Mirion Technologies, Inc. (MIR) quarterly income statement — complete revenue, gross profit & net income history
Mirion Technologies, Inc. (MIR) annual income statement — 8-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 266.8M | 257.6M | 277.4M | 223.1M | 222.9M | 202M | 254.3M | 206.8M | 207.1M | 192.6M | 230.4M | 191.2M | 197.2M | 182.1M | 217.9M | 160.9M | 175.8M | 163.2M | 177.8M | 144.3M |
| Revenue Growth % | 19.69% | 27.52% | 9.08% | 7.88% | 7.63% | 4.88% | 10.37% | 8.16% | 5.02% | 5.77% | 5.74% | 18.83% | 12.17% | 11.58% | 22.55% | 11.5% | -2.33% | -1.81% | - | - |
| Cost of Goods Sold | 133.7M | 138.5M | 142.1M | 118.6M | 120.2M | 105.9M | 131.9M | 112.4M | 109.2M | 105.5M | 121.9M | 110.4M | 109.1M | 103M | 120.9M | 91M | 96.2M | 92.4M | 101.3M | 81.5M |
| COGS % of Revenue | 50.11% | 53.77% | 51.23% | 53.16% | 53.93% | 52.43% | 51.87% | 54.35% | 52.73% | 54.78% | 52.91% | 57.74% | 55.32% | 56.56% | 55.48% | 56.56% | 54.72% | 56.62% | 56.97% | 56.48% |
| Gross Profit | 133.1M | 119.1M | 135.3M | 104.5M | 102.7M | 96.1M | 122.4M | 94.4M | 97.9M | 87.1M | 108.5M | 80.8M | 88.1M | 79.1M | 97M | 69.9M | 79.6M | 70.8M | 76.5M | 62.8M |
| Gross Margin % | 49.89% | 46.23% | 48.77% | 46.84% | 46.07% | 47.57% | 48.13% | 45.65% | 47.27% | 45.22% | 47.09% | 42.26% | 44.68% | 43.44% | 44.52% | 43.44% | 45.28% | 43.38% | 43.03% | 43.52% |
| Gross Profit Growth % | 29.6% | 23.93% | 10.54% | 10.7% | 4.9% | 10.33% | 12.81% | 16.83% | 11.12% | 10.11% | 11.86% | 15.59% | 10.68% | 11.72% | 26.8% | 11.31% | 0% | 9.94% | - | - |
| Operating Expenses | 115.2M | 115.4M | 110M | 97.1M | 92.8M | 87.4M | 93.4M | 96M | 95.6M | 92M | 95.1M | 91.9M | 98.7M | 92.7M | 258.9M | 97.5M | 154.2M | 104.4M | 132.1M | 71.7M |
| OpEx % of Revenue | 43.18% | 44.8% | 39.65% | 43.52% | 41.63% | 43.27% | 36.73% | 46.42% | 46.16% | 47.77% | 41.28% | 48.06% | 50.05% | 50.91% | 118.82% | 60.6% | 87.71% | 63.97% | 74.3% | 49.69% |
| Selling, General & Admin | 105.1M | 105.8M | 99.9M | 87M | 82.4M | 78.7M | 85M | 84M | 85.1M | 83.5M | 87.3M | 83.8M | 83.8M | 83.7M | 90.4M | 88.9M | 88.8M | 89M | 79.7M | 61.7M |
| SG&A % of Revenue | 39.39% | 41.07% | 36.01% | 39% | 36.97% | 38.96% | 33.43% | 40.62% | 41.09% | 43.35% | 37.89% | 43.83% | 42.49% | 45.96% | 41.49% | 55.25% | 50.51% | 54.53% | 44.83% | 42.76% |
| Research & Development | 10.1M | 9.6M | 10.1M | 10.1M | 10M | 8.7M | 8.1M | 10.2M | 8.8M | 7.9M | 7.8M | 7.9M | 8.4M | 7.6M | 7.8M | 8M | 7.4M | 7.1M | 8.5M | 8.5M |
| R&D % of Revenue | 3.79% | 3.73% | 3.64% | 4.53% | 4.49% | 4.31% | 3.19% | 4.93% | 4.25% | 4.1% | 3.39% | 4.13% | 4.26% | 4.17% | 3.58% | 4.97% | 4.21% | 4.35% | 4.78% | 5.89% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 400K | 0 | 300K | 1000K | 1000K | 600K | 0 | 200K | 1000K | 1000K | 1000K | 600K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 17.9M | 3.7M | 25.5M | 7.4M | 9.9M | 8.7M | 29M | -1.6M | 2.3M | -4.9M | 13.4M | -11.1M | -10.6M | -13.6M | -161.9M | -27.6M | -74.6M | -33.6M | -55.6M | -8.9M |
| Operating Margin % | 6.71% | 1.44% | 9.19% | 3.32% | 4.44% | 4.31% | 11.4% | -0.77% | 1.11% | -2.54% | 5.82% | -5.81% | -5.38% | -7.47% | -74.3% | -17.15% | -42.43% | -20.59% | -31.27% | -6.17% |
| Operating Income Growth % | 80.81% | -57.47% | -12.07% | 562.5% | 330.43% | 277.55% | 116.42% | 85.59% | 121.7% | 63.97% | 108.28% | 59.78% | 85.79% | 59.52% | -191.19% | -210.11% | -1687.23% | -277.53% | -5779.39% | -516.02% |
| EBITDA | 56.7M | 44.5M | 61.2M | 42.2M | 43.7M | 42.4M | 63.6M | 37M | 40.7M | 33.9M | 53.4M | 29.5M | 30.3M | 27.7M | -119.8M | 15M | -29.7M | 11.3M | -13.5M | 12.2M |
| EBITDA Margin % | 21.25% | 17.27% | 22.06% | 18.92% | 19.61% | 20.99% | 25.01% | 17.89% | 19.65% | 17.6% | 23.18% | 15.43% | 15.37% | 15.21% | -54.98% | 9.32% | -16.89% | 6.92% | -7.59% | 8.45% |
| EBITDA Growth % | 29.75% | 4.95% | -3.77% | 14.05% | 7.37% | 25.07% | 19.1% | 25.42% | 34.32% | 22.38% | 144.57% | 96.67% | 202.02% | 145.13% | -787.41% | 22.95% | -198.67% | -23.13% | -1327.55% | 944.43% |
| D&A (Non-Cash Add-back) | 38.8M | 40.8M | 35.7M | 34.8M | 33.8M | 33.7M | 34.6M | 38.6M | 38.4M | 38.8M | 40M | 40.6M | 40.9M | 41.3M | 42.1M | 42.6M | 44.9M | 44.9M | 42.1M | 21.1M |
| EBIT | 19.7M | 3.2M | 32.1M | 10.1M | 10.3M | 13.1M | 29.3M | 200K | 4M | -4.3M | -2.2M | -10.9M | -4.1M | -12.2M | -1.2M | -27M | -16.6M | -25.3M | -11.7M | -7.4M |
| Net Interest Income | -11M | -5M | -3M | -6.7M | -9.8M | -10.6M | -11.7M | -12.7M | -13.1M | -13.8M | -14.4M | -14.2M | -13.6M | -14.9M | -12.5M | -13.1M | -8.4M | -7.9M | -15.3M | -52.8M |
| Interest Income | -2.6M | 3.4M | 6M | 2.2M | 2M | 1.9M | 1.5M | 1.4M | 2M | 1.7M | 1.4M | 1.3M | 1M | 1.1M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 8.4M | 8.4M | 9M | 8.9M | 11.8M | 12.5M | 13.2M | 14.1M | 15.1M | 15.5M | 15.8M | 15.5M | 14.6M | 16M | 12.5M | 13.1M | 8.4M | 7.9M | 15.3M | 52.8M |
| Other Income/Expense | -6.6M | -8.9M | -2.4M | -6.2M | -2.1M | -8.1M | -13.3M | -11.4M | -13.6M | -20.4M | -31.4M | -2.6M | -19M | -30.4M | 500K | -27.8M | 7.9M | 10.5M | -34.2M | -42.5M |
| Pretax Income | 11.3M | -5.2M | 23.1M | 1.2M | 7.8M | 600K | 15.7M | -13M | -11.3M | -25.3M | -18M | -13.7M | -29.6M | -44M | -161.4M | -55.4M | -66.7M | -23.1M | -89.8M | -51.4M |
