Cash conversion is volatile, with operating cash flow swinging to -$50.4M in 2026Q2 from +$78.2M in 2026Q1, driven by a $122.8M working capital outflow, yet the company still returned $15.4M to shareholders.
Landstar System, Inc. (LSTR) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 189.86M | 224.88M | 286.56M | 393.65M | 622.66M | 276.74M | 210.72M | 307.84M | 297.9M | 138.96M | 190.24M | 216.02M | 101.87M | 162.01M | 125.58M | 118.03M | 108.76M | 144.96M | 119.69M | 140.61M | 292.17M | 6.53M | 49.74M | 53.4M | 84.31M | 49.79M | 54.05M | 43.39M | 53.36M | 70.43M | 24.99M |
| Operating CF Margin % | - | 4.74% | 5.93% | 7.41% | 8.37% | 4.23% | 5.09% | 7.53% | 6.45% | 3.81% | 6% | 6.5% | 3.2% | 6.08% | 4.53% | 4.46% | 4.53% | 7.21% | 4.53% | 5.65% | 11.62% | 0.26% | 2.46% | 3.34% | 5.6% | 3.58% | 3.81% | 3.13% | 4.16% | 5.37% | 1.95% |
| Operating CF Growth % | -739.2% | -21.52% | -27.2% | -36.78% | 125% | 31.33% | -31.55% | 3.34% | 114.37% | -26.95% | -11.93% | 112.06% | -37.12% | 29.01% | 6.4% | 8.53% | -24.98% | 21.12% | -14.88% | -51.87% | 4374.93% | -86.87% | -6.84% | -36.67% | 69.32% | -7.87% | 24.56% | -18.69% | -24.23% | 181.79% | 24.97% |
| Net Income | 131.7M | 115.01M | 195.95M | 264.39M | 430.91M | 381.52M | 192.11M | 227.7M | 255.21M | 177M | 137.35M | 147.69M | 138.81M | 108.92M | 129.78M | 112.94M | 86.58M | 69.95M | 110.93M | 109.65M | 113.08M | 119.96M | 71.87M | 50.7M | 49.22M | 42.79M | 45.19M | 45.9M | 34.48M | 24.7M | 18.9M |
| Depreciation & Amortization | 42.98M | 46.39M | 56.74M | 58.15M | 57.45M | 49.61M | 45.85M | 44.47M | 43.57M | 40.56M | 35.8M | 29.1M | 27.57M | 27.67M | 27.46M | 25.81M | 24.8M | 23.53M | 20.96M | 19.09M | 16.8M | 15.92M | 13.96M | 12.74M | 11.52M | 12.33M | 11.79M | 10.48M | 8.89M | 18.78M | 21.88M |
| Stock-Based Compensation | 7.76M | 6M | 3.44M | 4.28M | 12.4M | 27.54M | 4.64M | 4.24M | 18.26M | 7.72M | 2.75M | 6.92M | 6.8M | 4.91M | 6.15M | 5.01M | 4.77M | 4.97M | 6.64M | 7.61M | 7.17M | 193K | 0 | 85K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 15.97M | 2.65M | -6.99M | -7.71M | -5.36M | -3.79M | 1.13M | 4.77M | 2.12M | -17.03M | 6.33M | 6.79M | 5.43M | 4.7M | 4.26M | 10.07M | 525K | 2.42M | 3.87M | 521K | 3.3M | -1.25M | 3.97M | -2.9M | 5.51M | 1.78M | 3.91M | 1.79M | -423K | 6.62M | 355K |
| Other Non-Cash Items | 41.34M | 47.2M | 16.93M | 9.72M | 9.63M | 4.34M | 9.76M | 9.07M | 6.69M | 6.92M | 2.5M | 5.89M | 3.39M | 9.99M | 2.41M | 7.76M | 5.19M | 8.15M | 7.94M | 12.56M | 5.05M | 13.95M | 16.25M | 10.82M | 8.43M | 1.22M | 1.22M | 1.23M | 32.16M | 2.11M | 2.13M |
| Working Capital Changes | -49.9M | 7.64M | 20.5M | 64.81M | 117.62M | -182.48M | -42.77M | 17.6M | -27.94M | -76.2M | 5.53M | 19.62M | -80.14M | 5.82M | -44.47M | -43.56M | -13.12M | 35.95M | -30.65M | 432K | 146.77M | -142.23M | -56.3M | -18.05M | 9.63M | -16.42M | -12.78M | -19.71M | 4.75M | 16.21M | -25.17M |
| Change in Receivables | -157.6M | -8.49M | 37.83M | 222.9M | 219.19M | -362.23M | -285.17M | 81.42M | 7.42M | 5.74M | 5.74M | 5.89M | -60.45M | -28.58M | 7.8M | -98.15M | -38.21M | 32.78M | -10.66M | 7.65M | 207.13M | -198.89M | -126.72M | -34.64M | -11.22M | 1.38M | 8.23M | -37.5M | -7.2M | -5.8M | -28M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.43M | -166.85M | -2.38M | 14.87M | 0 | 0 | -60.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.04M | 17.3M | -9.42M | -18.09M | -131K | -2.08M | 11.49M | 474K |
| Change in Payables | 66.93M | -14.06M | -12.36M | -131.39M | -76.76M | 224.13M | 108.09M | -42.14M | 22.53M | 68.86M | -9.6M | 3.63M | 62.28M | 8.88M | 25.67M | 26.01M | 16.27M | -1.63M | -11.24M | -5.19M | -42.2M | 44.31M | 48.48M | 11.42M | 4.48M | -7.19M | -4.32M | 16.7M | 2.5M | 10.5M | 2.5M |
| Cash from Investing | -9.74M | -2.36M | -10.5M | -6.48M | -24.77M | -73.34M | -28.42M | -18.56M | -8.19M | -22.08M | -14.17M | -8.67M | -4.85M | 65.84M | -21.21M | 8.81M | -50.72M | -22.77M | -9.15M | -3.58M | -4.92M | -2.58M | -5.54M | -31.62M | -10.42M | -3.55M | -5.72M | -15.59M | 38.98M | 4.89M | -336K |
| Capital Expenditures | -14.21M | -9.88M | -31M | -25.69M | -26M | -23.26M | -30.63M | -19.42M | -9.75M | -15.59M | -22.64M | -4.8M | -10.54M | -6.37M | -7.07M | -4.34M | -27.5M | -2.71M | -8.29M | -6.51M | -4.17M | -3.86M | -6.38M | -5.56M | -4.42M | -5.44M | -7.3M | -12.72M | -7.18M | -9.79M | -12.85M |
| CapEx % of Revenue | 0.29% | 0.21% | 0.64% | 0.48% | 0.35% | 0.36% | 0.74% | 0.47% | 0.21% | 0.43% | 0.71% | 0.14% | 0.33% | 0.24% | 0.26% | 0.16% | 1.15% | 0.14% | 0.31% | 0.26% | 0.17% | 0.15% | 0.32% | 0.35% | 0.29% | 0.39% | 0.52% | 0.92% | 0.56% | 0.75% | 1% |
| Acquisitions | 3.38M | 6.92M | 0 | 0 | 5.24M | 0 | -2.77M | 0 | 4.02M | -8.46M | 10.21M | 0 | 0 | 74.5M | 0 | 0 | 0 | -14.89M | 146K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.44M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 708K | 0 | 9.75M | 8.29M | -5M | 2.97M | 7.76M | 3.99M | 4.02M | 4.03M | 10.21M | 1.69M | 7.46M | 9.54M | 9.73M | 4.38M | 1.69M | 28.86M | -7.89M | 3.71M | 2.62M | 4.49M | 971K | 1.61M | 387K | 906K | 1.96M | 2.13M | 2.72M | 17.7M | 12.52M |
| Cash from Financing | -243.47M | -343.14M | -237.34M | -247.97M | -475.68M | -232.95M | -252.03M | -170.56M | -330.68M | -54.4M | -112.07M | -254.67M | -112.35M | -121.12M | -111.23M | -90.48M | -99.23M | -135.93M | -72.05M | -167.77M | -225.16M | -36.23M | -25.16M | -44.58M | -56.33M | -31.29M | -39.12M | -30.76M | -57.18M | -61.51M | -23.89M |
| Debt Issued (Net) | -17.87M | -37.6M | -31.54M | -67.77M | -62.59M | 4.09M | -22.83M | -46.1M | -30.19M | -40.76M | -46.85M | -35.54M | -30.57M | -59.16M | -53.54M | -22.29M | 9.69M | -73.96M | -26.81M | -280K | -78.64M | 52.65M | -14.3M | 18.07M | -37.36M | 2.75M | 6.92M | 20.14M | -5.44M | -29.82M | 16.04M |
| Equity Issued (Net) | -101.7M | -179.86M | -81.4M | -53.92M | -285.98M | -122.72M | -115.96M | -88.58M | -206.65M | 3.18M | -48.19M | -159.69M | -52.63M | -57.17M | -25.83M | -50.45M | -102.74M | -54.63M | -39.33M | -176.59M | -145.91M | -85.96M | -10.85M | -62.66M | -18.97M | -34.04M | -46.04M | -51.09M | -51.74M | -20.55M | 236K |
| Dividends Paid | -122.82M | -124.76M | -120.48M | -117.13M | -115.67M | -111.96M | -109.5M | -27.89M | -88.92M | -15.94M | -14.33M | -57.88M | -27.61M | 0 | -33.98M | -9.98M | -9.42M | -8.69M | -8.14M | -7.39M | -6.36M | -2.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -101.7M | -179.86M | -81.4M | -53.92M | -285.98M | -122.72M | -115.96M | -88.58M | -208.09M | -50.52M | -50.52M | -161.15M | -56.39M | -59.5M | -25.83M | -50.45M | -102.74M | -55.76M | -51.58M | -176.59M | -156.49M | -95.6M | -27M | -73.84M | -26.31M | -37.2M | -46.19M | -51.38M | -53.23M | -20.98M | 0 |
| Other Financing | -1.07M | -933K | -3.93M | -9.16M | -11.44M | -2.35M | -3.73M | -8M | -4.92M | -881K | -2.71M | -1.55M | -1.54M | -4.79M | 2.11M | -7.76M | 3.24M | 1.35M | 2.23M | 16.49M | 5.76M | 0 | 0 | 0 | 0 | 0 | 0 | 190K | 0 | -11.14M | -40.16M |
| Net Change in Cash | -64.89M | -118.32M | 33.98M | 141.46M | 120.01M | -29.78M | -70.16M | 119.78M | -42.68M | 63.52M | 64.38M | -49.42M | -16.36M | 106.02M | -6.62M | 36.19M | -41.01M | -13.19M | 38.15M | -30.74M | 62.09M | -32.29M | 19.04M | -22.81M | 17.56M | 14.96M | 9.21M | -2.96M | 8.69M | 13.81M | 772K |
| Free Cash Flow | 175.65M | 215M | 255.56M | 367.96M | 596.65M | 253.48M | 180.09M | 288.42M | 288.15M | 123.38M | 167.6M | 211.22M | 91.33M | 155.64M | 118.51M | 113.7M | 81.25M | 142.25M | 111.4M | 134.09M | 288M | 2.67M | 43.37M | 47.84M | 79.89M | 44.35M | 46.74M | 30.68M | 46.18M | 60.64M | 12.14M |
| FCF Margin % | 3.52% | 4.53% | 5.29% | 6.93% | 8.02% | 3.88% | 4.35% | 7.05% | 6.24% | 3.38% | 5.29% | 6.36% | 2.87% | 5.84% | 4.27% | 4.29% | 3.39% | 7.08% | 4.21% | 5.39% | 11.46% | 0.11% | 2.15% | 3% | 5.3% | 3.18% | 3.3% | 2.21% | 3.6% | 4.62% | 0.95% |
| FCF Growth % | -6.8% | -15.87% | -30.55% | -38.33% | 135.39% | 40.75% | -37.56% | 0.09% | 133.56% | -26.38% | -20.65% | 131.27% | -41.32% | 31.33% | 4.23% | 39.93% | -42.88% | 27.69% | -16.92% | -53.44% | 10678.26% | -93.84% | -9.35% | -40.12% | 80.14% | -5.12% | 52.37% | -33.57% | -23.85% | 399.44% | 157.27% |
| FCF per Share | 5.18 | 6.19 | 7.19 | 10.24 | 16.29 | 6.63 | 4.67 | 7.25 | 6.98 | 2.94 | 3.97 | 4.82 | 2.02 | 3.37 | 2.53 | 2.39 | 1.64 | 2.77 | 2.11 | 2.43 | 4.91 | 0.04 | 0.70 | 0.75 | 1.19 | 0.65 | 0.65 | 0.38 | 0.52 | 0.60 | 0.12 |
| FCF Conversion (FCF/Net Income) | 1.33x | 1.96x | 1.46x | 1.49x | 1.44x | 0.73x | 1.10x | 1.35x | 1.17x | 0.78x | 1.39x | 1.46x | 0.73x | 1.11x | 0.97x | 1.04x | 1.24x | 2.06x | 1.08x | 1.28x | 2.58x | 0.06x | 0.69x | 1.05x | 1.71x | 1.16x | 1.20x | 0.94x | 4.49x | 2.85x | 1.32x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying LSTR stock.
