VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MERC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MERCMercer International Inc.
$0.65$43M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMERCBalance Sheet

Mercer International Inc. (MERC) Balance Sheet

30Y historyFree accessUpdated daily

The company's financial position has weakened significantly, evidenced by a collapse in shareholder equity to a $5.5 million deficit by 2026Q1 against a substantial $1.6 billion total debt burden.

MERC Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets834.75M865.8M910M1.09B1.18B1.06B874.85M844.7M810.7M852.34M401.85M388.81M377.83M471.77M456.26M483.74M474.64M289.14M360.42M423.87M292.73M297.68M280.96M161.43M101.06M83.03M92.88M69.12M121.7M100.4M132.7M
Cash & Short-Term Investments84.54M186.81M184.93M313.99M354.03M345.61M361.1M351.08M240.49M143.3M136.57M99.63M53.17M147.73M137.86M152.02M131.7M73.49M59.1M123.9M91.55M98.88M67.14M65.37M32.1M14.51M23.82M7.11M53.3M4.4M10M
Cash Only84.54M186.81M184.93M313.99M354.03M345.61M361.1M351.08M240.49M143.3M136.57M99.63M53.17M147.73M137.86M136.18M131.7M73.49M59.1M123.9M91.55M98.88M67.14M65.36M31.78M10.46M18.5M1.72M53.3M4.4M10M
Short-Term Investments00000000000000015.83M00000007K322K4.05M5.32M5.39M000
Accounts Receivable329.07M298.89M327.35M306.17M351.99M345.35M227.06M208.74M252.69M206.03M123.89M134.25M141.09M135.89M145.15M156.41M163.28M102.62M139.22M140.04M109.31M87.95M74.08M40.59M33.53M42.66M46.09M41.45M33.8M22.3M18.4M
Days Sales Outstanding63.758.458.4756.0556.3369.958.2346.963.2764.3248.5447.4343.8245.5748.0349.5349.7642.1850.6849.6948.4552.7880.5260.5748.7382.6471.22118.3170.5444.2135.97
Inventory366.02M359.4M361.68M414.16M450.47M356.73M271.7M272.6M303.81M176.6M133.45M141M146.58M170.91M156.45M156.23M135.95M104.06M137.06M151.3M82.96M96.04M71.66M30.06M17.2M22.32M19.98M17.7M19.5M15.8M20.7M
Days Inventory Outstanding72.5367.7771.274.6392.2394.5176.7267.8698.2767.6862.9962.6655.4262.4457.8259.557.9843.7757.3262.5444.2661.1483.1948.562849.2946.6858.5655.8244.9556.22
Other Current Assets55.12M20.71M36.05M58.59M21.68M0000317.44M4.33M9.23M26.71M6.33M5.89M19.33M45.52M9.12M23.93M91.93M2.76M8.33M61.36M20.03M9.94M002.86M15.1M57.9M83.6M
Total Non-Current Assets1.13B1.18B1.35B1.57B1.55B1.29B1.25B1.22B1.17B872.37M756.86M794.01M948.97M1.08B1.11B1.09B1.14B1.26B1.24B1.45B1.43B1.35B1.42B1.02B528.86M299.62M310.78M386.73M211.6M109.9M147.1M
Property, Plant & Equipment1.07B1.12B1.26B1.42B1.36B1.15B1.12B1.09B1.03B844.85M738.28M762.39M883.15M1.04B1.07B1.06B1.13B1.24B1.23B1.36B1.28B1.21B1.27B936.84M464.22M248.17M265.61M351.83M161M87.8M125.1M
Fixed Asset Turnover1.52x1.66x1.62x1.40x1.68x1.57x1.27x1.49x1.42x1.38x1.26x1.36x1.33x1.05x1.03x1.08x1.06x0.71x0.82x0.75x0.64x0.50x0.26x0.26x0.54x0.76x0.89x0.36x1.09x2.10x1.49x
Goodwill00035.38M30.94M00017.9M0000000000000000000000
Intangible Assets26.25M26.11M49.83M52.64M72.18M53.35M51.57M53.37M53.93M26.15M7.59M8.46M5.45M2.66M0000139.22M000000000000
Long-Term Investments003.35M41.66M45.63M49.65M46.43M53.12M62.57M-1.57M-7.59M-8.46M-5.45M-2.66M0000583.29K96K00000000000
Other Non-Current Assets20.35M19.36M19.66M18.32M41.74M37.4M31.93M26.04M01.57M7.59M8.46M22.77M21M16.08M13.95M-6.04M14.39M10.5M61.88M103.82M46.45M78.14M65.81M53.99M42.27M45.17M34.9M50.6M22.1M22M
Total Assets1.96B2.04B2.26B2.66B2.73B2.35B2.13B2.07B1.98B1.72B1.16B1.18B1.33B1.55B1.57B1.58B1.62B1.55B1.6B1.87B1.72B1.65B1.7B1.18B629.92M382.64M403.66M455.85M333.3M210.3M279.8M
Asset Turnover0.85x0.92x0.90x0.75x0.84x0.77x0.67x0.79x0.74x0.68x0.80x0.87x0.89x0.70x0.70x0.73x0.74x0.57x0.63x0.55x0.48x0.37x0.20x0.21x0.40x0.49x0.59x0.28x0.52x0.88x0.67x
Asset Growth %-38.47%-9.79%-15.01%-2.29%15.9%10.43%3.07%4.55%14.55%48.85%-2.04%-10.85%-14.32%-1.07%-0.78%-2.45%4.15%-3.14%-14.47%9.03%4.22%-3.02%44.56%86.79%64.62%-5.21%-11.45%36.77%58.49%-24.84%-14.9%
Total Current Liabilities384.78M283.63M256.54M286.44M378.06M283.12M211.8M256.31M195.39M430.47M93.17M104.42M115.5M165.5M180.42M163.39M166.51M145.83M145.51M177.45M158.38M166.08M310.3M222.96M94.41M69.18M66.22M116.16M56.7M57.8M54M
Accounts Payable72.83M282.88M53.61M61.1M92.85M58.45M42.73M73.72M36.33M36.15M28.82M20.64M22.73M44.29M39.9M59.3M53.92M47.27M49.7M58.82M55.56M71.06M33.13M47.04M34.52M46.24M37.06M40.29M37.8M50.2M6M
Days Payables Outstanding23.6453.3410.5511.0119.0115.4912.0718.3511.7513.8513.69.178.5916.1814.7422.5822.9919.8820.7824.3129.6445.2438.467656.2102.186.59133.32108.21142.8116.29
Short-Term Debt108.34M00000000295.92M6.52M10.38M26.93M060.2M0022.97M22.97M34.02M51.55M37.37M149.87M122.17M33.75M22.94M28.01M19.67M3.2M7.6M2.6M
Deferred Revenue (Current)004.34M007.3M7.16M06.95M-97.41M-3.07M-2.43M-13.65M-56.14M9.54M-66.6M58.96M74.77M72.14M49.55M48.24M51.3M37.07M00000000
Other Current Liabilities193.29M745K18.34M163.49M6.06M6.6M3.7M9.62M40.44M19.79M12.98M16.79M-4.32M74.54M9.43M51.15M55.08M812.37K709.97K16.79M3.02M6.35M90.22M53.75M26.14M01.15M56.2M15.7M045.4M
Current Ratio2.17x3.05x3.55x3.82x3.12x3.76x4.13x3.30x4.15x1.98x4.31x3.72x3.27x2.85x2.53x2.96x2.85x1.98x2.48x2.39x1.85x1.79x0.91x0.72x1.07x1.20x1.40x0.60x2.15x1.74x2.46x
Quick Ratio1.22x1.79x2.14x2.37x1.92x2.50x2.85x2.23x2.59x1.57x2.88x2.37x2.00x1.82x1.66x2.00x2.03x1.27x1.53x1.54x1.32x1.21x0.67x0.59x0.89x0.88x1.10x0.44x1.80x1.46x2.07x
Cash Conversion Cycle112.5972.83119.12119.66129.55148.92122.8996.41149.79118.1597.92100.9290.6591.8391.186.4484.7466.0687.2287.9263.0668.69125.2433.1320.5329.8331.3143.5618.15-53.6575.89
Total Non-Current Liabilities1.58B1.69B1.58B1.74B1.51B1.37B1.32B1.26B1.2B743.58M686.41M695.42M772.42M1.03B1.02B1.05B1.17B1.28B1.27B1.29B1.27B1.31B1.17B786.63M404.25M196.23M212.04M236.67M123.6M17M31.3M
Long-Term Debt1.51B1.61B1.44B1.57B1.3B1.18B1.15B1.09B1.04B663M617.54M638.04M661.57M919.02M877.78M918.17M1.04B1.17B1.17B1.19B1.15B1.09B1.05B729.35M369.58M193.17M208.31M233.16M121.5M15M28.6M
Capital Lease Obligations60.47M3.86M43.59M48.44M53.24M62.15M51.26M41.62M24.67M19.52M19.61M5.87M10.52M19.29M18.38M16.92M15.97M17.42M15.68M13.12M10.09M11.77M12.24M3.03M0000000
Deferred Tax Liabilities244.57M58.3M74.77M97.32M125.96M95.12M77.03M89.85M93.11M31.96M17.31M13.17M28.89M14.45M7.61M3.35M10.33M08.11M27.22M30.24M17.09M2.79M00000000
Other Non-Current Liabilities22.46M18.58M23.07M26.23M26.25M34.84M42.72M39.6M39.75M29.11M31.94M38.34M71.44M81.98M112.27M-171.23M-221.69M101.4M65.58M-344.49M78.28M186.68M102.23M54.25M34.67M3.06M3.72M3.51M2.1M2M2.7M
Total Liabilities1.97B1.97B1.83B2.03B1.89B1.66B1.53B1.52B1.39B1.17B779.58M799.84M887.93M1.2B1.2B1.21B1.33B1.43B1.42B1.47B1.43B1.47B1.48B1.01B498.66M265.41M278.25M352.82M180.3M74.8M85.3M
Total Debt1.62B1.61B1.49B1.63B1.37B1.26B1.21B1.13B1.08B986.38M644.01M650.34M702.83M998.66M961.85M968.36M1.11B1.21B1.21B1.26B1.22B1.14B1.22B854.55M403.33M216.11M236.33M252.84M124.7M22.6M31.2M
Net Debt1.54B1.42B1.31B1.31B1.01B910.17M844.14M778.47M839.49M843.09M507.44M550.71M649.66M850.94M824M832.18M977.41M1.13B1.15B1.14B1.12B1.04B1.15B789.19M371.55M205.65M217.83M251.12M71.4M18.2M21.2M
Debt / Equity-292.78x23.64x3.47x2.56x1.63x1.81x2.01x2.05x1.86x1.79x1.70x1.70x1.60x2.87x2.61x2.64x3.90x9.79x6.55x3.12x4.21x6.48x5.51x5.12x3.07x1.84x1.88x2.45x0.82x0.17x0.16x
Debt / EBITDA-26.47x-191.68x-2.55x2.62x6.26x5.37x2.96x3.91x3.47x2.78x2.93x9.05x6.79x4.47x3.72x20.34x12.53x6.83x6.18x13.76x77.95x34.74x14.60x7.96x3.60x-5.22x0.70x1.14x
Net Debt / EBITDA-25.09x-167.91x-1.89x1.90x4.38x3.70x2.30x3.34x2.73x2.35x2.71x7.71x5.82x3.84x3.28x19.10x11.92x6.16x5.72x12.57x73.64x32.09x13.45x7.57x3.31x-2.99x0.57x0.77x
Interest Coverage-3.35x-1.59x0.20x-2.06x5.83x4.95x0.79x1.11x5.26x3.08x2.23x3.07x2.40x0.76x0.94x2.04x2.31x-0.20x-0.26x1.48x1.33x0.25x---------
Total Equity-5.54M68.06M429.77M635.41M838.78M694.02M601.03M550.4M581.43M550.67M379.13M382.98M438.88M348.32M368.88M367.5M284.03M123.18M183.9M404.01M288.77M176.04M220.45M167.03M131.25M117.23M125.41M103.02M153M135.5M194.5M
Equity Growth %-224.3%-84.16%-32.36%-24.25%20.86%15.47%9.2%-5.34%5.59%45.25%-1%-12.74%26%-5.57%0.38%29.39%130.59%-33.02%-54.48%39.91%64.04%-20.15%31.99%27.25%11.96%-6.52%21.73%-32.67%12.92%-30.33%-14.32%
Book Value per Share-0.081.026.439.5712.5910.479.148.408.848.425.825.917.026.266.636.454.993.395.078.927.215.6212.739.797.887.057.966.3010.009.0613.89
Total Shareholders' Equity-5.54M68.06M429.77M635.41M838.78M694.02M601.03M550.4M581.43M550.67M379.13M382.98M438.88M359.08M391.2M391.57M313.96M176.55M231.4M404.01M288.77M176.04M220.45M167.03M131.25M117.23M125.41M103.02M153M135.5M194.5M
Common Stock66.87M66.87M66.85M66.47M66.13M65.99M65.8M65.6M65.17M64.97M64.66M64.42M386.34M328.55M328.47M320.97M291.54M290.62M282.38M296.21M258.21M214.91M112.97M98.24M80.87M100M100M99.04M000
Retained Earnings-329.01M-277.02M230.91M336.11M598.12M370.93M217.11M256.37M301.99M206M166.07M160.88M100.21M10.81M34.12M49.23M-14.57M-139.31M-48.79M54.64M20.11M-56.77M93.71M61.85M55.44M86.17M88.7M59.22M98.2M89.8M122.8M
Treasury Stock000000000000000-122.72M-76.32M-86.74M0000000000000
Accumulated OCI-109.63M-87.15M-230.77M-126.67M-179.96M-90.79M-27.57M-116.56M-128.17M-59M-185.27M-171.57M-52.44M31.47M33.3M27.67M42.18M33.95M-2.61M52.96M10.25M17.89M13.76M6.66M-5.06M-68.94M-63.29M-55.24M000
Minority Interest0000000000000-10.76M-22.32M-24.07M-29.93M-53.37M-47.5M000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and solvency pressure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Erosion of Shareholder Equity Base