| Pretax Margin % | 4.24% | -2.02% | 8.33% | 0.54% | 3.5% | 0.3% | 6.17% | -6.29% | -5.46% | -13.14% | -7.81% | -7.17% | -15.01% | -24.16% | -74.07% | -34.43% | -37.94% | -14.15% | -50.51% | -35.62% |
| Income Tax | 3.2M | -1.8M | 5.3M | -1.9M | -700K | 200K | -200K | 1M | 700K | 1.2M | -3.5M | -800K | -1.2M | -1.1M | -1.7M | -5M | -7.4M | -4.1M | -7.7M | -4.7M |
| Effective Tax Rate % | 28.32% | 34.62% | 22.94% | -158.33% | -8.97% | 33.33% | -1.27% | -7.69% | -6.19% | -4.74% | 19.44% | 5.84% | 4.05% | 2.5% | 1.05% | 9.03% | 11.09% | 17.75% | 8.57% | 9.14% |
| Net Income | 7.7M | -3.4M | 17.3M | 2.9M | 8.3M | 300K | 15M | -13.6M | -11.7M | -25.8M | -15.2M | -12.1M | -27.7M | -41.9M | -153.5M | -47.1M | -58.6M | -17.7M | -81.2M | -46.7M |
| Net Margin % | 2.89% | -1.32% | 6.24% | 1.3% | 3.72% | 0.15% | 5.9% | -6.58% | -5.65% | -13.4% | -6.6% | -6.33% | -14.05% | -23.01% | -70.45% | -29.27% | -33.33% | -10.85% | -45.67% | -32.36% |
| Net Income Growth % | -7.23% | -1233.33% | 15.33% | 121.32% | 170.94% | 101.16% | 198.68% | -12.4% | 57.76% | 38.42% | 90.1% | 74.31% | 52.73% | -136.72% | -89.04% | -0.86% | -8.72% | 56.51% | -10777.21% | -45.35% |
| Net Income (Continuing) | 8.1M | -3.4M | 17.8M | 3.1M | 8.5M | 400K | 15.9M | -14M | -12M | -26.5M | -14.5M | -12.9M | -28.4M | -42.9M | -159.7M | -50.4M | -59.3M | -19M | -82.1M | -46.7M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 49.6M | 50.2M | 50.5M | 50.7M | 51.3M | 52.9M | 53.5M | 56M | 56.3M | 60.7M | 65.5M | 64.6M | 66M | 66.7M | 69M | 73.6M | 78.7M | 88M | 90.8M | 0 |
| EPS (Diluted) | 0.03 | -0.01 | 0.07 | 0.01 | 0.03 | 0.00 | 0.07 | -0.07 | -0.06 | -0.13 | -0.08 | -0.06 | -0.14 | -0.24 | -0.83 | -0.33 | -0.32 | -0.15 | -0.56 | -7.01 |
| EPS Growth % | -12.28% | - | -9.56% | 117.17% | 159.07% | 101% | 195.94% | -8.4% | 58.64% | 45.83% | 90.81% | 81.61% | 56.25% | -60% | -48.21% | 95.29% | 96.07% | -110.2% | -4174.81% | - |
| EPS (Basic) | 0.03 | -0.01 | 0.07 | 0.01 | 0.04 | 0.00 | 0.07 | -0.07 | -0.06 | -0.13 | -0.08 | -0.06 | -0.14 | -0.24 | -0.83 | -0.33 | -0.32 | -0.15 | -0.56 | -7.01 |
| Diluted Shares Outstanding | 275.36M | 244.66M | 261.15M | 255.66M | 243.59M | 226.92M | 204.99M | 206.68M | 202.2M | 199.73M | 199.28M | 199.22M | 199.18M | 187.7M | 184.43M | 181.33M | 180.99M | 180.77M | 144.84M | 144.84M |
| Basic Shares Outstanding | 244.61M | 244.66M | 244.43M | 224.58M | 225.34M | 225.66M | 204.99M | 206.68M | 202.2M | 199.73M | 199.28M | 199.22M | 199.18M | 187.7M | 184.43M | 181.33M | 180.99M | 180.77M | 144.84M | 144.84M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |