VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MGRBAffiliated Managers Group, Inc.
$16.35$436M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMGRBCash Flow

Affiliated Managers Group, Inc. (MGRB) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion remains highly efficient, evidenced by an OCF/NI ratio that reached 3.23 in 2024Q2, even as FCF margins remain sensitive to performance-fee cycles.

MGRB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.08B1.01B932.1M874.3M1.05B1.26B1.01B929.1M1.14B1.17B1.05B1.21B1.44B957.1M633.2M708.5M481.2M242.93M507.96M313.89M293.3M204.08M177.89M116.52M127.3M96.17M153.71M89.1M45.4M16.2M6.2M
Operating CF Margin %-41.33%45.67%42.49%45.27%52.2%49.78%41.49%47.96%50.78%47.86%48.83%57.23%43.73%35.07%41.56%35.43%28.86%43.86%22.91%25.06%22.27%26.95%23.54%26.38%23.56%33.51%17.18%19.04%17%12.3%
Operating CF Growth %69.59%8.45%6.61%-17.1%-16.24%24.76%8.63%-18.54%-2.55%11.43%-13.43%-15.57%50.13%51.15%-10.63%47.24%98.09%-52.18%61.83%7.02%43.72%14.72%52.67%-8.47%32.36%-37.43%72.52%96.26%180.25%161.29%-
Net Income754.7M716.6M740.6M906.1M1.39B890.1M427M305.1M532.3M1.01B739M833.7M767.4M669.6M411.4M359.6M287.3M212.92M131.9M181.96M151.28M119.07M77.15M60.53M55.94M49.99M56.66M72.2M25.6M1.6M-1.4M
Depreciation & Amortization125.9M170.7M42.4M61.3M67.4M52.3M159.6M165.8M136.8M106.7M129.7M134.2M139.1M142.2M200M112.7M74.1M45.68M46.62M45.35M39M34.92M28.35M25.69M23.96M38.46M31.02M26.1M20.1M8.6M9M
Stock-Based Compensation179.1M202.8M111.6M112.1M113.8M126.7M119.2M90.4M101.1M90.4M80.4M102.7M113.7M84.1M69.3M52.4M19.5M8.6M0000000000000
Deferred Taxes75.9M533.1M31.4M31.4M32M91.2M26.8M-55.8M51.9M-123.6M59.3M101.2M81M27.7M11.1M35.2M39.9M28.7M-30.82M31.34M31.34M31.69M31.62M31.05M23.23M5.73M6.56M14.9M10.4M1M-200K
Other Non-Cash Items-285.7M-666.1M62.9M-8M-685.1M-21.1M266.7M546.9M322.6M97.1M-1.9M12.2M126.1M-29.5M-12.7M113.4M43.88M19.26M298.59M7.11M18.03M3.2M10.41M3.2M666K-245K0200K0100K3M
Working Capital Changes68.1M53.8M-56.8M-228.6M138.5M120M10M-123.3M-4.1M-8.9M43.8M29.2M209.6M63M-45.9M35.2M16.52M-72.25M61.68M48.13M53.64M15.2M30.36M-3.95M23.5M2.24M59.47M-24.3M-10.7M4.9M-4.2M
Change in Receivables-232.4M-49.8M0087M31.7M1.1M014.4M029.6M54.5M26.5M0022.6M00102.79M000006.27M15.23M187.31M-163.3M-38.1M-4M-8.5M
Change in Inventory0000000000000000000000000000000
Change in Payables000000000000002.7M066.38M-60.9M0000000000000
Cash from Investing-414.4M-243.8M379.1M264.5M-109.9M-583.7M-53.7M-24.4M-18.2M13.8M-1.33B-324.5M-1.27B-50.3M-802.3M-67.7M-973.8M-181.5M-93.61M-580.75M-165.08M-82.03M-478.27M-44.83M-138.92M-343.67M-111.73M-112.9M-72.7M-327.3M-29.2M
Capital Expenditures-8.3M-6.1M-3.4M-12.4M-11.4M-8.4M-8.5M-9.6M-18.7M-18.5M-20.2M-38.2M-19.2M-24M-20M-16.1M-8.8M-2.57M-9.55M-16.82M-21.51M-14.52M-6.98M-23.89M-6.15M-7.23M-6.24M-6.1M-4.3M-1.6M-900K
CapEx % of Revenue0.35%0.25%0.17%0.6%0.49%0.35%0.42%0.43%0.79%0.8%0.92%1.54%0.76%1.1%1.11%0.94%0.65%0.3%0.82%1.23%1.84%1.58%1.06%4.83%1.27%1.77%1.36%1.18%1.8%1.68%1.79%
Acquisitions0------------------------------
Investments3.69B3.58B2.84B3.23B3.28B2.59B2.41B2.47B3.11B3.55B3.64B2.29B2.12B1.45B1.32B716.2M794.9M808.83M758.08M863.73M308.96M301.48M21.17M-92.71M-61.66M000000
Other Investing13.1M-9.8M0-700K00042.3M-7.3M000000027K0000-85.17M-60K-14K3.73M-476K-1.06M-3.3M-1.8M0-3.3M
Cash from Financing-1.11B-1.15B-1.18B-758.3M-1.4B-798.3M-455.4M-934.7M-983.1M-1.19B200.9M-857.7M-77.6M-869.1M146.2M-503.8M545M-202.27M-238.34M272.55M-75.08M-122.27M215.24M153.7M-34.15M289.27M-63.96M54M28.2M327.1M15.7M
Debt Issued (Net)0------------------------------
Equity Issued (Net)-736.9M-706.3M-810M-395.9M-760.1M-628.1M-630M-491.6M-496.1M-351.3M432.4M-355.9M-149.4M32.5M12.5M-33M46.4M-2.41M149.11M117.33M-483.71M-53.42M15.81M-22.31M-30.43M-9.11M-48.86M-9.3M-2.6M158.2M0
Dividends Paid-700K-1M-1.4M-1.5M-1.6M-1.7M-16.8M-65.3M-64.4M-44.9M000000-101.05M-119.56M-252.29M000000000000
Share Repurchases-736.9M-706.3M-816.3M-409.3M-775.3M-745.8M-650.2M-502.1M-505.8M-393.2M-33.4M-413.7M-190.8M-15.7M-60.9M-61M0-39.53M-65.49M-436M-536.48M-82.32M-194.42M-33.69M-30.43M-9.11M-48.86M-9.3M-2.6M-60M0
Other Financing-421.9M-514.6M-462.1M-360.9M-580.4M-335.5M-333.4M-338.5M-392M-533.5M-456.5M-499.1M-654.1M-460.3M-281.3M-260.8M139.65M150.03M-106.07M3.76M-7.93M-16.67M-12.8M-7.85M33.45M424.38M8.4M101.3M-200K02.5M
Net Change in Cash-440.4M-364M136.4M384.4M-479.3M-131.2M500.1M-25.9M126M8.7M-133M13.2M81M39.2M-19.1M136.2M53.8M-136.94M173.48M21.23M61.31M146K-84M225.63M-45.72M41.81M-22.27M30.2M900K16M-14.1M
Free Cash Flow1.07B1B928.7M861.9M1.04B1.25B1B919.5M1.12B1.15B1.03B1.18B1.42B933.1M613.2M692.4M471.9M240.64M498.41M309.83M279.49M189.56M170.91M92.63M121.15M88.94M147.48M83M41.1M14.6M5.3M
FCF Margin %45.22%41.08%45.5%41.88%44.78%51.85%49.36%41.06%47.17%49.97%46.94%47.29%56.46%42.63%33.96%40.61%34.74%28.59%43.03%22.62%23.88%20.68%25.9%18.71%25.11%21.79%32.15%16%17.23%15.32%10.52%
FCF Growth %15.35%8.19%7.75%-17.39%-16.59%24.98%8.84%-18.04%-2.6%11.82%-12.33%-17.12%51.93%52.17%-11.44%46.73%96.1%-51.72%60.86%10.86%47.45%10.91%84.52%-23.54%36.21%-39.69%77.68%101.95%181.51%175.47%-
FCF per Share38.9230.4525.7320.4221.2927.9221.4318.1720.8519.6618.0720.5424.2816.4611.5713.069.555.5513.047.316.194.244.311.543.582.614.322.440.881.040.35
FCF Conversion (FCF/Net Income)1.42x1.41x1.82x1.30x0.92x2.23x4.99x59.18x4.68x1.70x2.22x2.38x3.31x2.65x3.64x4.30x3.47x4.08x-383.37x1.73x1.94x1.71x2.31x1.92x2.28x1.92x2.71x1.23x1.77x-1.93x-2.58x
Interest Paid0137.9M138.2M110.4M109.4M103M88.3M84.1M76.9M82.1M85M76.4M67.9M87.4M79.8M75.9M61.6M58.01M0000000000000
Taxes Paid0110.7M142.5M314.5M120.2M87.1M12.4M102.7M160.2M165M152.3M89.6M110.7M82.8M51.6M46.6M49.2M17.77M0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Active management fee compression

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Outpaces Earnings

As reported in recent financial filings, MGRB consistently generates operating cash flow significantly higher than net income, with the OCF/NI ratio reaching as high as 3.23 in 2024Q2, suggesting that non-cash charges and accounting adjustments play a substantial role in the firm's reported profitability profile.

The persistent gap between net income and operating cash flow suggests that GAAP earnings may understate the actual cash-generating capacity of the underlying boutique affiliates. Investors should monitor whether this divergence is driven primarily by non-cash amortization of intangibles or if it reflects a structural disconnect between accounting profit and cash availability.

FCF Margins Reflect Cyclical Volatility

Based on the provided quarterly data, free cash flow margins have demonstrated significant volatility, ranging from 33.2% to 55.0%, which indicates that the firm's cash generation is highly sensitive to the performance-fee-driven revenue cycles inherent in its diverse portfolio of alternative and traditional asset management boutiques.

While the firm maintains robust FCF margins, the lack of a consistent upward trajectory suggests that the business model remains vulnerable to market-driven fluctuations in AUM. This variability warrants further investigation into the sustainability of cash flows during periods of sustained equity market weakness or reduced performance fee realization.

Capital Allocation Prioritizes Share Buybacks

According to the company's cash flow statements, management has aggressively utilized cash for share repurchases, with outflows reaching $353.1 million in 2025Q4, while simultaneously funding strategic acquisitions, such as the $460.6 million outlay in 2025Q2, to bolster the firm's exposure to high-growth alternative asset management strategies.

The heavy reliance on share buybacks suggests that management views the current stock price as an attractive entry point relative to the intrinsic value of its affiliate stakes. However, the simultaneous pursuit of acquisitions implies a dual-track strategy that balances internal capital return with the need to continuously refresh the boutique portfolio.

Working Capital Swings Impact Liquidity

As evidenced by the quarterly cash flow data, working capital changes have been highly erratic, swinging from a $131.4 million outflow in 2025Q1 to a $78.7 million inflow in 2025Q3, which highlights the operational complexity of managing cash flows across a decentralized network of independent investment boutiques.

These fluctuations in working capital suggest that the timing of fee collections and affiliate-level distributions is not perfectly synchronized with corporate cash needs. Investors should monitor these swings as they may temporarily obscure the underlying cash-generating efficiency of the core business during specific reporting periods.

MGRB — Frequently Asked Questions

Quick answers to the most common questions about buying MGRB stock.

How much cash does Affiliated Managers Group, Inc. (MGRB) generate from operations?

Affiliated Managers Group, Inc. (MGRB) generated $1.01B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Affiliated Managers Group, Inc.'s free cash flow?

Affiliated Managers Group, Inc. (MGRB) generated $1.00B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Affiliated Managers Group, Inc.'s capital expenditure (CapEx)?

Affiliated Managers Group, Inc. (MGRB) spent $6.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Affiliated Managers Group, Inc. distribute cash to shareholders?

In 2025, Affiliated Managers Group, Inc. (MGRB) returned $1.0M to shareholders via cash dividends and spent $706.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.