VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MBMasterBeef Group
$5.01$238M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMBBalance Sheet

MasterBeef Group (MB) Balance Sheet

7Y historyFree accessUpdated daily

The company maintains a highly liquid position with $154.1M in cash and a current ratio of 9.45, though goodwill has ballooned to $111.5M, posing a significant impairment risk.

MB Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'17Dec'16Dec'15
Total Current Assets349.32M210.32M176.39M291.16M244.52M248.55M98.69M103.13M
Cash & Short-Term Investments325.09M147.72M117.34M187.65M196.3M232.02M85.86M93.41M
Cash Only154.07M147.72M117.34M187.65M196.3M232.02M85.86M93.41M
Short-Term Investments171.02M0000000
Accounts Receivable12.64M21.28M20.71M62.19M4.22M10.92M9.13M6.64M
Days Sales Outstanding19.6516.921545.443.3821.8223.9723.92
Inventory023.46M20.35M25.79M31.23M000
Days Inventory Outstanding-27.0222.3458.1770.78---
Other Current Assets11.59M00005.61M3.7M3.08M
Total Non-Current Assets221.97M93.71M131.93M164.93M211.34M52.77M44.82M38.28M
Property, Plant & Equipment33M73.47M112.06M149.87M191.44M32.87M33.1M31.75M
Fixed Asset Turnover6.91x6.25x4.50x3.33x2.39x5.56x4.20x3.19x
Goodwill111.47M000011.58M9.04M5.4M
Intangible Assets69.27M00007.38M2.03M636K
Long-Term Investments00000000
Other Non-Current Assets8.23M12.59M10.9M10.89M14.49M934K650K498K
Total Assets571.29M304.03M308.32M456.08M455.86M301.31M143.51M141.41M
Asset Turnover0.52x1.51x1.63x1.10x1.00x0.61x0.97x0.72x
Asset Growth %406.53%-1.39%-32.4%0.05%51.29%109.95%1.49%-
Total Current Liabilities36.98M135.46M212.72M283.64M305.08M28.69M20.74M16.35M
Accounts Payable11.33M12.57M16.66M16.2M17.78M7.45M4.83M4.43M
Days Payables Outstanding51.7514.4818.2936.5340.2952.4140.943.44
Short-Term Debt1.09M62.16M85.86M77.75M105.23M1.83M581K645K
Deferred Revenue (Current)27.47M00006.32M4.86M3.37M
Other Current Liabilities16.59M1.67M2.52M730K700K13.1M10.47M7.91M
Current Ratio9.45x1.55x0.83x1.03x0.80x8.66x4.76x6.31x
Quick Ratio9.45x1.38x0.73x0.94x0.70x8.66x4.76x6.31x
Cash Conversion Cycle-32.129.4619.0567.0833.86---
Total Non-Current Liabilities30.75M121.14M67.05M82.35M117.58M33.65M35.19M33.99M
Long-Term Debt14.48M88.95M28M38.71M48.84M14.93M15.45M15.96M
Capital Lease Obligations028.57M36.27M39M64.64M000
Deferred Tax Liabilities58.83M000014.93M15.45M15.96M
Other Non-Current Liabilities450K3.63M2.78M4.64M4.1M585K1.02M181K
Total Liabilities290.43M256.61M279.77M365.99M422.66M49.38M41.86M35.63M
Total Debt15.57M211.16M188.28M193.45M262.17M16.76M16.03M16.61M
Net Debt-138.5M63.45M70.95M5.8M65.88M-215.26M-69.83M-76.8M
Debt / Equity0.06x4.45x6.60x2.15x7.90x0.07x0.16x0.16x
Debt / EBITDA-0.94x6.15x2.59x1.14x2.34x---
Net Debt / EBITDA8.38x1.85x0.97x0.03x0.59x---
Interest Coverage-5.30x-3.69x4.49x2.11x5.97x---36.53x
Total Equity280.86M47.42M28.54M90.09M33.2M251.94M101.66M105.78M
Equity Growth %320.9%66.14%-68.32%171.37%-86.82%147.83%-3.9%-
Book Value per Share5.91-0.601.900.705.302.144.02
Total Shareholders' Equity280.86M47.42M28.54M90.09M33.2M251.94M101.66M105.78M
Common Stock1K66.92K58.5K64.36K101K00
Retained Earnings-234.13M-24.01M28.52M48.68M0-202.15M-187.36M-164.38M
Treasury Stock00000000
Accumulated OCI-343K71.37M-32.58K-4.55K136.03K-108K-300K-271K
Minority Interest00000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Persistent Negative Operating Margins

Asset Expansion Outpacing Operational Returns

According to historical balance sheet data, MasterBeef Group's total assets surged from $140.0M in 2016Q2 to $571.3M by 2018Q3, a rapid expansion that appears disconnected from the company's inability to generate positive net income or sustainable operating cash flow during the same period.

The significant increase in total assets suggests an aggressive capital deployment strategy, likely aimed at rapid outlet expansion within the Hong Kong market. However, the lack of corresponding growth in retained earnings indicates that these investments have yet to yield a return on capital, raising questions about the long-term viability of the current growth trajectory.

High Liquidity Masks Operational Burn

As reported in financial statements, the company maintains a robust liquidity position with $147M in cash as of 2018Q3, providing a substantial buffer that supports a current ratio of 9.45, which significantly exceeds typical industry standards for restaurant operators in the Hong Kong region.

While the high cash balance provides a temporary safety net against operational losses, it may also indicate an underutilization of capital or a lack of strategic reinvestment opportunities. Investors should monitor whether this liquidity is being preserved for a potential pivot or if it is merely a byproduct of recent capital raises that have not yet been deployed effectively.

Conservative Leverage Amid Financial Distress

Based on reported figures, MasterBeef Group maintains a conservative capital structure with a debt-to-equity ratio of 0.06 as of 2018Q3, suggesting that the company has largely avoided debt-financed expansion despite its persistent negative operating margins and ongoing cash burn.

The minimal reliance on debt indicates that the company is currently funded primarily through equity, which protects it from immediate insolvency risks associated with interest obligations. However, this low leverage may also reflect a missed opportunity to optimize the cost of capital, provided the business model could demonstrate a clear path to profitability.

Accumulated Deficits Weighing on Equity

Analysis of the balance sheet reveals that retained earnings have remained deeply negative, reaching -$234.1M by 2018Q3, a trend that highlights the cumulative impact of persistent operational losses on the company's overall equity quality and long-term shareholder value creation.

The widening deficit in retained earnings underscores the structural challenges the company faces in achieving profitability within its current all-you-can-eat model. This persistent erosion of equity suggests that the business model may require a fundamental restructuring to align its cost base with the realities of the competitive Hong Kong dining landscape.

Goodwill Impairment Risk Remains Elevated

As indicated by the balance sheet, goodwill increased from $5.4M in 2016Q2 to $111.5M by 2018Q3, representing a significant portion of total assets that warrants further investigation regarding potential impairment risks given the company's ongoing revenue decline and negative net margins.

The substantial rise in goodwill suggests that recent acquisitions or expansion efforts were recorded at high valuations, which may not be supported by the current operational performance. If the company fails to improve its profitability, these intangible assets could be subject to significant write-downs, further impacting the reported equity position.

MB — Frequently Asked Questions

Quick answers to the most common questions about buying MB stock.

What are the total assets of MasterBeef Group (MB)?

As of 2025, MasterBeef Group (MB) had total assets of $304.0M including $210.3M in current assets.

How much debt does MasterBeef Group (MB) have?

MasterBeef Group (MB) carries total debt of $211.2M, offset by $147.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of MasterBeef Group?

MasterBeef Group (MB) has total shareholders' equity (book value) of $47.4M. Book value represents the net worth of the company belonging to common stock holders.

What is MasterBeef Group's current ratio and liquidity?

MasterBeef Group (MB) reported a current ratio of 1.55x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.