Mirion Technologies, Inc. (MIR) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 257.6M | 277.4M | 223.1M | 222.9M | 202M | 254.3M | 206.8M | 207.1M | 192.6M | 230.4M | 191.2M | 197.2M |
| Revenue Growth % | 27.52% | 9.08% | 7.88% | 7.63% | 4.88% | 10.37% | 8.16% | 5.02% | 5.77% | 5.74% | 18.83% | 12.17% |
| Cost of Goods Sold | 138.5M | 142.1M | 118.6M | 120.2M | 105.9M | 131.9M | 112.4M | 109.2M | 105.5M | 121.9M | 110.4M | 109.1M |
| COGS % of Revenue | 53.77% | 51.23% | 53.16% | 53.93% | 52.43% | 51.87% | 54.35% | 52.73% | 54.78% | 52.91% | 57.74% | 55.32% |
| Gross Profit | 119.1M | 135.3M | 104.5M | 102.7M | 96.1M | 122.4M | 94.4M | 97.9M | 87.1M | 108.5M | 80.8M | 88.1M |
| Gross Margin % | 46.23% | 48.77% | 46.84% | 46.07% | 47.57% | 48.13% | 45.65% | 47.27% | 45.22% | 47.09% | 42.26% | 44.68% |
| Gross Profit Growth % | 23.93% | 10.54% | 10.7% | 4.9% | 10.33% | 12.81% | 16.83% | 11.12% | 10.11% | 11.86% | 15.59% | 10.68% |
| Operating Expenses | 115.4M | 109.8M | 97.1M | 92.8M | 87.4M | 93.4M | 96M | 95.6M | 92M | 95.1M | 91.9M | 98.7M |
| OpEx % of Revenue | 44.8% | 39.58% | 43.52% | 41.63% | 43.27% | 36.73% | 46.42% | 46.16% | 47.77% | 41.28% | 48.06% | 50.05% |
| Selling, General & Admin | 105.8M | 0 | 87M | 82.4M | 78.7M | 85M | 84M | 85.1M | 83.5M | 87.3M | 83.8M | 83.8M |
| SG&A % of Revenue | 41.07% | - | 39% | 36.97% | 38.96% | 33.43% | 40.62% | 41.09% | 43.35% | 37.89% | 43.83% | 42.49% |
| Research & Development | 9.6M | 0 | 10.1M | 10M | 8.7M | 8.1M | 10.2M | 8.8M | 7.9M | 7.8M | 7.9M | 8.4M |
| R&D % of Revenue | 3.73% | - | 4.53% | 4.49% | 4.31% | 3.19% | 4.93% | 4.25% | 4.1% | 3.39% | 4.13% | 4.26% |
| Other Operating Expenses | 0 | 1000K | 0 | 400K | 0 | 300K | 1000K | 1000K | 600K | 0 | 200K | 1000K |
| Operating Income | 3.7M | 25.5M | 7.4M | 9.9M | 8.7M | 29M | -1.6M | 2.3M | -4.9M | 13.4M | -11.1M | -10.6M |
| Operating Margin % | 1.44% | 9.19% | 3.32% | 4.44% | 4.31% | 11.4% | -0.77% | 1.11% | -2.54% | 5.82% | -5.81% | -5.38% |
| Operating Income Growth % | -57.47% | -12.07% | 562.5% | 330.43% | 277.55% | 116.42% | 85.59% | 121.7% | 63.97% | 108.28% | 59.78% | 85.79% |
| EBITDA | 44.5M | 61.2M | 42.2M | 43.7M | 42.4M | 63.6M | 37M | 40.7M | 33.9M | 53.4M | 29.5M | 30.3M |
| EBITDA Margin % | 17.27% | 22.06% | 18.92% | 19.61% | 20.99% | 25.01% | 17.89% | 19.65% | 17.6% | 23.18% | 15.43% | 15.37% |
| EBITDA Growth % | 4.95% | -3.77% | 14.05% | 7.37% | 25.07% | 19.1% | 25.42% | 34.32% | 22.38% | 144.57% | 96.67% | 202.02% |
| D&A (Non-Cash Add-back) | 40.8M | 35.7M | 34.8M | 33.8M | 33.7M | 34.6M | 38.6M | 38.4M | 38.8M | 40M | 40.6M | 40.9M |
| EBIT | 3.7M | 32.1M | 10.1M | 10.3M | 8.7M | 29.3M | 200K | 4M | -4.3M | 13.4M | -10.9M | -4.1M |
| Net Interest Income | -5M | -3M | -6.7M | -9.8M | -10.6M | -11.7M | -12.7M | -13.1M | -13.8M | -14.4M | -14.2M | -13.6M |
| Interest Income | 3.4M | 6M | 2.2M | 2M | 1.9M | 1.5M | 1.4M | 2M | 1.7M | 1.4M | 1.3M | 1M |
| Interest Expense | 8.4M | 9M | 8.9M | 11.8M | 12.5M | 13.2M | 14.1M | 15.1M | 15.5M | 15.8M | 15.5M | 14.6M |
| Other Income/Expense | -8.9M | -2.4M | -6.2M | -2.1M | -8.1M | -13.3M | -11.4M | -13.6M | -20.4M | -31.4M | -2.6M | -19M |
| Pretax Income | -5.2M | 23.1M | 1.2M | 7.8M | 600K | 15.7M | -13M | -11.3M | -25.3M | -18M | -13.7M | -29.6M |
| Pretax Margin % | -2.02% | 8.33% | 0.54% | 3.5% | 0.3% | 6.17% | -6.29% | -5.46% | -13.14% | -7.81% | -7.17% | -15.01% |
| Income Tax | -1.8M | 5.3M | -1.9M | -700K | 200K | -200K | 1M | 700K | 1.2M | -3.5M | -800K | -1.2M |
| Effective Tax Rate % | 34.62% | 22.94% | -158.33% | -8.97% | 33.33% | -1.27% | -7.69% | -6.19% | -4.74% | 19.44% | 5.84% | 4.05% |
| Net Income | -3.4M | 17.3M | 2.9M | 8.3M | 300K | 15M | -13.6M | -11.7M | -25.8M | -15.2M | -12.1M | -27.7M |
| Net Margin % | -1.32% | 6.24% | 1.3% | 3.72% | 0.15% | 5.9% | -6.58% | -5.65% | -13.4% | -6.6% | -6.33% | -14.05% |
| Net Income Growth % | -1233.33% | 15.33% | 121.32% | 170.94% | 101.16% | 198.68% | -12.4% | 57.76% | 38.42% | 90.1% | 74.31% | 52.73% |
| Net Income (Continuing) | -3.4M | 17.8M | 3.1M | 8.5M | 400K | 15.9M | -14M | -12M | -26.5M | -14.5M | -12.9M | -28.4M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 50.2M | 50.5M | 50.7M | 51.3M | 52.9M | 53.5M | 56M | 56.3M | 60.7M | 65.5M | 64.6M | 66M |
| EPS (Diluted) | -0.01 | 0.07 | 0.01 | 0.03 | 0.00 | 0.07 | -0.07 | -0.06 | -0.13 | -0.08 | -0.06 | -0.14 |
| EPS Growth % | - | -9.56% | 117.17% | 159.07% | 101% | 195.94% | -8.4% | 58.64% | 45.83% | 90.81% | 81.61% | 56.25% |
| EPS (Basic) | -0.01 | 0.07 | 0.01 | 0.04 | 0.00 | 0.07 | -0.07 | -0.06 | -0.13 | -0.08 | -0.06 | -0.14 |
| Diluted Shares Outstanding | 244.66M | 261.15M | 255.66M | 243.59M | 226.92M | 204.99M | 206.68M | 202.2M | 199.73M | 199.28M | 199.22M | 199.18M |
| Basic Shares Outstanding | 244.66M | 244.43M | 224.58M | 225.34M | 225.66M | 204.99M | 206.68M | 202.2M | 199.73M | 199.28M | 199.22M | 199.18M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |