The company's financial position remains vulnerable, characterized by a debt-to-equity ratio of 1.09 and a substantial $38.4M in goodwill that may be subject to future impairment risks.
| Metric | TTM | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 105.52M | 106.78M | 118.99M | 100.08M | 135.34M | 62.34M | 102.32M | 110.29M | 116.19M | 82.04M | 96.25M | 45.36M | 1.45M | 0 |
| Cash & Short-Term Investments | 35.72M | 34.62M | 42.47M | 29.27M | 67.76M | 12.12M | 10.42M | 20.44M | 40.56M | 18.62M | 31.72M | 23.6M | 1.45M | 962.68K |
| Cash Only | 14.89M | 8.53M | 16.13M | 29.27M | 67.76M | 12.12M | 10.42M | 20.44M | 40.56M | 18.62M | 31.72M | 23.6M | 1.45M | 962.68K |
| Short-Term Investments | 20.83M | 26.09M | 26.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 66.56M | 68.11M | 73.48M | 66.73M | 64.28M | 47.23M | 88.66M | 0 | 0 | 0 | 0 | 0 | 0 | 8.22M |
| Days Sales Outstanding | 344.18 | 349.14 | 411.2 | 353.27 | 407.94 | 389.6 | 541.08 | - | - | - | - | - | - | 485.11 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 3.24M | 2.51M | 1.74M | 1.58M | 1.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.18M |
| Total Non-Current Assets | 73.42M | 82.86M | 88.78M | 121.42M | 258.52M | 42.13M | 48.78M | 21.95M | 18.51M | 16.99M | 11.09M | 4.05M | 12.19M | 0 |
| Property, Plant & Equipment | 961K | 448K | 1.2M | 3.72M | 4.62M | 4.77M | 6.59M | 3.02M | 3.21M | 3.92M | 4.24M | 598.32K | 428.35K | 373.04K |
| Fixed Asset Turnover | 73.18x | 158.94x | 54.53x | 18.52x | 12.46x | 9.27x | 9.07x | 20.32x | 15.18x | 12.72x | 10.27x | 39.11x | 14.05x | 16.57x |
| Goodwill | 38.35M | 38.35M | 38.35M | 38.35M | 70.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 26.96M | 31.08M | 36.56M | 41.83M | 52.3M | 18.91M | 21.26M | 18.66M | 14.9M | 12.25M | 6.85M | 3.46M | 2.72M | 0 |
| Long-Term Investments | 39.5M | 12.98M | 12.66M | 37.51M | 123.63M | 18.45M | 20.79M | -132.23M | 343K | 157.5K | 1.62M | 1.45M | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 7.87M | 0 | 137K | 273K | -134.64M | -98.36M | -1.62M | -1.45M | 9.05M | -1.65M |
| Total Assets | 178.94M | 189.65M | 207.76M | 221.49M | 393.87M | 104.47M | 151.1M | 132.23M | 134.7M | 99.03M | 107.34M | 49.41M | 13.65M | 11.35M |
| Asset Turnover | 0.38x | 0.38x | 0.31x | 0.31x | 0.15x | 0.42x | 0.40x | 0.46x | 0.36x | 0.50x | 0.41x | 0.47x | 0.44x | 0.54x |
| Asset Growth % | -33.09% | -8.72% | -6.2% | -43.76% | 277.02% | -30.86% | 14.27% | -1.83% | 36.03% | -7.75% | 117.25% | 262.08% | 20.24% | - |
| Total Current Liabilities | 67.55M | 70.97M | 73.52M | 67.16M | 65.77M | 45.49M | 87.73M | 85.58M | 64.58M | 51.54M | 45.44M | 16.44M | 124.83K | 27.36M |
| Accounts Payable | 0 | 4.51M | 6.45M | 5.69M | 4.96M | 3.29M | 7.13M | 4.57M | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Payables Outstanding | 18.47 | 67.19 | 126.79 | 91.39 | 157.7 | 137.31 | 138.49 | 74.33 | - | - | - | - | - | - |
| Short-Term Debt | 50.88M | 48.79M | 49.41M | 46.18M | 44.98M | 37.64M | 76.47M | 0 | 0 | 0 | 0 | 0 | 0 | 24.12M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -140.93M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 16.67M | 8.95M | 10.46M | 7.85M | 5.71M | 750K | 0 | 76.47M | 0 | 0 | 0 | 0 | -124.83K | 3.24M |
| Current Ratio | 1.56x | 1.50x | 1.62x | 1.49x | 2.06x | 1.37x | 1.17x | 1.29x | 1.80x | 1.59x | 2.12x | 2.76x | 11.62x | - |
| Quick Ratio | 1.56x | 1.50x | 1.62x | 1.49x | 2.06x | 1.37x | 1.17x | 1.29x | 1.80x | 1.59x | 2.12x | 2.76x | 11.62x | - |
| Cash Conversion Cycle | 325.71 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 33.94M | 37.46M | 40.52M | 43.45M | 58.32M | 53.74M | 61.62M | 55.34M | 56.33M | 41.79M | 41.88M | 39.19M | 45.97M | 0 |
| Long-Term Debt | 32.53M | 35.29M | 36.78M | 38.27M | 39.79M | 49.41M | 56.41M | 53.41M | 109.65M | 86.04M | 80.71M | 52M | 13.2M | 11.04M |
| Capital Lease Obligations | 5.22M | 1.54M | 2.71M | 3.28M | 3.95M | 4.34M | 5.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.92M | 630K | 1.03M | 1.48M | 1.89M | 0 | 0 | -140.93M | -120.91M | -93.33M | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 419K | 12.69M | 0 | 0 | 87.52M | 11.25M | 7.29M | 6.61M | 3.63M | 32.9M | -11.04M |
| Total Liabilities | 101.48M | 108.43M | 114.04M | 110.61M | 124.09M | 99.23M | 149.35M | 140.93M | 120.91M | 93.33M | 87.32M | 55.63M | 46.09M | 38.4M |
| Total Debt | 84.48M | 85.62M | 88.9M | 87.73M | 88.72M | 91.39M | 138.09M | 129.34M | 109.65M | 86.04M | 80.71M | 52M | 13.2M | 35.16M |
| Net Debt | 69.59M | 77.09M | 72.76M | 58.46M | 20.96M | 79.27M | 127.67M | 108.9M | 69.09M | 67.41M | 48.99M | 28.41M | 11.74M | 34.19M |
| Debt / Equity | 1.09x | 1.05x | 0.95x | 0.79x | 0.33x | 17.45x | 78.82x | 1.29x | 1.32x | 1.18x | 4.03x | - | - | - |
| Debt / EBITDA | 16.06x | 18.17x | 17.13x | - | - | 9.57x | 31.42x | 1.79x | 1.67x | 1.73x | - | - | - | - |
| Net Debt / EBITDA | 13.23x | 16.36x | 14.02x | - | - | 8.30x | 29.05x | 1.51x | 1.05x | 1.35x | - | - | - | - |
| Interest Coverage | 2.11x | -0.90x | -1.60x | -27.19x | -3.05x | - | 0.45x | -0.27x | -0.34x | -0.38x | -1.08x | -0.60x | - | - |
| Total Equity | 77.46M | 81.22M | 93.72M | 110.89M | 269.78M | 5.24M | 1.75M | 100.32M | 82.89M | 73.11M | 20.03M | -6.22M | -32.45M | -27.05M |
| Equity Growth % | -23.75% | -13.34% | -15.48% | -58.9% | 5052.35% | 198.86% | -98.25% | 21.03% | 13.37% | 265.09% | 421.94% | 80.83% | -19.95% | - |
| Book Value per Share | 3.25 | 3.33 | 3.77 | 4.36 | 12.85 | 0.54 | 0.21 | 13.25 | 13.53 | 12.02 | 4.57 | -2.43 | -14.60 | -12.17 |
| Total Shareholders' Equity | 77.46M | 81.22M | 93.72M | 110.89M | 269.78M | 5.24M | 1.75M | -8.69M | 13.79M | 5.7M | 20.03M | -6.22M | -32.45M | -27.05M |
| Common Stock | 388.78M | 389.72M | 389.81M | 391.24M | 392.63M | 106.73M | 94.5M | 75.05M | 71.39M | 45.65M | 45.31M | 38.92M | 1K | 1K |
| Retained Earnings | -348.38M | -345.51M | -331.83M | -313.94M | -148.26M | -115.05M | -101.61M | -90.78M | -63.63M | -43.9M | -26.81M | -45.6M | -32.53M | -27.05M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1.84M | -416K | 243K | 559K | 926K | 0 | 0 | -6.04M | -3.14M | -2.32M | -1.85M | -1.4M | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.02M | 69.09M | 67.41M | 0 | 0 | 0 | 0 |
Liquidity and capital exhaustion
As reported in recent financial filings, Mogo's total assets have declined from $207.8M in 2023Q4 to $178.9M in 2025Q3, signaling a contractionary trend that underscores the challenges of transitioning toward a leaner, B2B-focused business model while managing a legacy portfolio of consumer-facing assets.