As reported in recent financial statements, Mercer's equity position has collapsed from $635.4 million in 2023Q4 to a deficit of $5.5 million by 2026Q1, signaling a rapid deterioration in the company's net worth driven by sustained operational losses and persistent negative earnings.

The transition to a negative equity position suggests that the company's accumulated losses have now fully offset its capital base, which may complicate future financing efforts. Investors should monitor whether this trend necessitates a restructuring or if management can stabilize the balance sheet through asset divestitures.

Leverage Constraints Amidst Earnings Decline

Based on the provided figures, Mercer maintains a substantial debt load of $1.6 billion, which, when coupled with the recent erosion of equity, has rendered traditional leverage metrics like the debt-to-equity ratio effectively unmeasurable as the company faces significant solvency headwinds.

The persistence of a $1.6 billion debt burden in a period of negative operating margins suggests that the company's capital structure is increasingly rigid. This high leverage profile limits management's strategic flexibility and increases the risk of covenant breaches if cash flow generation does not improve.

Diminishing Cash Buffer and Runway

According to quarterly filings, Mercer's cash reserves have declined significantly from $314.0 million in 2023Q4 to just $84.5 million in 2026Q1, indicating a tightening liquidity buffer that may struggle to support ongoing operations during this prolonged cyclical downturn in commodity prices.

While the current ratio remains above 2.0, the absolute decline in cash suggests that the company is consuming its liquidity to fund operations and debt service. This trend warrants close investigation, as the current cash position may provide limited protection against further operational shocks.

Asset Quality and Capital Intensity

As indicated by the balance sheet data, Mercer's asset base remains heavily concentrated in $1.1 billion of net property, plant, and equipment, which reflects the capital-intensive nature of its pulp and lumber operations despite the ongoing challenges in maintaining asset utilization rates.

The high concentration of capital in fixed assets suggests that the company's ability to pivot is limited by its physical footprint. The stability of these asset values may be at risk if the current negative margin environment leads to further impairment testing of its manufacturing facilities.

Hidden Risks in Equity Deficit

Based on the reported figures, the most non-obvious risk is the rapid transition to a negative equity position, which may trigger technical defaults or restrictive covenants that are not immediately apparent from headline debt figures alone, potentially limiting future access to credit markets.

The shift into negative equity suggests that the company's book value no longer provides a meaningful cushion for creditors. This development may force a re-evaluation of the company's risk profile by lenders and could lead to more stringent terms in any future debt refinancing discussions.

MERC — Frequently Asked Questions

Quick answers to the most common questions about buying MERC stock.

What are the total assets of Mercer International Inc. (MERC)?

As of 2025, Mercer International Inc. (MERC) had total assets of $2.04B including $865.8M in current assets.

How much debt does Mercer International Inc. (MERC) have?

Mercer International Inc. (MERC) carries total debt of $1.61B, offset by $186.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Mercer International Inc.?

Mercer International Inc. (MERC) has total shareholders' equity (book value) of $68.1M ($1.02 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Mercer International Inc.'s current ratio and liquidity?

Mercer International Inc. (MERC) reported a current ratio of 3.05x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.