VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MACIMelar Acquisition Corp. I
$10.88$235M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMACICash Flow

Melar Acquisition Corp. I (MACI) Cash Flow Statement

2Y historyFree accessUpdated daily

Persistent cash burn is evidenced by a negative $92.9K free cash flow in 2026Q1 and an OCF/NI ratio of -0.12, highlighting the disconnect between reported accounting profits and actual cash generation.

MACI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24
Cash from Operations-681.99K-774.26K-545.23K
Operating CF Margin %---
Operating CF Growth %-318.1%-42%-
Net Income4.74M5.54M4.21M
Depreciation & Amortization000
Stock-Based Compensation000
Deferred Taxes000
Other Non-Cash Items-6.8M-7.01M-4.56M
Working Capital Changes1.38M701.2K-195.09K
Change in Receivables000
Change in Inventory000
Change in Payables30.74K041.25K
Cash from Investing-3.25M-3.25M-160M
Capital Expenditures000
CapEx % of Revenue---
Acquisitions0--
Investments172.92M171.41M164.41M
Other Investing-3.25M-3.25M0
Cash from Financing3.25M3.18M161.42M
Debt Issued (Net)0--
Equity Issued (Net)00-327.12K
Dividends Paid000
Share Repurchases000
Other Financing00162M
Net Change in Cash-678.91K-846.18K878.25K
Free Cash Flow-681.99K-774.26K-545.23K
FCF Margin %---
FCF Growth %6.94%-42.01%-
FCF per Share-0.04-0.05-0.03
FCF Conversion (FCF/Net Income)-0.14x-0.14x-0.13x
Interest Paid000
Taxes Paid000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidation Deadline Pressure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Masks Cash Burn

As reported in financial statements, MACI exhibits a persistent divergence between net income and operating cash flow, with the OCF/NI ratio reaching -0.12 in 2026Q1, indicating that reported accounting profits are entirely decoupled from the company's actual ability to generate cash from its core search activities.

The consistent reporting of positive net income alongside negative operating cash flow suggests that non-operating items, likely interest income from the trust, are obscuring the underlying cash burn. Investors should monitor this gap, as it implies that the company's reported profitability is a function of accounting treatment rather than operational success.

Negative Free Cash Flow Trajectory

Based on recent SEC filings, MACI's free cash flow has remained consistently negative, with a quarterly outflow of $92.9K in 2026Q1, reflecting the ongoing costs of maintaining the shell entity while failing to achieve any meaningful progress toward a business combination or revenue-generating operations.

The persistent negative FCF trajectory highlights the structural reality that the company is consuming its limited liquidity to fund administrative overhead. This trend appears unsustainable without external capital injections or a successful merger, as the current cash burn rate continues to erode the company's already thin liquidity buffer.

Working Capital Volatility Signals Instability

According to reported figures, MACI experienced significant working capital fluctuations, including a $646.4K inflow in 2026Q1, which suggests that the company is managing its limited liquidity through timing differences in payables rather than through any predictable or sustainable operational cycle or efficient cash management strategy.

These erratic swings in working capital appear to be a defensive mechanism to preserve cash for essential compliance and legal costs. Analysts should interpret these movements as a sign of financial strain, as the company lacks the operational scale to manage working capital in a traditional, value-accretive manner.

Hidden Costs of Search Operations

Financial data indicates that the cash flow statement obscures the true cost of the search process, as the company's reliance on non-cash accounting adjustments masks the reality that the entity is effectively a cash-burning vehicle with no internal mechanism to offset its rising administrative search expenses.

The lack of transparency regarding the specific nature of these search costs warrants further investigation, as they may be accumulating as off-balance-sheet liabilities or sponsor-funded debt. This suggests that the true cost of the acquisition search is likely higher than the headline cash flow figures would otherwise imply.

MACI — Frequently Asked Questions

Quick answers to the most common questions about buying MACI stock.

How much cash does Melar Acquisition Corp. I (MACI) generate from operations?

Melar Acquisition Corp. I (MACI) generated $-0.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Melar Acquisition Corp. I's free cash flow?

Melar Acquisition Corp. I (MACI) reported negative free cash flow of $0.8M in 2025, indicating capital requirements exceeded cash from operations.

What is Melar Acquisition Corp. I's capital expenditure (CapEx)?

Melar Acquisition Corp. I (MACI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.