VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MGRDAffiliated Managers Group, Inc.
$14.74$393M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMGRDCash Flow

Affiliated Managers Group, Inc. (MGRD) Cash Flow Statement

30Y historyFree accessUpdated daily

Operational efficiency is underscored by a strong OCF/NI ratio of 3.23 in 2024Q2, demonstrating the firm's ability to convert accounting earnings into substantial discretionary cash flow.

MGRD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.08B1.01B932.1M874.3M1.05B1.26B1.01B929.1M1.14B1.17B1.05B1.21B1.44B957.1M633.2M708.5M481.2M242.93M507.96M313.89M293.3M204.08M177.89M116.52M127.3M96.17M153.71M89.1M45.4M16.2M6.2M
Operating CF Margin %-41.33%45.67%42.49%45.27%52.2%49.78%41.49%47.96%50.78%47.86%48.83%57.23%43.73%35.07%41.56%35.43%28.86%43.86%22.91%25.06%22.27%26.95%23.54%26.38%23.56%33.51%17.18%19.04%17%12.3%
Operating CF Growth %69.59%8.45%6.61%-17.1%-16.24%24.76%8.63%-18.54%-2.55%11.43%-13.43%-15.57%50.13%51.15%-10.63%47.24%98.09%-52.18%61.83%7.02%43.72%14.72%52.67%-8.47%32.36%-37.43%72.52%96.26%180.25%161.29%-
Net Income754.7M716.6M740.6M906.1M1.39B890.1M427M305.1M532.3M1.01B739M833.7M767.4M669.6M411.4M359.6M287.3M212.92M131.9M181.96M151.28M119.07M77.15M60.53M55.94M49.99M56.66M72.2M25.6M1.6M-1.4M
Depreciation & Amortization125.9M170.7M42.4M61.3M67.4M52.3M159.6M165.8M136.8M106.7M129.7M134.2M139.1M142.2M200M112.7M74.1M45.68M46.62M45.35M39M34.92M28.35M25.69M23.96M38.46M31.02M26.1M20.1M8.6M9M
Stock-Based Compensation179.1M202.8M111.6M112.1M113.8M126.7M119.2M90.4M101.1M90.4M80.4M102.7M113.7M84.1M69.3M52.4M19.5M8.6M0000000000000
Deferred Taxes75.9M533.1M31.4M31.4M32M91.2M26.8M-55.8M51.9M-123.6M59.3M101.2M81M27.7M11.1M35.2M39.9M28.7M-30.82M31.34M31.34M31.69M31.62M31.05M23.23M5.73M6.56M14.9M10.4M1M-200K
Other Non-Cash Items-285.7M-666.1M62.9M-8M-685.1M-21.1M266.7M546.9M322.6M97.1M-1.9M12.2M126.1M-29.5M-12.7M113.4M43.88M19.26M298.59M7.11M18.03M3.2M10.41M3.2M666K-245K0200K0100K3M
Working Capital Changes68.1M53.8M-56.8M-228.6M138.5M120M10M-123.3M-4.1M-8.9M43.8M29.2M209.6M63M-45.9M35.2M16.52M-72.25M61.68M48.13M53.64M15.2M30.36M-3.95M23.5M2.24M59.47M-24.3M-10.7M4.9M-4.2M
Change in Receivables-232.4M-49.8M0087M31.7M1.1M014.4M029.6M54.5M26.5M0022.6M00102.79M000006.27M15.23M187.31M-163.3M-38.1M-4M-8.5M
Change in Inventory0000000000000000000000000000000
Change in Payables000000000000002.7M066.38M-60.9M0000000000000
Cash from Investing-414.4M-243.8M379.1M264.5M-109.9M-583.7M-53.7M-24.4M-18.2M13.8M-1.33B-324.5M-1.27B-50.3M-802.3M-67.7M-973.8M-181.5M-93.61M-580.75M-165.08M-82.03M-478.27M-44.83M-138.92M-343.67M-111.73M-112.9M-72.7M-327.3M-29.2M
Capital Expenditures-8.3M-6.1M-3.4M-12.4M-11.4M-8.4M-8.5M-9.6M-18.7M-18.5M-20.2M-38.2M-19.2M-24M-20M-16.1M-8.8M-2.57M-9.55M-16.82M-21.51M-14.52M-6.98M-23.89M-6.15M-7.23M-6.24M-6.1M-4.3M-1.6M-900K