Landstar System, Inc. (LSTR) generated $224.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Landstar System, Inc. (LSTR) generated $215.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Landstar System, Inc. (LSTR) spent $9.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Landstar System, Inc. (LSTR) returned $124.8M to shareholders via cash dividends and spent $179.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Thin operating margin headroom
Metrics are mathematically derived from official filings.
Earnings Quality Swings on Working Capital
In 2026Q2, Landstar's operating cash flow turned negative at -$50.4M against $49.0M net income, an OCF/NI of -1.03, driven by a $122.8M working capital outflow, per reported cash flow data.
The negative conversion in 2026Q2 starkly contrasts with the prior quarter's 1.98 OCF/NI, indicating that earnings quality is highly sensitive to timing of receivables and payables. This volatility suggests that reported net income may not reliably predict near-term cash generation, warranting close monitoring of working capital trends.
Free Cash Flow Rebound Loses Steam
Free cash flow fell from $72.4M in 2026Q1 to -$53.3M in 2026Q2, a swing of $125.7M, with FCF margin dropping from 6.2% to -3.7%, based on the latest quarterly data.
The sharp reversal in FCF underscores the cyclicality of Landstar's asset-light model, where cash generation is closely tied to freight demand and working capital dynamics. While the prior quarter showed robust FCF, the latest quarter's negative FCF suggests that the revenue rebound may not yet be translating into sustainable cash flow, and investors should monitor whether this is a temporary blip or a trend.
Working Capital Volatility Drives Cash Flow
Working capital changes swung from +$25.6M in 2026Q1 to -$122.8M in 2026Q2, a $148.4M reversal, which was the primary driver of the negative operating cash flow, as per the cash flow statement.
The massive working capital outflow in 2026Q2 likely reflects a build-up in receivables or a reduction in payables, possibly due to timing of collections and payments in a recovering freight market. This volatility highlights the importance of monitoring Landstar's cash conversion cycle, as swings in working capital can significantly impact reported cash flow despite stable net income.
Capital Returns Persist Despite Cash Flow Dip
Landstar paid $13.6M in dividends and repurchased $1.8M of stock in 2026Q2, totaling $15.4M, even as operating cash flow was negative, based on the latest quarterly data.
The continued capital returns during a quarter of negative operating cash flow suggest management's confidence in the business's long-term cash generation, but it also draws down the company's cash cushion. With a fortress balance sheet and minimal debt, Landstar can sustain such payouts, but investors should monitor whether this pace is maintained if cash flow remains volatile.
What the Cash Flow Statement Obscures
Stock-based compensation of $2.9M in 2026Q2 is a non-cash expense added back to operating cash flow, but it represents a real economic cost to shareholders, as reported in the cash flow statement.
While SBC is modest relative to net income, it is a recurring expense that reduces the true cash available to shareholders. Additionally, the company's asset-light model means that capex is minimal, but this also implies that Landstar relies heavily on its network of agents and BCOs, whose costs are embedded in purchased transportation, not captured in capex. This structure may understate the capital required to maintain its competitive position.