Metagenomi, Inc. Common Stock (MGX) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 1.25M | 3.91M | 8.66M | 8.51M | 4.13M | 9.61M | 11.51M | 20.01M | 11.16M | 12.4M | 12.36M | 11.34M | 8.66M | 5.59M | 3.35M |
| Revenue Growth % | -69.76% | -59.32% | -24.8% | -57.45% | -63.02% | -22.46% | -6.87% | 76.48% | 28.9% | 121.61% | - | - | 158.73% | - | - |
| Cost of Goods Sold | 0 | 1.3M | 1.32M | 22.51M | 0 | 0 | 0 | 0 | 31.44M | 24.75M | 26.84M | 22.68M | 20.13M | 719K | 8.43M |
| COGS % of Revenue | - | 33.24% | 15.29% | 264.38% | - | - | - | - | 281.74% | 199.65% | 217.08% | 200.06% | 232.53% | 12.85% | 251.87% |
| Gross Profit | 1.25M | 2.61M | 7.33M | -13.99M | 4.13M | 9.61M | 11.51M | 20.01M | -20.28M | -12.36M | -14.47M | -11.34M | -11.47M | 4.88M | -5.08M |
| Gross Margin % | 100% | 66.76% | 84.71% | -164.38% | 100% | 100% | 100% | 100% | -181.74% | -99.65% | -117.08% | -100.06% | -132.53% | 87.15% | -151.87% |
| Gross Profit Growth % | -69.76% | -72.84% | -36.29% | -169.94% | 120.35% | 177.81% | 179.55% | 276.38% | -76.76% | -353.4% | - | - | -125.78% | - | - |
| Operating Expenses | 25.84M | 26.98M | 30.17M | 6.99M | 31.95M | 30.24M | 33.9M | 36.87M | 8.75M | 7.84M | 7.92M | 6.62M | 6.46M | 20.64M | 3.92M |
| OpEx % of Revenue | 2070.11% | 689.8% | 348.47% | 82.14% | 774.1% | 314.51% | 294.4% | 184.28% | 78.43% | 63.23% | 64.07% | 58.38% | 74.68% | 368.94% | 117.07% |
| Selling, General & Admin | 6.54M | 5.48M | 6.21M | 6.99M | 6.8M | 7.07M | 7.64M | 8.55M | 8.75M | 7.84M | 7.92M | 6.62M | 6.46M | 5.58M | 3.92M |
| SG&A % of Revenue | 523.64% | 140.04% | 71.78% | 82.14% | 164.89% | 73.57% | 66.36% | 42.74% | 78.43% | 63.23% | 64.07% | 58.38% | 74.68% | 99.82% | 117.07% |
| Research & Development | 19.3M | 21.5M | 23.96M | 22.51M | 25.14M | 23.16M | 26.26M | 28.32M | 31.44M | 24.75M | 26.84M | 22.68M | 20.13M | 15.06M | 8.43M |
| R&D % of Revenue | 1546.47% | 549.76% | 276.69% | 264.38% | 609.21% | 240.94% | 228.04% | 141.54% | 281.74% | 199.65% | 217.08% | 200.06% | 232.53% | 269.12% | 251.87% |
| Other Operating Expenses | 0 | 0 | 0 | -1000K | 0 | 0 | 0 | 0 | -1000K | -1000K | -1000K | -1000K | -1000K | 0 | -1000K |
| Operating Income | -24.59M | -24.37M | -22.84M | -20.99M | -27.82M | -20.62M | -22.38M | -16.86M | -29.03M | -20.2M | -22.39M | -17.96M | -17.94M | -15.77M | -9M |
| Operating Margin % | -1970.11% | -623.04% | -263.76% | -246.53% | -674.1% | -214.51% | -194.4% | -84.28% | -260.17% | -162.88% | -181.15% | -158.45% | -207.21% | -281.79% | -268.93% |
| Operating Income Growth % | 11.62% | -18.15% | -2.04% | -24.46% | 4.17% | -2.11% | 0.05% | 6.12% | -61.85% | -28.1% | - | - | -99.34% | - | - |
| EBITDA | -23.05M | -23.07M | -21.52M | -19.65M | -26.46M | -19.16M | -21.02M | -15.55M | -27.76M | -19M | -21.24M | -16.95M | -17.1M | -15.05M | -8.74M |
| EBITDA Margin % | -1846.88% | -589.8% | -248.47% | -230.85% | -641.19% | -199.31% | -182.55% | -77.74% | -248.76% | -153.2% | -171.81% | -149.53% | -197.49% | -268.94% | -261.13% |
| EBITDA Growth % | 12.9% | -20.38% | -2.36% | -26.35% | 4.67% | -0.88% | 1.05% | 8.25% | -62.36% | -26.24% | - | - | -95.67% | - | - |
| D&A (Non-Cash Add-back) | 0 | 1.3M | 1.32M | 1.33M | 1.36M | 1.46M | 1.36M | 1.31M | 1.27M | 1.2M | 1.15M | 1.01M | 841K | 719K | 261K |
| EBIT | -23.05M | -24.37M | -20.63M | -20.99M | -27.82M | -20.62M | -22.38M | -16.86M | -29.03M | -20.2M | -22.39M | -17.96M | -17.94M | -13.78M | -9M |
| Net Interest Income | 1.54M | 1.88M | 2.21M | 2.48M | 2.89M | 3.2M | 3.62M | 3.98M | 3.93M | 3.63M | 3.87M | 3.97M | 4M | 1.93M | 156.5K |
| Interest Income | 1.54M | 1.88M | 2.21M | 2.48M | 2.89M | 3.2M | 3.62M | 3.98M | 3.93M | 3.63M | 3.87M | 3.97M | 4M | 1.93M | 156.5K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 1.54M | 1.87M | 2.21M | 1.12M | 2.88M | -3.98M | 1.5M | 3.92M | 3.88M | 3.63M | 3.78M | 6.85M | 4M | 1.99M | 252K |
| Pretax Income | -23.05M | -22.49M | -20.63M | -19.86M | -24.94M | -24.61M | -20.88M | -12.94M | -25.15M | -16.57M | -18.61M | -11.11M | -13.94M | -13.78M | -8.75M |
| Pretax Margin % | -1846.88% | -575.15% | -238.21% | -233.34% | -604.34% | -255.94% | -181.34% | -64.66% | -225.36% | -133.62% | -150.56% | -98% | -160.98% | -246.31% | -261.4% |
| Income Tax | -10K | 34K | -234K | 44K | 98K | -1.21M | -2.11M | -2.2M | 0 | 2.73M | 1.21M | 1.9M | 2.2M | 846K | 546K |
| Effective Tax Rate % | 0.04% | -0.15% | 1.13% | -0.22% | -0.39% | 4.91% | 10.09% | 17% | 0% | -16.45% | -6.48% | -17.08% | -15.76% | -6.14% | -6.24% |
| Net Income | -23.06M | -22.53M | -20.39M | -19.91M | -25.04M | -23.4M | -18.77M | -10.74M | -25.15M | -19.29M | -19.82M | -13.01M | -16.13M | -14.63M | -9.29M |
| Net Margin % | -1847.68% | -576.02% | -235.51% | -233.85% | -606.71% | -243.37% | -163.04% | -53.67% | -225.36% | -155.61% | -160.32% | -114.74% | -186.36% | -261.43% | -277.72% |
| Net Income Growth % | 7.91% | 3.72% | -8.63% | -85.38% | 0.43% | -21.27% | 5.28% | 17.44% | -55.88% | -31.91% | - | - | -73.61% | - | - |
| Net Income (Continuing) | -23.04M | -22.53M | -20.39M | -19.91M | -25.04M | -23.4M | -18.77M | -10.74M | -25.15M | -19.29M | -19.82M | -13.01M | -16.13M | -14.63M | -9.29M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.61 | -0.60 | -0.55 | -0.54 | -0.68 | -0.63 | -0.51 | -0.29 | -0.67 | -0.51 | -0.53 | -0.35 | -0.54 | -0.39 | -1.57 |
| EPS Growth % | 10.29% | 4.76% | -7.84% | -86.21% | -1.49% | -23.53% | 3.77% | 16.47% | -24.07% | -30.67% | - | - | 65.61% | - | - |
| EPS (Basic) | -0.61 | -0.60 | -0.55 | -0.54 | -0.68 | -0.63 | -0.51 | -0.29 | -0.67 | -0.51 | -0.53 | -0.35 | -0.54 | -0.39 | -1.57 |
| Diluted Shares Outstanding | 37.58M | 37.62M | 37.35M | 37.16M | 37.02M | 37.09M | 36.77M | 37.46M | 37.47M | 37.47M | 37.47M | 37.47M | 29.96M | 37.47M | 5.93M |
| Basic Shares Outstanding | 37.58M | 37.62M | 37.35M | 37.16M | 37.02M | 37.09M | 36.77M | 37.46M | 37.47M | 37.47M | 37.47M | 37.47M | 29.96M | 37.47M | 5.93M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |