VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MRKRMarker Therapeutics, Inc.
$1.31$14M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMRKRCash Flow

Marker Therapeutics, Inc. (MRKR) Cash Flow Statement

27Y historyFree accessUpdated daily

Persistent negative free cash flow remains a critical concern, with quarterly outflows reaching as high as $5.5 million in 2025Q1, necessitating constant reliance on external capital markets.

MRKR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99
Cash from Operations-7.92M-12.01T-10.91M-16.44M-26.97M-27.28M-20.03M-18.28M-14.48M-8.44M-6.51M-4.34M-2.19M-694.58K-1.57M-1.31M-925.04K-1.12M-714.42K-1.23M-1.19M-1.16M-1.21M-2.59M-1.41M2.38K-879.74K-815.18K
Operating CF Margin %---165.53%-496.51%-767.66%-2196.95%-4292.06%-8576.36%-7029.29%-4610.1%-----------------2765.52%-675.29%
Operating CF Growth %-147.05%-99999900%33.64%39.05%1.13%-36.16%-9.57%-26.27%-71.57%-29.64%-49.88%-98.59%-214.89%55.62%-19.49%-41.6%17.53%-57.01%41.71%-3.36%-1.82%4.14%53.12%-84.22%-59281.28%100.27%-7.92%-
Net Income-10.9M-12.16T-10.73M-14.05M-19.78M-41.88M-28.71M-21.43M-147.96M-10.98M-2.46M-34.07M-30.88M-5.53M-5.86M-2.03M-5.09M-4.46M-2.2M-3.89M-1.3M-985.6K-2.68M-5.78M-2.28M-379.86K-1.29M-1.13M
Depreciation & Amortization000003.16M1.08M286.58K0000000003.74K7.48K5.97K6.37K71.51K37.45K42.37K40.89K020.64K17.7K
Stock-Based Compensation158.4K537.54B245.86K858.27K05.96M5.23M5.36M16.35M2.74M1.56M1.71M1.39M132.09K2.44M1.26M2.29M2.53M234.17K964.22K002.73M00000
Deferred Taxes00000000000000000-955.66K0-964.22K00-2.73M00000
Other Non-Cash Items178.42K-388B0-6.1M-2.43M0-31K-18K116.08M-497.87K-5.87M27.91M27.52M2.12M-372.76K-597.68K1.15M1.07M754.54K2.3M370.21K-90.73K148.9K2.74M630.27K243.26K843.11K284.27K
Working Capital Changes2.64M-388K-424.87K2.85M-4.76M5.47M2.4M-2.48M1.04M302.37K256.24K109.72K-212.7K2.58M2.23M54.77K729.06K693.2K485.32K361.36K-258.06K-159.87K1.28M402.11K206.81K138.98K-451.65K10.17K
Change in Receivables1.08M977.3K-1.32M1.37M-2.4M1M55.63K51.99K00000000000000000000
Change in Inventory00000000000000000000000000027.8K
Change in Payables-176.38K-454.57K8.76K611.26K-1.32M00-963.97K1.24M283.37K257.58K96.02K-145.2K2.48M2.03M-66.12K00389.32K373.87K3.02K3.02K106.16K00000
Cash from Investing00018.66M-4.95M-3.13M-9.25M-374.98K-147.67K0000000000-22.43K-1.97K-1.97K-2.25K-2.25K417.55K0-2.86K-36.76K
Capital Expenditures00000-3.13M-9.25M-374.98K-147.67K0000000000-22.43K0-1.97K0-2.25K-5.82K0-2.86K-54.03K
CapEx % of Revenue0%---0%252.16%1982.26%175.89%71.69%-----------------8.99%44.76%
Acquisitions0000000000000000000000000000
Investments----------------------------
Other Investing00018.66M-4.95M00000000000000-22.43K-1.97K-1.97K-2.25K0423.37K0017.27K
Cash from Financing9.86M9.86T14.99M1.11M202.13K52.56M6.74M816.48K71.25M5.72M7.78M10.78M2.28M709.33K1.37M1.54M807.13K1.26M547.87K1.32M1.22M1.21M1.22M2.01M1.63M-2.38K807.79K888.21K
Debt Issued (Net)0000000000-48K0403K740.2K761.25K724.53K563.92K485K122K583.23K376.14K60K500K068.55K0184.79K-83.49K
Equity Issued (Net)9.86M9.86M14.93M1.01M202.13K52.55M6.19M816.48K66.87M5.1M2.33M2.46M1.88M0555K683.45K0700K60K457.5K1.09M1.36M550K1.96M1.57M0623K971.7K
Dividends Paid0000000000000000000000000000
Share Repurchases00000000-71.71K-310.49K000000000000000000
Other Financing09.86T62.16K90.48K03.09K550K04.37M619.62K5.5M8.31M0-30.87K55.95K128.6K243.21K77.17K365.87K277.61K0-206.65K174.04K44.21K-12.69K-2.38K00
Net Change in Cash1.95M-2.15T4.08M3.33M-31.72M22.14M-22.55M-17.84M56.62M-2.72M1.27M6.43M93.36K14.75K-199.56K226.72K-117.92K140.44K-166.55K47.1K64.19K44.6K-7.8K-623.14K631.03K0-43.58K5.83K
Free Cash Flow-7.92M-12.01T-10.91M-16.44M-26.97M-30.41M-29.29M-18.66M-14.63M-8.44M-6.51M-4.34M-2.19M-694.58K-1.57M-1.31M-925.04K-1.12M-714.42K-1.25M-1.19M-1.17M-1.21M-2.59M-1.41M2.38K-882.6K-869.21K
FCF Margin %-378.13%--165.53%-496.51%-767.66%-2449.11%-6274.32%-8752.25%-7100.98%-4610.1%-----------------2774.51%-720.05%
FCF Growth %37.02%-99999900%33.64%39.05%11.31%-3.84%-56.96%-27.56%-73.32%-29.64%-49.88%-98.59%-214.89%55.62%-19.49%-41.6%17.53%-57.01%42.76%-5.25%-1.65%3.98%53.16%-83.62%-59526.13%100.27%-1.54%-
FCF per Share-0.41-784721.16-1.21-1.87-3.23-3.97-6.23-4.09-7.66-8.93-0.88-11.86-16.97-73.37-286.65-341.82-278.96-683.15-365.81-7195.15-12195.14-12399.00-0.06-----
FCF Conversion (FCF/Net Income)0.73x987706.04x1.02x2.00x0.90x0.65x0.70x0.85x0.10x0.77x2.65x0.13x0.07x0.13x0.27x0.65x0.18x0.25x0.33x0.31x0.91x1.18x0.45x0.45x0.62x-0.01x0.68x0.72x
Interest Paid0000000000000000000000000000
Taxes Paid0000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical Trial Funding Dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

According to quarterly financial data, Marker Therapeutics exhibits a persistent disconnect between net losses and operating cash flow, with OCF/NI ratios frequently exceeding 1.0, suggesting that non-cash items and working capital fluctuations are significantly distorting the company's underlying cash burn profile during its clinical development phase.

The frequent divergence between net income and operating cash flow indicates that the company's reported losses do not fully capture the immediate liquidity impact of its R&D-heavy operations. Investors should monitor these fluctuations as they suggest that the timing of clinical trial expenditures and grant-related inflows creates significant noise in the cash flow statement.

Persistent Negative Free Cash Flow

As reported in recent financial statements, Marker Therapeutics has consistently generated negative free cash flow, with quarterly outflows reaching as high as $5.5 million in 2025Q1, reflecting the company's total reliance on external financing to sustain its ongoing clinical trial programs and laboratory infrastructure.

The lack of a positive FCF trajectory underscores the company's status as a pre-revenue entity where cash burn is the primary operational metric. The absence of any meaningful FCF margin improvement suggests that the company remains entirely dependent on capital markets to bridge the gap until potential commercialization.

Working Capital Inefficiency and Volatility

Based on reported figures, working capital changes have been highly erratic, swinging from a $3.5 million inflow in 2024Q3 to a $1.4 million outflow in 2025Q1, which highlights the company's struggle to manage cash cycles while navigating the complex logistics of cell therapy clinical trials.

These swings in working capital appear to be driven by the timing of clinical site payments and potential milestone-based grant receipts rather than operational efficiency. This volatility complicates cash forecasting and suggests that the company's liquidity position is highly sensitive to the timing of specific trial-related obligations.

Hidden Costs of Talent Retention

As indicated by historical cash flow statements, stock-based compensation remains a recurring non-cash expense, which effectively masks the true economic cost of retaining specialized scientific talent required for the company's non-engineered T cell platform development in a highly competitive biotechnology labor market.

While SBC is a non-cash item, it represents a real dilution risk to shareholders that is not fully captured in the cash burn metrics. Analysts should adjust for these expenses to understand the true cost of operations and the potential for future equity-based financing requirements.

MRKR — Frequently Asked Questions

Quick answers to the most common questions about buying MRKR stock.

How much cash does Marker Therapeutics, Inc. (MRKR) generate from operations?

Marker Therapeutics, Inc. (MRKR) generated $-12014081.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Marker Therapeutics, Inc.'s free cash flow?

Marker Therapeutics, Inc. (MRKR) reported negative free cash flow of $12.01T in 2025, indicating capital requirements exceeded cash from operations.

What is Marker Therapeutics, Inc.'s capital expenditure (CapEx)?

Marker Therapeutics, Inc. (MRKR) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.