Functional Brands, Inc. Common Stock (MEHA) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 1.65M | 1.49M | 1.69M | 1.83M | 1.59M | 1.68M | 1.4M |
| Revenue Growth % | 3.48% | -11.05% | 21.37% | - | - | - | - |
| Cost of Goods Sold | 684.39K | 823.77K | 715.82K | 864.44K | 723.49K | 687.05K | 635.77K |
| COGS % of Revenue | 41.59% | 55.12% | 42.25% | 47.17% | 45.5% | 40.89% | 45.55% |
| Gross Profit | 961.13K | 670.75K | 978.35K | 968.09K | 866.77K | 993.08K | 760.12K |
| Gross Margin % | 58.41% | 44.88% | 57.75% | 52.83% | 54.5% | 59.11% | 54.45% |
| Gross Profit Growth % | 10.89% | -32.46% | 28.71% | - | - | - | - |
| Operating Expenses | 1.64M | 1.8M | 1.06M | 1.12M | 898.87K | 1.13M | 975.44K |
| OpEx % of Revenue | 99.9% | 120.67% | 62.37% | 61.31% | 56.52% | 67.39% | 69.88% |
| Selling, General & Admin | 1.64M | 1.8M | 1.06M | 1.12M | 898.87K | 1.13M | 975.44K |
| SG&A % of Revenue | 99.9% | 120.67% | 62.37% | 61.31% | 56.52% | 67.39% | 69.88% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -682.8K | -1.13M | -78.29K | -155.44K | -32.1K | -139.19K | -215.32K |
| Operating Margin % | -41.49% | -75.79% | -4.62% | -8.48% | -2.02% | -8.28% | -15.43% |
| Operating Income Growth % | -2027.18% | -713.79% | 63.64% | - | - | - | - |
| EBITDA | -682.8K | -1.13M | -78.29K | -56.92K | 66.01K | -40.84K | -102.08K |
| EBITDA Margin % | -41.49% | -75.79% | -4.62% | -3.11% | 4.15% | -2.43% | -7.31% |
| EBITDA Growth % | -1134.35% | -2673.43% | 23.3% | - | - | - | - |
| D&A (Non-Cash Add-back) | 0 | 0 | 0 | 98.51K | 98.11K | 98.35K | 113.25K |
| EBIT | -682.8K | -1.13M | -78.29K | -155.04K | -31.69K | -138.91K | -215K |
| Net Interest Income | 0 | 0 | 0 | -70.62K | -94.68K | -144.52K | -66.79K |
| Interest Income | 2.91K | 1.35K | 798 | 392 | 412 | 281 | 328 |
| Interest Expense | -25.8K | -80.98K | -155.31K | 71.01K | 95.09K | 144.81K | 67.12K |
| Other Income/Expense | -6.31M | 1.99M | 337.29K | -70.62K | -94.68K | -144.52K | -66.79K |
| Pretax Income | -6.99M | 852.31K | 259K | -226.06K | -126.78K | -283.72K | -282.11K |
| Pretax Margin % | -424.84% | 57.03% | 15.29% | -12.34% | -7.97% | -16.89% | -20.21% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -6.99M | 852.31K | 259K | -226.06K | -126.78K | -283.72K | -282.11K |
| Net Margin % | -424.84% | 57.03% | 15.29% | -12.34% | -7.97% | -16.89% | -20.21% |
| Net Income Growth % | -5414.07% | 400.41% | 191.81% | - | - | - | - |
| Net Income (Continuing) | -6.99M | 852.32K | 259K | -226.06K | -126.78K | -283.72K | -282.11K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.36 | 0.01 | 0.04 | -0.03 | -0.02 | -0.04 | -0.04 |
| EPS Growth % | -1867.21% | 123.58% | 197.32% | - | - | - | - |
| EPS (Basic) | -0.36 | 0.09 | 0.04 | -0.03 | -0.02 | -0.04 | -0.04 |
| Diluted Shares Outstanding | 19.59M | 85.12M | 7.2M | 7.03M | 6.92M | 6.69M | 6.86M |
| Basic Shares Outstanding | 19.59M | 8.24M | 7.04M | 7.03M | 6.92M | 6.69M | 6.86M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |