -30.19M | -40.76M | -46.85M | -35.54M | -30.57M | -59.16M | -53.54M | -22.29M | 9.69M | -73.96M | -26.81M | -280K | -78.64M | 52.65M | -14.3M | 18.07M | -37.36M | 2.75M | 6.92M | 20.14M | -5.44M | -29.82M | 16.04M |
| Equity Issued (Net) | -119.5M | -179.86M | -81.4M | -53.92M | -285.98M | -122.72M | -115.96M | -88.58M | -206.65M | 3.18M | -48.19M | -159.69M | -52.63M | -57.17M | -25.83M | -50.45M | -102.74M | -54.63M | -39.33M | -176.59M | -145.91M | -85.96M | -10.85M | -62.66M | -18.97M | -34.04M | -46.04M | -51.09M | -51.74M | -20.55M | 236K |
| Dividends Paid | -123.17M | -124.76M | -120.48M | -117.13M | -115.67M | -111.96M | -109.5M | -27.89M | -88.92M | -15.94M | -14.33M | -57.88M | -27.61M | 0 | -33.98M | -9.98M | -9.42M | -8.69M | -8.14M | -7.39M | -6.36M | -2.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -141.88M | -179.86M | -81.4M | -53.92M | -285.98M | -122.72M | -115.96M | -88.58M | -208.09M | -50.52M | -50.52M | -161.15M | -56.39M | -59.5M | -25.83M | -50.45M | -102.74M | -55.76M | -51.58M | -176.59M | -156.49M | -95.6M | -27M | -73.84M | -26.31M | -37.2M | -46.19M | -51.38M | -53.23M | -20.98M | 0 |
| Other Financing | -33.23M | -933K | -3.93M | -9.16M | -11.44M | -2.35M | -3.73M | -8M | -4.92M | -881K | -2.71M | -1.55M | -1.54M | -4.79M | 2.11M | -7.76M | 3.24M | 1.35M | 2.23M | 16.49M | 5.76M | 0 | 0 | 0 | 0 | 0 | 0 | 190K | 0 | -11.14M | -40.16M |
| Net Change in Cash | -64.17M | -118.32M | 33.98M | 141.46M | 120.01M | -29.78M | -70.16M | 119.78M | -42.68M | 63.52M | 64.38M | -49.42M | -16.36M | 106.02M | -6.62M | 36.19M | -41.01M | -13.19M | 38.15M | -30.74M | 62.09M | -32.29M | 19.04M | -22.81M | 17.56M | 14.96M | 9.21M | -2.96M | 8.69M | 13.81M | 772K |
| Free Cash Flow | 239.42M | 215M | 255.56M | 367.96M | 596.65M | 253.48M | 180.09M | 288.42M | 288.15M | 123.38M | 167.6M | 211.22M | 91.33M | 155.64M | 118.51M | 113.7M | 81.25M | 142.25M | 111.4M | 134.09M | 288M | 2.67M | 43.37M | 47.84M | 79.89M | 44.35M | 46.74M | 30.68M | 46.18M | 60.64M | 12.14M |
| FCF Margin % | 5.02% | 4.53% | 5.29% | 6.93% | 8.02% | 3.88% | 4.35% | 7.05% | 6.24% | 3.38% | 5.29% | 6.36% | 2.87% | 5.84% | 4.27% | 4.29% | 3.39% | 7.08% | 4.21% | 5.39% | 11.46% | 0.11% | 2.15% | 3% | 5.3% | 3.18% | 3.3% | 2.21% | 3.6% | 4.62% | 0.95% |
| FCF Growth % | 6.68% | -15.87% | -30.55% | -38.33% | 135.39% | 40.75% | -37.56% | 0.09% | 133.56% | -26.38% | -20.65% | 131.27% | -41.32% | 31.33% | 4.23% | 39.93% | -42.88% | 27.69% | -16.92% | -53.44% | 10678.26% | -93.84% | -9.35% | -40.12% | 80.14% | -5.12% | 52.37% | -33.57% | -23.85% | 399.44% | 157.27% |
| FCF per Share | 7.04 | 6.19 | 7.19 | 10.24 | 16.29 | 6.63 | 4.67 | 7.25 | 6.98 | 2.94 | 3.97 | 4.82 | 2.02 | 3.37 | 2.53 | 2.39 | 1.64 | 2.77 | 2.11 | 2.43 | 4.91 | 0.04 | 0.70 | 0.75 | 1.19 | 0.65 | 0.65 | 0.38 | 0.52 | 0.60 | 0.12 |
| FCF Conversion (FCF/Net Income) | 1.92x | 1.96x | 1.46x | 1.49x | 1.44x | 0.73x | 1.10x | 1.35x | 1.17x | 0.78x | 1.39x | 1.46x | 0.73x | 1.11x | 0.97x | 1.04x | 1.24x | 2.06x | 1.08x | 1.28x | 2.58x | 0.06x | 0.69x | 1.05x | 1.71x | 1.16x | 1.20x | 0.94x | 4.49x | 2.85x | 1.32x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cyclical spot market exposure
According to reported financial statements, Landstar's OCF/NI ratio has fluctuated wildly, reaching a high of 4.61 in 2025Q3 and a low of 0.17 in 2025Q2, indicating that net income is a poor proxy for the company's actual cash-generating capacity in any given quarter.
The significant divergence between net income and operating cash flow suggests that non-cash items and working capital swings heavily influence reported earnings. Investors should monitor these discrepancies, as they imply that the company's accounting profit may not reflect the immediate cash reality of its transactional brokerage model.
Based on quarterly cash flow data, Landstar has maintained positive free cash flow in nine of the last ten quarters, with FCF margins peaking at 7.2% in 2024Q1, demonstrating the inherent cash-generative nature of its asset-light business model despite broader industry cyclicality.
The ability to sustain positive free cash flow during periods of revenue contraction highlights the effectiveness of the variable-cost agent model. This trajectory suggests that the company can preserve liquidity even when top-line growth remains elusive, providing a defensive buffer against freight market downturns.
As reported in recent filings, working capital changes have been highly erratic, ranging from a $45.4 million outflow in 2025Q2 to a $35.5 million inflow in 2025Q4, which underscores the sensitivity of cash flow to the timing of freight bill collections and payments.
These sharp reversals in working capital suggest that the company's cash position is highly susceptible to the payment cycles of its shippers and the payout timing to its BCOs. Such volatility warrants further investigation into whether these shifts represent structural changes in credit terms or merely temporary timing differences.
Based on historical cash flow statements, Landstar has consistently prioritized shareholder returns, with combined dividends and share repurchases frequently exceeding quarterly free cash flow, as evidenced by the $104.1 million total return in 2026Q1 alone.
This aggressive capital deployment strategy appears to be supported by the company's fortress balance sheet rather than current operating cash flow alone. Investors should monitor whether this pace of capital return is sustainable if the current freight down-cycle persists and limits organic cash generation.
Quick answers to the most common questions about buying LSTR stock.
Landstar System, Inc. (LSTR) generated $224.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Landstar System, Inc. (LSTR) generated $215.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Landstar System, Inc. (LSTR) spent $9.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Landstar System, Inc. (LSTR) returned $124.8M to shareholders via cash dividends and spent $179.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.