The reduction in total assets suggests that the company is actively shedding or de-prioritizing certain business lines, which may be a necessary step to improve capital efficiency. However, investors should monitor whether this shrinkage is a sign of a shrinking competitive footprint or a disciplined effort to focus on higher-margin infrastructure services.
Based on the company's reported figures, the debt-to-equity ratio has fluctuated between 0.90 and 1.23 over the last ten quarters, indicating that while management has maintained a relatively consistent leverage profile, the reliance on debt remains a structural necessity rather than a strategic growth lever.
With total debt hovering near $84.5M, the company's leverage appears to be driven by the funding requirements of its lending operations rather than aggressive expansion. This level of debt warrants further investigation into the cost of capital, especially given the persistent negative net margins that limit the internal generation of cash to service these obligations.
According to the most recent quarterly data, Mogo's cash position has dwindled to $14.9M, a significant decline from the $21.1M reported in 2023Q2, which suggests that the company's liquidity buffer is increasingly constrained relative to its ongoing operational cash burn and debt service requirements.
The current ratio of 1.56 provides a modest cushion, but the absolute cash balance appears thin given the company's history of operating losses. This limited liquidity may force management to prioritize short-term cash preservation over long-term strategic investments, potentially hindering the growth of the B2B payment infrastructure.
As evidenced by the company's financial statements, retained earnings have deepened to a deficit of $348.4M as of 2025Q3, reflecting a long-term trend of value erosion that continues to weigh heavily on the total equity base and overall balance sheet quality.
The persistent accumulation of losses suggests that the company has struggled to convert its product development efforts into sustainable shareholder value. Investors should consider whether the current equity base is sufficient to support future operations without the need for dilutive financing or further asset divestitures.
Based on the provided balance sheet data, goodwill remains stagnant at $38.4M, representing a significant portion of total equity, which may indicate a risk of future impairment if the underlying business units fail to meet their projected performance targets in the current macro environment.
The stability of this intangible asset despite the company's operational volatility warrants caution, as it may mask the need for write-downs. If the B2B or consumer segments underperform, the potential for a goodwill impairment charge could further weaken the company's already strained equity position.
Quick answers to the most common questions about buying MOGO stock.
As of 2024, Mogo Inc. (MOGO) had total assets of $189.6M including $106.8M in current assets.
Mogo Inc. (MOGO) carries total debt of $85.6M, offset by $34.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Mogo Inc. (MOGO) has total shareholders' equity (book value) of $81.2M ($3.33 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Mogo Inc. (MOGO) reported a current ratio of 1.50x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.