VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LSTRLandstar System, Inc.
$209.21$7.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLSTRCash Flow

Landstar System, Inc. (LSTR) Cash Flow Statement

30Y historyFree accessUpdated daily

Landstar prioritizes shareholder returns over balance sheet accumulation, evidenced by $104.1 million in combined dividends and buybacks in 2026Q1, even as OCF/NI ratios exhibit extreme volatility.

LSTR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations247.4M224.88M286.56M393.65M622.66M276.74M210.72M307.84M297.9M138.96M190.24M216.02M101.87M162.01M125.58M118.03M108.76M144.96M119.69M140.61M292.17M6.53M49.74M53.4M84.31M49.79M54.05M43.39M53.36M70.43M24.99M
Operating CF Margin %-4.74%5.93%7.41%8.37%4.23%5.09%7.53%6.45%3.81%6%6.5%3.2%6.08%4.53%4.46%4.53%7.21%4.53%5.65%11.62%0.26%2.46%3.34%5.6%3.58%3.81%3.13%4.16%5.37%1.95%
Operating CF Growth %-18.28%-21.52%-27.2%-36.78%125%31.33%-31.55%3.34%114.37%-26.95%-11.93%112.06%-37.12%29.01%6.4%8.53%-24.98%21.12%-14.88%-51.87%4374.93%-86.87%-6.84%-36.67%69.32%-7.87%24.56%-18.69%-24.23%181.79%24.97%
Net Income124.64M115.01M195.95M264.39M430.91M381.52M192.11M227.7M255.21M177M137.35M147.69M138.81M108.92M129.78M112.94M86.58M69.95M110.93M109.65M113.08M119.96M71.87M50.7M49.22M42.79M45.19M45.9M34.48M24.7M18.9M
Depreciation & Amortization44.72M46.39M56.74M58.15M57.45M49.61M45.85M44.47M43.57M40.56M35.8M29.1M27.57M27.67M27.46M25.81M24.8M23.53M20.96M19.09M16.8M15.92M13.96M12.74M11.52M12.33M11.79M10.48M8.89M18.78M21.88M
Stock-Based Compensation6.45M6M3.44M4.28M12.4M27.54M4.64M4.24M18.26M7.72M2.75M6.92M6.8M4.91M6.15M5.01M4.77M4.97M6.64M7.61M7.17M193K085K0000000
Deferred Taxes2.5M2.65M-6.99M-7.71M-5.36M-3.79M1.13M4.77M2.12M-17.03M6.33M6.79M5.43M4.7M4.26M10.07M525K2.42M3.87M521K3.3M-1.25M3.97M-2.9M5.51M1.78M3.91M1.79M-423K6.62M355K
Other Non-Cash Items67.23M47.2M16.93M9.72M9.63M4.34M9.76M9.07M6.69M6.92M2.5M5.89M3.39M9.99M2.41M7.76M5.19M8.15M7.94M12.56M5.05M13.95M16.25M10.82M8.43M1.22M1.22M1.23M32.16M2.11M2.13M
Working Capital Changes1.85M7.64M20.5M64.81M117.62M-182.48M-42.77M17.6M-27.94M-76.2M5.53M19.62M-80.14M5.82M-44.47M-43.56M-13.12M35.95M-30.65M432K146.77M-142.23M-56.3M-18.05M9.63M-16.42M-12.78M-19.71M4.75M16.21M-25.17M
Change in Receivables18.68M-8.49M37.83M222.9M219.19M-362.23M-285.17M81.42M7.42M5.74M5.74M5.89M-60.45M-28.58M7.8M-98.15M-38.21M32.78M-10.66M7.65M207.13M-198.89M-126.72M-34.64M-11.22M1.38M8.23M-37.5M-7.2M-5.8M-28M
Change in Inventory00000000-59.43M-166.85M-2.38M14.87M00-60.23M00000000-2.04M17.3M-9.42M-18.09M-131K-2.08M11.49M474K
Change in Payables7.06M-14.06M-12.36M-131.39M-76.76M224.13M108.09M-42.14M22.53M68.86M-9.6M3.63M62.28M8.88M25.67M26.01M16.27M-1.63M-11.24M-5.19M-42.2M44.31M48.48M11.42M4.48M-7.19M-4.32M16.7M2.5M10.5M2.5M
Cash from Investing-9.3M-2.36M-10.5M-6.48M-24.77M-73.34M-28.42M-18.56M-8.19M-22.08M-14.17M-8.67M-4.85M65.84M-21.21M8.81M-50.72M-22.77M-9.15M-3.58M-4.92M-2.58M-5.54M-31.62M-10.42M-3.55M-5.72M-15.59M38.98M4.89M-336K
Capital Expenditures-7.98M-9.88M-31M-25.69M-26M-23.26M-30.63M-19.42M-9.75M-15.59M-22.64M-4.8M-10.54M-6.37M-7.07M-4.34M-27.5M-2.71M-8.29M-6.51M-4.17M-3.86M-6.38M-5.56M-4.42M-5.44M-7.3M-12.72M-7.18M-9.79M-12.85M
CapEx % of Revenue0.17%0.21%0.64%0.48%0.35%0.36%0.74%0.47%0.21%0.43%0.71%0.14%0.33%0.24%0.26%0.16%1.15%0.14%0.31%0.26%0.17%0.15%0.32%0.35%0.29%0.39%0.52%0.92%0.56%0.75%1%
Acquisitions527K6.92M005.24M0-2.77M04.02M-8.46M10.21M0074.5M000-14.89M146K00000000040.44M00
Investments-------------------------------
Other Investing-2.52M09.75M8.29M-5M2.97M7.76M3.99M4.02M4.03M10.21M1.69M7.46M9.54M9.73M4.38M1.69M28.86M-7.89M3.71M2.62M4.49M971K1.61M387K906K1.96M2.13M2.72M17.7M12.52M
Cash from Financing-303.48M-343.14M-237.34M-247.97M-475.68M-232.95M-252.03M-170.56M-330.68M-54.4M-112.07M-254.67M-112.35M-121.12M-111.23M-90.48M-99.23M-135.93M-72.05M-167.77M-225.16M-36.23M-25.16M-44.58M-56.33M-31.29M-39.12M-30.76M-57.18M-61.51M-23.89M
Debt Issued (Net)-27.58M-37.6M-31.54M-67.77M-62.59M4.09M-22.83M-46.1M-30.19M-40.76M-46.85M-35.54M-30.57M-59.16M-53.54M-22.29M9.69M-73.96M-26.81M-280K-78.64M52.65M-14.3M18.07M-37.36M2.75M6.92M20.14M-5.44M-29.82M16.04M
Equity Issued (Net)-119.5M-179.86M-81.4M-53.92M-285.98M-122.72M-115.96M-88.58M-206.65M3.18M-48.19M-159.69M-52.63M-57.17M-25.83M-50.45M-102.74M-54.63M-39.33M-176.59M-145.91M-85.96M-10.85M-62.66M-18.97M-34.04M-46.04M-51.09M-51.74M-20.55M236K
Dividends Paid-123.17M-124.76M-120.48M-117.13M-115.67M-111.96M-109.5M-27.89M-88.92M-15.94M-14.33M-57.88M-27.61M0-33.98M-9.98M-9.42M-8.69M-8.14M-7.39M-6.36M-2.92M000000000
Share Repurchases-141.88M-179.86M-81.4M-53.92M-285.98M-122.72M-115.96M-88.58M-208.09M-50.52M-50.52M-161.15M-56.39M-59.5M-25.83M-50.45M-102.74M-55.76M-51.58M-176.59M-156.49M-95.6M-27M-73.84M-26.31M-37.2M-46.19M-51.38M-53.23M-20.98M0
Other Financing-33.23M-933K-3.93M-9.16M-11.44M-2.35M-3.73M-8M-4.92M-881K-2.71M-1.55M-1.54M-4.79M2.11M-7.76M3.24M1.35M2.23M16.49M5.76M000000190K0-11.14M-40.16M
Net Change in Cash-64.17M-118.32M33.98M141.46M120.01M-29.78M-70.16M119.78M-42.68M63.52M64.38M-49.42M-16.36M106.02M-6.62M36.19M-41.01M-13.19M38.15M-30.74M62.09M-32.29M19.04M-22.81M17.56M14.96M9.21M-2.96M8.69M13.81M772K
Free Cash Flow239.42M215M255.56M367.96M596.65M253.48M180.09M288.42M288.15M123.38M167.6M211.22M91.33M155.64M118.51M113.7M81.25M142.25M111.4M134.09M288M2.67M43.37M47.84M79.89M44.35M46.74M30.68M46.18M60.64M12.14M
FCF Margin %5.02%4.53%5.29%6.93%8.02%3.88%4.35%7.05%6.24%3.38%5.29%6.36%2.87%5.84%4.27%4.29%3.39%7.08%4.21%5.39%11.46%0.11%2.15%3%5.3%3.18%3.3%2.21%3.6%4.62%0.95%
FCF Growth %6.68%-15.87%-30.55%-38.33%135.39%40.75%-37.56%0.09%133.56%-26.38%-20.65%131.27%-41.32%31.33%4.23%39.93%-42.88%27.69%-16.92%-53.44%10678.26%-93.84%-9.35%-40.12%80.14%-5.12%52.37%-33.57%-23.85%399.44%157.27%
FCF per Share7.046.197.1910.2416.296.634.677.256.982.943.974.822.023.372.532.391.642.772.112.434.910.040.700.751.190.650.650.380.520.600.12
FCF Conversion (FCF/Net Income)1.92x1.96x1.46x1.49x1.44x0.73x1.10x1.35x1.17x0.78x1.39x1.46x0.73x1.11x0.97x1.04x1.24x2.06x1.08x1.28x2.58x0.06x0.69x1.05x1.71x1.16x1.20x0.94x4.49x2.85x1.32x
Interest Paid00000000000000000007.52M00000000000
Taxes Paid000000000000000000064.37M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetFortress
Cash FlowStable
Top Statement Risk

Cyclical spot market exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

According to reported financial statements, Landstar's OCF/NI ratio has fluctuated wildly, reaching a high of 4.61 in 2025Q3 and a low of 0.17 in 2025Q2, indicating that net income is a poor proxy for the company's actual cash-generating capacity in any given quarter.

The significant divergence between net income and operating cash flow suggests that non-cash items and working capital swings heavily influence reported earnings. Investors should monitor these discrepancies, as they imply that the company's accounting profit may not reflect the immediate cash reality of its transactional brokerage model.

FCF Resilience Amid Revenue Pressure

Based on quarterly cash flow data, Landstar has maintained positive free cash flow in nine of the last ten quarters, with FCF margins peaking at 7.2% in 2024Q1, demonstrating the inherent cash-generative nature of its asset-light business model despite broader industry cyclicality.

The ability to sustain positive free cash flow during periods of revenue contraction highlights the effectiveness of the variable-cost agent model. This trajectory suggests that the company can preserve liquidity even when top-line growth remains elusive, providing a defensive buffer against freight market downturns.

Working Capital Swings Impact Liquidity

As reported in recent filings, working capital changes have been highly erratic, ranging from a $45.4 million outflow in 2025Q2 to a $35.5 million inflow in 2025Q4, which underscores the sensitivity of cash flow to the timing of freight bill collections and payments.

These sharp reversals in working capital suggest that the company's cash position is highly susceptible to the payment cycles of its shippers and the payout timing to its BCOs. Such volatility warrants further investigation into whether these shifts represent structural changes in credit terms or merely temporary timing differences.

Aggressive Capital Return Strategy

Based on historical cash flow statements, Landstar has consistently prioritized shareholder returns, with combined dividends and share repurchases frequently exceeding quarterly free cash flow, as evidenced by the $104.1 million total return in 2026Q1 alone.

This aggressive capital deployment strategy appears to be supported by the company's fortress balance sheet rather than current operating cash flow alone. Investors should monitor whether this pace of capital return is sustainable if the current freight down-cycle persists and limits organic cash generation.

LSTR — Frequently Asked Questions

Quick answers to the most common questions about buying LSTR stock.

How much cash does Landstar System, Inc. (LSTR) generate from operations?

Landstar System, Inc. (LSTR) generated $224.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Landstar System, Inc.'s free cash flow?

Landstar System, Inc. (LSTR) generated $215.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Landstar System, Inc.'s capital expenditure (CapEx)?

Landstar System, Inc. (LSTR) spent $9.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Landstar System, Inc. distribute cash to shareholders?

In 2025, Landstar System, Inc. (LSTR) returned $124.8M to shareholders via cash dividends and spent $179.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.