The company maintains a highly liquid position with $154.1M in cash and a current ratio of 9.45, though goodwill has ballooned to $111.5M, posing a significant impairment risk.
| Total Current Assets | 349.32M | 210.32M | 176.39M | 291.16M | 244.52M | 248.55M | 98.69M | 103.13M |
| Cash & Short-Term Investments | 325.09M | 147.72M | 117.34M | 187.65M | 196.3M | 232.02M | 85.86M | 93.41M |
| Cash Only | 154.07M | 147.72M | 117.34M | 187.65M | 196.3M | 232.02M | 85.86M | 93.41M |
| Short-Term Investments | 171.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 12.64M | 21.28M | 20.71M | 62.19M | 4.22M | 10.92M | 9.13M | 6.64M |
| Days Sales Outstanding | 19.65 | 16.92 | 15 | 45.44 | 3.38 | 21.82 | 23.97 | 23.92 |
| Inventory | 0 | 23.46M | 20.35M | 25.79M | 31.23M | 0 | 0 | 0 |
| Days Inventory Outstanding | - | 27.02 | 22.34 | 58.17 | 70.78 | - | - | - |
| Other Current Assets | 11.59M | 0 | 0 | 0 | 0 | 5.61M | 3.7M | 3.08M |
| Total Non-Current Assets | 221.97M | 93.71M | 131.93M | 164.93M | 211.34M | 52.77M | 44.82M | 38.28M |
| Property, Plant & Equipment | 33M | 73.47M | 112.06M | 149.87M | 191.44M | 32.87M | 33.1M | 31.75M |
| Fixed Asset Turnover | 6.91x | 6.25x | 4.50x | 3.33x | 2.39x | 5.56x | 4.20x | 3.19x |
| Goodwill | 111.47M | 0 | 0 | 0 | 0 | 11.58M | 9.04M | 5.4M |
| Intangible Assets | 69.27M | 0 | 0 | 0 | 0 | 7.38M | 2.03M | 636K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 8.23M | 12.59M | 10.9M | 10.89M | 14.49M | 934K | 650K | 498K |
| Total Assets | 571.29M | 304.03M | 308.32M | 456.08M | 455.86M | 301.31M | 143.51M | 141.41M |
| Asset Turnover | 0.52x | 1.51x | 1.63x | 1.10x | 1.00x | 0.61x | 0.97x | 0.72x |
| Asset Growth % | 406.53% | -1.39% | -32.4% | 0.05% | 51.29% | 109.95% | 1.49% | - |
| Total Current Liabilities | 36.98M | 135.46M | 212.72M | 283.64M | 305.08M | 28.69M | 20.74M | 16.35M |
| Accounts Payable | 11.33M | 12.57M | 16.66M | 16.2M | 17.78M | 7.45M | 4.83M | 4.43M |
| Days Payables Outstanding | 51.75 | 14.48 | 18.29 | 36.53 | 40.29 | 52.41 | 40.9 | 43.44 |
| Short-Term Debt | 1.09M | 62.16M | 85.86M | 77.75M | 105.23M | 1.83M | 581K | 645K |
| Deferred Revenue (Current) | 27.47M | 0 | 0 | 0 | 0 | 6.32M | 4.86M | 3.37M |
| Other Current Liabilities | 16.59M | 1.67M | 2.52M | 730K | 700K | 13.1M | 10.47M | 7.91M |
| Current Ratio | 9.45x | 1.55x | 0.83x | 1.03x | 0.80x | 8.66x | 4.76x | 6.31x |
| Quick Ratio | 9.45x | 1.38x | 0.73x | 0.94x | 0.70x | 8.66x | 4.76x | 6.31x |
| Cash Conversion Cycle | -32.1 | 29.46 | 19.05 | 67.08 | 33.86 | - | - | - |
| Total Non-Current Liabilities | 30.75M | 121.14M | 67.05M | 82.35M | 117.58M | 33.65M | 35.19M | 33.99M |
| Long-Term Debt | 14.48M | 88.95M | 28M | 38.71M | 48.84M | 14.93M | 15.45M | 15.96M |
| Capital Lease Obligations | 0 | 28.57M | 36.27M | 39M | 64.64M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 58.83M | 0 | 0 | 0 | 0 | 14.93M | 15.45M | 15.96M |
| Other Non-Current Liabilities | 450K | 3.63M | 2.78M | 4.64M | 4.1M | 585K | 1.02M | 181K |
| Total Liabilities | 290.43M | 256.61M | 279.77M | 365.99M | 422.66M | 49.38M | 41.86M | 35.63M |
| Total Debt | 15.57M | 211.16M | 188.28M | 193.45M | 262.17M | 16.76M | 16.03M | 16.61M |
| Net Debt | -138.5M | 63.45M | 70.95M | 5.8M | 65.88M | -215.26M | -69.83M | -76.8M |
| Debt / Equity | 0.06x | 4.45x | 6.60x | 2.15x | 7.90x | 0.07x | 0.16x | 0.16x |
| Debt / EBITDA | -0.94x | 6.15x | 2.59x | 1.14x | 2.34x | - | - | - |
| Net Debt / EBITDA | 8.38x | 1.85x | 0.97x | 0.03x | 0.59x | - | - | - |
| Interest Coverage | -5.30x | -3.69x | 4.49x | 2.11x | 5.97x | - | - | -36.53x |
| Total Equity | 280.86M | 47.42M | 28.54M | 90.09M | 33.2M | 251.94M | 101.66M | 105.78M |
| Equity Growth % | 320.9% | 66.14% | -68.32% | 171.37% | -86.82% | 147.83% | -3.9% | - |
| Book Value per Share | 5.91 | - | 0.60 | 1.90 | 0.70 | 5.30 | 2.14 | 4.02 |
| Total Shareholders' Equity | 280.86M | 47.42M | 28.54M | 90.09M | 33.2M | 251.94M | 101.66M | 105.78M |
| Common Stock | 1K | 66.92K | 58.5K | 64.36K | 10 | 1K | 0 | 0 |
| Retained Earnings | -234.13M | -24.01M | 28.52M | 48.68M | 0 | -202.15M | -187.36M | -164.38M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -343K | 71.37M | -32.58K | -4.55K | 136.03K | -108K | -300K | -271K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Persistent Negative Operating Margins
According to historical balance sheet data, MasterBeef Group's total assets surged from $140.0M in 2016Q2 to $571.3M by 2018Q3, a rapid expansion that appears disconnected from the company's inability to generate positive net income or sustainable operating cash flow during the same period.
The significant increase in total assets suggests an aggressive capital deployment strategy, likely aimed at rapid outlet expansion within the Hong Kong market. However, the lack of corresponding growth in retained earnings indicates that these investments have yet to yield a return on capital, raising questions about the long-term viability of the current growth trajectory.
As reported in financial statements, the company maintains a robust liquidity position with $147M in cash as of 2018Q3, providing a substantial buffer that supports a current ratio of 9.45, which significantly exceeds typical industry standards for restaurant operators in the Hong Kong region.
While the high cash balance provides a temporary safety net against operational losses, it may also indicate an underutilization of capital or a lack of strategic reinvestment opportunities. Investors should monitor whether this liquidity is being preserved for a potential pivot or if it is merely a byproduct of recent capital raises that have not yet been deployed effectively.
Based on reported figures, MasterBeef Group maintains a conservative capital structure with a debt-to-equity ratio of 0.06 as of 2018Q3, suggesting that the company has largely avoided debt-financed expansion despite its persistent negative operating margins and ongoing cash burn.
The minimal reliance on debt indicates that the company is currently funded primarily through equity, which protects it from immediate insolvency risks associated with interest obligations. However, this low leverage may also reflect a missed opportunity to optimize the cost of capital, provided the business model could demonstrate a clear path to profitability.
Analysis of the balance sheet reveals that retained earnings have remained deeply negative, reaching -$234.1M by 2018Q3, a trend that highlights the cumulative impact of persistent operational losses on the company's overall equity quality and long-term shareholder value creation.
The widening deficit in retained earnings underscores the structural challenges the company faces in achieving profitability within its current all-you-can-eat model. This persistent erosion of equity suggests that the business model may require a fundamental restructuring to align its cost base with the realities of the competitive Hong Kong dining landscape.
As indicated by the balance sheet, goodwill increased from $5.4M in 2016Q2 to $111.5M by 2018Q3, representing a significant portion of total assets that warrants further investigation regarding potential impairment risks given the company's ongoing revenue decline and negative net margins.
The substantial rise in goodwill suggests that recent acquisitions or expansion efforts were recorded at high valuations, which may not be supported by the current operational performance. If the company fails to improve its profitability, these intangible assets could be subject to significant write-downs, further impacting the reported equity position.
Quick answers to the most common questions about buying MB stock.
As of 2025, MasterBeef Group (MB) had total assets of $304.0M including $210.3M in current assets.
MasterBeef Group (MB) carries total debt of $211.2M, offset by $147.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
MasterBeef Group (MB) has total shareholders' equity (book value) of $47.4M. Book value represents the net worth of the company belonging to common stock holders.
MasterBeef Group (MB) reported a current ratio of 1.55x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.