CapEx % of Revenue0.35%0.25%0.17%0.6%0.49%0.35%0.42%0.43%0.79%0.8%0.92%1.54%0.76%1.1%1.11%0.94%0.65%0.3%0.82%1.23%1.84%1.58%1.06%4.83%1.27%1.77%1.36%1.18%1.8%1.68%1.79%
Acquisitions0------------------------------
Investments3.69B3.58B2.84B3.23B3.28B2.59B2.41B2.47B3.11B3.55B3.64B2.29B2.12B1.45B1.32B716.2M794.9M808.83M758.08M863.73M308.96M301.48M21.17M-92.71M-61.66M000000
Other Investing13.1M-9.8M0-700K00042.3M-7.3M000000027K0000-85.17M-60K-14K3.73M-476K-1.06M-3.3M-1.8M0-3.3M
Cash from Financing-1.11B-1.15B-1.18B-758.3M-1.4B-798.3M-455.4M-934.7M-983.1M-1.19B200.9M-857.7M-77.6M-869.1M146.2M-503.8M545M-202.27M-238.34M272.55M-75.08M-122.27M215.24M153.7M-34.15M289.27M-63.96M54M28.2M327.1M15.7M
Debt Issued (Net)0------------------------------
Equity Issued (Net)-736.9M-706.3M-810M-395.9M-760.1M-628.1M-630M-491.6M-496.1M-351.3M432.4M-355.9M-149.4M32.5M12.5M-33M46.4M-2.41M149.11M117.33M-483.71M-53.42M15.81M-22.31M-30.43M-9.11M-48.86M-9.3M-2.6M158.2M0
Dividends Paid-700K-1M-1.4M-1.5M-1.6M-1.7M-16.8M-65.3M-64.4M-44.9M000000-101.05M-119.56M-252.29M000000000000
Share Repurchases-736.9M-706.3M-816.3M-409.3M-775.3M-745.8M-650.2M-502.1M-505.8M-393.2M-33.4M-413.7M-190.8M-15.7M-60.9M-61M0-39.53M-65.49M-436M-536.48M-82.32M-194.42M-33.69M-30.43M-9.11M-48.86M-9.3M-2.6M-60M0
Other Financing-421.9M-514.6M-462.1M-360.9M-580.4M-335.5M-333.4M-338.5M-392M-533.5M-456.5M-499.1M-654.1M-460.3M-281.3M-260.8M139.65M150.03M-106.07M3.76M-7.93M-16.67M-12.8M-7.85M33.45M424.38M8.4M101.3M-200K02.5M
Net Change in Cash-440.4M-364M136.4M384.4M-479.3M-131.2M500.1M-25.9M126M8.7M-133M13.2M81M39.2M-19.1M136.2M53.8M-136.94M173.48M21.23M61.31M146K-84M225.63M-45.72M41.81M-22.27M30.2M900K16M-14.1M
Free Cash Flow1.07B1B928.7M861.9M1.04B1.25B1B919.5M1.12B1.15B1.03B1.18B1.42B933.1M613.2M692.4M471.9M240.64M498.41M309.83M279.49M189.56M170.91M92.63M121.15M88.94M147.48M83M41.1M14.6M5.3M
FCF Margin %45.22%41.08%45.5%41.88%44.78%51.85%49.36%41.06%47.17%49.97%46.94%47.29%56.46%42.63%33.96%40.61%34.74%28.59%43.03%22.62%23.88%20.68%25.9%18.71%25.11%21.79%32.15%16%17.23%15.32%10.52%
FCF Growth %15.35%8.19%7.75%-17.39%-16.59%24.98%8.84%-18.04%-2.6%11.82%-12.33%-17.12%51.93%52.17%-11.44%46.73%96.1%-51.72%60.86%10.86%47.45%10.91%84.52%-23.54%36.21%-39.69%77.68%101.95%181.51%175.47%-
FCF per Share38.9230.4525.7320.4221.2927.9221.4318.1720.8519.6618.0720.5424.2816.4611.5713.069.555.5513.047.316.194.244.311.543.582.614.322.440.881.040.35
FCF Conversion (FCF/Net Income)1.42x1.41x1.82x1.30x0.92x2.23x4.99x59.18x4.68x1.70x2.22x2.38x3.31x2.65x3.64x4.30x3.47x4.08x-383.37x1.73x1.94x1.71x2.31x1.92x2.28x1.92x2.71x1.23x1.77x-1.93x-2.58x
Interest Paid0137.9M138.2M110.4M109.4M103M88.3M84.1M76.9M82.1M85M76.4M67.9M87.4M79.8M75.9M61.6M58.01M0000000000000
Taxes Paid0110.7M142.5M314.5M120.2M87.1M12.4M102.7M160.2M165M152.3M89.6M110.7M82.8M51.6M46.6M49.2M17.77M0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Talent retention and integration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Exceeds Earnings

As reported in recent financial statements, MGRD consistently generates operating cash flow significantly higher than net income, with the OCF/NI ratio reaching as high as 3.23 in 2024Q2, suggesting that non-cash charges like intangible amortization play a substantial role in suppressing reported GAAP profitability metrics.

The persistent gap between net income and operating cash flow indicates that GAAP earnings are a poor proxy for the firm's actual cash-generating capacity. Investors should interpret this divergence as evidence that the company's underlying business model is more cash-generative than the headline income statement suggests, provided that these non-cash charges do not mask underlying operational deterioration.

FCF Margins Reflect Operational Resilience

Based on quarterly data, MGRD maintains robust free cash flow margins that frequently exceed 40%, such as the 55.0% margin observed in 2026Q1, which highlights the firm's ability to convert a large portion of its management fee revenue into discretionary cash despite market-driven volatility.

The stability of these FCF margins suggests that the firm's cost structure is highly flexible, allowing it to preserve cash during periods of market stress. This trajectory implies that MGRD remains well-positioned to fund its capital allocation priorities, provided that the shift toward alternative assets continues to support these high conversion rates.

Aggressive Capital Return and Reinvestment

According to historical cash flow filings, MGRD utilizes a significant portion of its free cash flow for share repurchases, including a $353.1M outlay in 2025Q4, while simultaneously funding strategic acquisitions like the $242.3M deployment in 2026Q1 to expand its alternative asset management footprint.

The company's capital allocation strategy appears to prioritize opportunistic share buybacks when the stock trades at a discount, alongside a disciplined M&A engine. This dual approach suggests management is confident in the long-term value of its affiliate portfolio, though the reliance on acquisitions warrants monitoring for potential integration risks and overpayment.

Working Capital Volatility Impacts Liquidity

As evidenced by the $131.4M working capital outflow in 2025Q1 followed by a $56.7M inflow in 2025Q4, MGRD experiences significant quarterly fluctuations in its working capital cycle, which appears to be driven by the timing of performance fee collections and the settlement of affiliate-related obligations.

These swings in working capital suggest that the firm's cash flow is subject to seasonal lumpiness, particularly regarding the recognition of performance fees. Investors should monitor these movements closely, as they can temporarily obscure the underlying cash-generating trend of the core asset management business.

MGRD — Frequently Asked Questions

Quick answers to the most common questions about buying MGRD stock.

How much cash does Affiliated Managers Group, Inc. (MGRD) generate from operations?

Affiliated Managers Group, Inc. (MGRD) generated $1.01B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Affiliated Managers Group, Inc.'s free cash flow?

Affiliated Managers Group, Inc. (MGRD) generated $1.00B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Affiliated Managers Group, Inc.'s capital expenditure (CapEx)?

Affiliated Managers Group, Inc. (MGRD) spent $6.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Affiliated Managers Group, Inc. distribute cash to shareholders?

In 2025, Affiliated Managers Group, Inc. (MGRD) returned $1.0M to shareholders via cash dividends and spent $706.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.