VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MGRAffiliated Managers Group, Inc.
$19.99$550M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMGRCash Flow

Affiliated Managers Group, Inc. (MGR) Cash Flow Statement

24Y historyFree accessUpdated daily

Cash conversion efficiency is frequently high, evidenced by an OCF/NI ratio of 3.49 in 2024Q2, yet free cash flow margins remain erratic, swinging from 56.5% in 2025Q3 to a negative 0.7% in 2026Q1.

MGR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02
Cash from Operations797.4M1.01B947.1M865.2M1.05B1.31B1.01B954.9M1.28B1.17B1.03B1.21B1.44B957.1M633.2M522.8M402.34M128.21M26.2M210M210M175.63M133.47M113.98M93.7M
Operating CF Margin %-43.61%46.41%42.04%45.27%54.34%49.78%42.64%53.74%50.96%46.98%48.48%57.23%43.73%35.07%30.67%29.62%15.23%2.26%15.33%17.94%19.16%20.22%23.03%19.42%
Operating CF Growth %-75.37%6.74%9.47%-17.97%-19.54%29.87%5.7%-25.5%9.13%13.93%-14.72%-15.87%50.13%51.15%21.12%29.94%213.81%389.35%-87.52%0%19.57%31.59%17.1%21.64%-
Net Income790.7M716.6M511.6M672.9M1.15B565.7M202.2M15.7M243.6M689.5M472.8M509.5M433.9M360.5M174M359.6M287.33M131.9M23.17M151.28M151.28M119.07M77.15M60.53M55.94M
Depreciation & Amortization128.3M160.3M42.4M61.3M67.4M52.3M159.6M165.8M136.8M106.7M129.7M-134.2M139.1M142.2M111.9M97.7M60.07M33.85M33.85M27.38M27.38M24.87M24.71M22.41M14.53M
Stock-Based Compensation122.1M0112.1M0113.8M0119.2M0101.1M90.4M80.4M102.7M113.7M99.8M85.8M30.3M19.53M00000000
Deferred Taxes-26.8M83.8M31.4M0000051.9M-123.6M59.3M101.2M62.8M27.7M11.1M35.2M35.42M-37.54M-30.82M31.34M31.34M31.69M31.62M31.05M23.23M
Other Non-Cash Items-589.1M-3.6M306.4M359.6M-401M572.8M454.1M896.7M1.16B654.2M608.6M121.9M730.2M469.2M347.3M-9.1M-66.38M-128.21M-26.2M-210M-210M-175.63M-133.47M-113.98M-93.7M
Working Capital Changes320.6M53.8M-56.8M-228.6M128.6M120M74.2M-123.3M-4.1M-8.9M21.1M24.4M20M-114.6M-41.6M9.1M66.38M-86.08M-49.31M65.81M65.81M32.22M16.39M6.61M24.02M
Change in Receivables238.2M-49.8M-44.2M-48.4M87M31.7M1.1M-15.8M14.4M-53.5M58.2M56.1M26.5M-101.8M-41.6M0000000000
Change in Inventory0000000000000000000000000
Change in Payables000000000000002.7M9.1M66.38M-86.08M-49.31M65.81M65.81M32.22M16.39M6.61M24.02M
Cash from Investing-432.6M-243.8M364.1M273.6M-109.9M-635.3M-53.7M-50.2M-159.4M9.6M-1.34B-325M-1.27B-50.3M-802.3M-67.7M-973.8M-93.61M-189.41M-165.08M-165.08M-82.03M-478.27M-44.83M-138.92M
Capital Expenditures-8.3M-6.1M-3.4M-12.4M-11.4M-8.4M-8.5M-9.6M-18.7M-18.5M-20.2M-38.2M-19.2M-24M-20M-16.1M-8.76M-9.55M-9.55M-21.51M-21.51M-14.52M-6.98M-23.89M-6.15M
CapEx % of Revenue0.35%0.26%0.17%0.6%0.49%0.35%0.42%0.43%0.78%0.8%0.92%1.53%0.76%1.1%1.11%0.94%0.65%1.13%0.82%1.57%1.84%1.58%1.06%4.83%1.27%
Acquisitions0------------------------
Investments2.97B3.58B32.3M461M3.28B2.59B2.41B2.47B3.11B3.55B3.64B2.29B2.12B1.45B1.32B716.2M794.9M715.02M689.29M863.73M308.96M301.48M21.17M00
Other Investing-747.7M000-98.5M0-45.2M0500K32.3M-1.31B-286.3M-1.25B-26.3M-782.3M-13.3M-916.14M-75.6M-171.4M-123.26M-123.26M-85.17M-349.64M84.9M-132.77M
Cash from Financing-1.11B-1.15B-1.18B-758.3M-1.4B-798.3M-455.4M-934.7M-983.1M-1.19B200.9M-857.7M-77.6M-869.1M146.2M-503.8M545.04M-238.34M109.75M-75.08M-75.08M-122.27M215.24M153.7M-34.15M
Debt Issued (Net)0------------------------
Equity Issued (Net)-530.1M-706.3M-709.8M-341.9M-775.3M-595.3M-650.2M-356.1M-496.1M-351.3M432.4M-355.9M-149.4M-15.7M2.1M-33M46.38M37.13M144.47M-402.67M-493.69M-56.09M3.01M00
Dividends Paid-700K-1M-1.4M-1.5M-1.6M-1.7M-16.8M-65.3M-64.4M-44.9M000000000000000
Share Repurchases-715.2M-706.3M-709.8M-341.9M-775.3M-595.3M-650.2M-356.1M-505.8M-393.2M-33.4M-413.7M-190.8M-15.7M-60.9M-61M0-65.49M-65.49M-536.48M-536.48M-82.32M-194.42M-33.69M2.11M
Other Financing-551.5M-514.6M-562.3M-414.9M-565.2M-368.3M-313.2M-474M-392M-533.5M-456.5M-499.1M-668.5M-371.1M-267.3M-174.7M68.44M-43.79M18.58M33.99M2.05M-14.01M0153.7M-34.15M
Net Change in Cash-440.4M-364M136.4M384.4M-479.3M-131.2M500.1M-25.9M126M8.7M-133M13.2M81M39.2M-19.1M136.2M53.84M173.48M173.48M61.31M61.31M146K-84M225.63M-45.72M
Free Cash Flow789.1M1B943.7M852.8M1.04B1.3B1B945.3M1.26B1.16B1.01B1.17B1.42B933.1M613.2M506.7M393.58M118.66M16.65M188.49M188.49M161.11M126.49M90.09M87.55M
FCF Margin %33.34%43.34%46.24%41.44%44.78%53.99%49.36%42.21%52.95%50.16%46.06%46.95%56.46%42.63%33.96%29.72%28.98%14.1%1.44%13.76%16.11%17.58%19.17%18.2%18.14%
FCF Growth %-17.3%6.47%10.66%-18.26%-19.89%30.14%5.87%-25.16%9.26%14.37%-13.66%-17.42%51.93%52.17%21.02%28.74%231.69%612.8%-91.17%0%17%27.36%40.4%2.9%-
FCF per Share28.6932.4026.1420.2121.2929.0721.4318.6823.4819.7317.7320.4724.2816.4611.579.567.970.000.000.000.000.000.000.000.00
FCF Conversion (FCF/Net Income)1.00x1.41x1.85x1.29x0.92x2.32x4.99x60.82x1.80x1.10x1.06x2.37x3.31x2.65x3.64x1.45x1.40x0.60x1.13x1.15x1.39x1.48x1.73x1.88x1.68x
Interest Paid0000109.4M088.3M000000000000000000
Taxes Paid0000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Market Beta Sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As reported in financial statements, MGR frequently demonstrates an OCF/NI ratio significantly exceeding 1.0, with a peak of 3.49 in 2024Q2, indicating that GAAP net income often understates the actual cash-generating capacity of the firm's decentralized boutique model due to non-cash accounting charges.

The consistent divergence between net income and operating cash flow suggests that non-cash items, likely amortization of intangible assets from affiliate acquisitions, heavily weigh on reported earnings. Investors should interpret this as a signal that the firm's underlying cash engine is more robust than GAAP figures imply, though the volatility in this ratio warrants caution regarding the predictability of cash conversion.

FCF Volatility Reflects Market Sensitivity

Based on MGR's reported figures, free cash flow margins have fluctuated wildly, reaching a high of 56.5% in 2025Q3 before turning negative in 2026Q1, which underscores the firm's vulnerability to market-driven performance fee realizations and the cyclical nature of its affiliate-based revenue streams.

The sharp contraction in FCF during 2026Q1 suggests that the firm's cash flow trajectory is not linear and remains highly sensitive to the timing of performance fee recognition. This volatility implies that MGR's cash flow profile is less about steady-state operational growth and more about the episodic success of its diverse investment boutiques.

Working Capital Swings Impact Liquidity

According to recent SEC filings, MGR's working capital changes have been highly erratic, swinging from a $131.4M outflow in 2025Q1 to a $131.4M inflow in 2025Q2, highlighting the significant impact of timing differences in affiliate distributions and fee collections on the firm's quarterly cash position.

These substantial swings in working capital suggest that MGR's cash flow is subject to significant quarterly noise, likely driven by the settlement cycles of its various investment boutiques. Analysts should monitor these fluctuations as they may obscure the underlying operational efficiency of the corporate center.

Aggressive Capital Return Strategy

Based on reported financial data, MGR consistently prioritizes share repurchases over dividends, with buybacks totaling $353.1M in 2025Q4 alone, suggesting that management views the firm's own equity as the most attractive investment vehicle relative to external boutique acquisitions in the current market environment.

The heavy reliance on share repurchases, contrasted with minimal dividend payments, indicates a capital allocation strategy focused on reducing share count to drive EPS growth. This approach appears to be a defensive mechanism to offset potential dilution and provide value to shareholders when M&A opportunities for new boutiques are either limited or overpriced.

MGR — Frequently Asked Questions

Quick answers to the most common questions about buying MGR stock.

How much cash does Affiliated Managers Group, Inc. (MGR) generate from operations?

Affiliated Managers Group, Inc. (MGR) generated $1.01B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Affiliated Managers Group, Inc.'s free cash flow?

Affiliated Managers Group, Inc. (MGR) generated $1.00B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Affiliated Managers Group, Inc.'s capital expenditure (CapEx)?

Affiliated Managers Group, Inc. (MGR) spent $6.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Affiliated Managers Group, Inc. distribute cash to shareholders?

In 2025, Affiliated Managers Group, Inc. (MGR) returned $1.0M to shareholders via cash dividends and spent $706.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.