← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

MSN logoEmerson Radio Corp.(MSN)Earnings, Financials & Key Ratios

MSN•AMEX
$0.40
$9M mkt cap·Price updated May 6, 2026
SectorTechnologyIndustryConsumer ElectronicsSub-IndustrySmart home and small appliances
AboutEmerson Radio Corp., together with its subsidiaries, designs, sources, imports, markets, and sells various houseware and consumer electronic products under the Emerson brand in the United States and internationally. It offers houseware products, such as microwave ovens, compact refrigerators, wine products, and toaster ovens; audio products, including clock radios, Bluetooth speakers, and wireless charging products; and other products comprising massagers, toothbrushes, and security products. The company also licenses its trademarks to others on a worldwide basis for various products. Emerson Radio Corp. markets its products primarily through mass merchandisers and online marketplaces. The company was founded in 1912 and is headquartered in Parsippany, New Jersey.Show more
  • Revenue$11M+18.9%
  • EBITDA-$6M-64.1%
  • Net Income-$5M-717.6%
  • EPS (Diluted)-0.22-704.4%
  • Gross Margin8.35%-51.6%
  • EBITDA Margin-51.33%-38.0%
  • Operating Margin-52.06%-38.9%
  • Net Margin-43.87%-619.4%
  • ROE-19.83%-768.9%
  • ROIC-30.74%+57.7%
  • Debt/Equity0.02+94.1%
  • Interest Coverage-623.89+8.2%
Technical→

MSN Key Insights

Emerson Radio Corp. (MSN) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Company is almost debt free
  • ✓Strong 5Y sales CAGR of 11.4%
  • ✓Trading at only 0.4x book value

✗Weaknesses

  • ✗Weak Piotroski F-Score: 3/9
  • ✗Negative free cash flow
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

MSN Price & Volume

Emerson Radio Corp. (MSN) stock price & volume — 10-year historical chart

Loading chart...

MSN Growth Metrics

Emerson Radio Corp. (MSN) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-17.77%
5 Years11.38%
3 Years9.54%
TTM-40.51%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM-61.02%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM-59.9%

Return on Capital

10 Years-9.74%
5 Years-13.33%
3 Years-14.39%
Last Year-22.96%

MSN Peer Comparison

Emerson Radio Corp. (MSN) competitors in Smart home and small appliances — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
KOSS logoKOSSKoss CorporationDirect Competitor40.71M4.30-46.042.93%-6.81%-2.85%0.08
PHG logoPHGKoninklijke Philips N.V.Product Competitor25.9B27.2324.95-1.04%5.02%8.19%0.74
GPRO logoGPROGoPro, Inc.Product Competitor214.36M1.40-2.37-18.71%-14.35%-102.47%1.09
SONO logoSONOSonos, Inc.Product Competitor1.78B14.76-28.94-4.93%-2.82%-10.43%0.17
AMZN logoAMZNAmazon.com, Inc.Supply Chain2.96T274.9538.3512.38%12.22%23.34%0.37
WMT logoWMTWalmart Inc.Supply Chain1.04T130.0847.654.73%3.26%22.35%0.67
BBY logoBBYBest Buy Co., Inc.Supply Chain12.32B58.6911.640.39%2.56%36.79%1.18
TGT logoTGTTarget CorporationSupply Chain59.32B130.2216.02-1.68%3.8%26.06%0.35

Compare MSN vs Peers

Emerson Radio Corp. (MSN) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs KOSS

Most directly comparable listed peer for MSN.

Scale Benchmark

vs AMZN

Larger-name benchmark to compare MSN against a more recognizable public peer.

Peer Set

Compare Top 5

vs KOSS, PHG, GPRO, SONO

MSN Income Statement

Emerson Radio Corp. (MSN) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Sales/Revenue21.25M15.02M8.98M6.29M7.45M8.21M7.18M9.07M10.79M6.63M
Revenue Growth %-53.55%-29.31%-40.21%-29.94%18.31%10.22%-12.54%26.38%18.91%-40.51%
Cost of Goods Sold16.28M13.92M8.76M6.75M5.75M6.24M5.08M7.51M9.88M6.47M
COGS % of Revenue76.59%92.67%97.53%107.34%77.22%76.01%70.73%82.76%91.65%-
Gross Profit
4.97M▲ 0%
1.1M▼ 77.9%
222K▼ 79.8%
-462K▼ 308.1%
1.7M▲ 467.1%
1.97M▲ 16.1%
2.1M▲ 6.7%
1.56M▼ 25.6%
901K▼ 42.4%
160K▲ 0%
Gross Margin %23.41%7.33%2.47%-7.34%22.78%23.99%29.27%17.24%8.35%2.41%
Gross Profit Growth %-28.25%-77.86%-79.84%-308.11%467.1%16.1%6.7%-25.56%-42.39%-
Operating Expenses5.3M4.98M3.87M4.16M5.91M5.41M4.2M4.96M6.52M6.03M
OpEx % of Revenue24.94%33.17%43.09%66.17%79.33%65.92%58.48%54.72%60.42%-
Selling, General & Admin5.1M4.92M3.84M4.16M5.91M5.41M4.2M4.96M6.52M6.03M
SG&A % of Revenue24%32.77%42.79%66.17%79.33%65.92%58.48%54.72%60.42%-
Research & Development0000000000
R&D % of Revenue----------
Other Operating Expenses199K60K27K0000000
Operating Income
-326K▲ 0%
-3.88M▼ 1090.8%
-3.65M▲ 6.0%
-4.63M▼ 26.8%
-4.21M▲ 9.0%
-3.44M▲ 18.3%
-2.1M▲ 39.1%
-3.4M▼ 62.2%
-5.62M▼ 65.2%
-5.87M▲ 0%
Operating Margin %-1.53%-25.84%-40.61%-73.51%-56.55%-41.92%-29.2%-37.48%-52.06%-88.64%
Operating Income Growth %76.8%-1090.8%6.03%-26.81%8.99%18.29%39.07%-62.17%-65.2%-
EBITDA-310K-3.87M-3.64M-4.59M-3.98M-3.23M-2.1M-3.37M-5.54M-5.79M
EBITDA Margin %-1.46%-25.79%-40.56%-72.95%-53.42%-39.31%-29.19%-37.19%-51.33%-87.38%
EBITDA Growth %77.16%-1149.68%5.96%-26.02%13.37%18.88%35.06%-61%-64.13%-39.34%
D&A (Non-Cash Add-back)16K8K5K35K233K214K1K26K79K83K
EBIT-63K-3.39M-2.79M-3.85M-3.97M-3.62M-1.35M861K-4.72M-5.54M
Net Interest Income261K492K859K776K151K57K702K1.16M887K636K
Interest Income263K496K859K776K158K68K712K1.16M896K636K
Interest Expense2K4K007K11K10K5K9K0
Other Income/Expense261K492K859K776K234K-186K736K4.25M887K636K
Pretax Income
-65K▲ 0%
-3.39M▼ 5115.4%
-2.79M▲ 17.7%
-3.85M▼ 38.0%
-3.98M▼ 3.3%
-3.63M▲ 8.8%
-1.36M▲ 62.5%
856K▲ 162.9%
-4.73M▼ 652.3%
-5.24M▲ 0%
Pretax Margin %-0.31%-22.57%-31.05%-61.18%-53.41%-44.19%-18.95%9.44%-43.84%-79.04%
Income Tax172K3.46M-352K457K00090K3K0
Effective Tax Rate %-264.62%-102.09%12.62%-11.87%0%0%0%10.51%-0.06%0%
Net Income
-237K▲ 0%
-6.85M▼ 2790.7%
-2.44M▲ 64.4%
-4.31M▼ 76.7%
-3.98M▲ 7.7%
-3.63M▲ 8.8%
-1.36M▲ 62.5%
766K▲ 156.3%
-4.73M▼ 717.6%
-5.24M▲ 0%
Net Margin %-1.12%-45.61%-27.13%-68.44%-53.41%-44.19%-18.95%8.45%-43.87%-79.04%
Net Income Growth %75.52%-2790.72%64.43%-76.73%7.69%8.8%62.49%156.32%-717.62%-61.02%
Net Income (Continuing)-237K-6.85M-2.44M-4.31M-3.98M-3.63M-1.36M766K-4.73M-5.24M
Discontinued Operations0000000000
Minority Interest0000000000
EPS (Diluted)
-0.01▲ 0%
-0.27▼ 3003.4%
-0.11▲ 59.3%
-0.20▼ 81.8%
-0.19▲ 5.0%
-0.17▲ 10.5%
-0.03▲ 81.6%
0.04▲ 216.3%
-0.22▼ 704.4%
-0.25▲ 0%
EPS Growth %75.63%-59.26%-81.82%5%10.53%81.59%216.29%-704.4%-59.9%
EPS (Basic)-0.01-0.27-0.11-0.20-0.19-0.17-0.030.04-0.22-
Diluted Shares Outstanding27.11M25.28M21.93M21.04M21.04M21.04M21.04M21.04M21.04M21.04M
Basic Shares Outstanding27.11M25.28M21.93M21.04M21.04M21.04M21.04M21.04M21.04M21.04M
Dividend Payout Ratio----------

MSN Balance Sheet

Emerson Radio Corp. (MSN) balance sheet — assets, liabilities & shareholders' equity

Line itemMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Total Current Assets56.94M47.06M41.25M37.36M33.59M29.51M31.09M28.6M22.79M19.58M
Cash & Short-Term Investments52.55M41.1M36.29M34.38M30.29M25.58M25.27M19.89M16.05M13.27M
Cash Only27.47M25.1M7.92M6.28M5.25M25.58M25.27M19.89M1.19M4.19M
Short-Term Investments25.08M16M28.37M28.1M25.05M00014.87M9.08M
Accounts Receivable1.31M1.95M604K484K691K1.29M1.41M1.38M1.54M1.5M
Days Sales Outstanding22.4547.3124.5428.0733.8857.5671.7155.5352.1577.84
Inventory838K3.16M3.52M1.92M1.96M2.11M3.81M6.95M4.91M4.41M
Days Inventory Outstanding18.7982.96146.67103.64124.5123.6274.18338.11181.28275.6
Other Current Assets1.49M497K417K327K289K390K357K274K247K397K
Total Non-Current Assets910K693K608K545K310K497K276K461K736K568K
Property, Plant & Equipment18K14K6K451K216K407K202K377K660K492K
Fixed Asset Turnover1180.61x1073.00x1497.00x13.95x34.47x20.16x35.53x24.06x16.34x11.51x
Goodwill0000000000
Intangible Assets0000000000
Long-Term Investments0000000000
Other Non-Current Assets101K151K154K94K94K90K74K84K76K304K
Total Assets
57.85M▲ 0%
47.76M▼ 17.4%
41.86M▼ 12.3%
37.9M▼ 9.5%
33.9M▼ 10.6%
30.01M▼ 11.5%
31.37M▲ 4.5%
29.07M▼ 7.4%
23.53M▼ 19.0%
20.15M▲ 0%
Asset Turnover0.37x0.31x0.21x0.17x0.22x0.27x0.23x0.31x0.46x0.30x
Asset Growth %-3.41%-17.44%-12.35%-9.46%-10.55%-11.48%4.54%-7.35%-19.04%-82.69%
Total Current Liabilities921K1.1M960K1.21M1.54M1.38M4.65M1.97M1.71M1.33M
Accounts Payable756K803K545K592K788K758K641K1.16M808K1.17M
Days Payables Outstanding16.9521.0522.7131.9950.0344.3646.0956.3129.8466.85
Short-Term Debt0000204K0000159K
Deferred Revenue (Current)050K165K180K195K210K149K191K96K160K
Other Current Liabilities165K250K250K0003.32M001K
Current Ratio61.82x42.67x42.97x30.90x21.87x21.46x6.69x14.49x13.33x13.33x
Quick Ratio60.91x39.80x39.31x29.31x20.59x19.93x5.87x10.97x10.46x10.46x
Cash Conversion Cycle24.29109.21148.599.72108.35136.8299.8337.33203.6286.58
Total Non-Current Liabilities02.87M2.17M2.27M1.92M1.82M1.26M866K326K205K
Long-Term Debt000000000201K
Capital Lease Obligations000238K85K203K62K198K326K1.06M
Deferred Tax Liabilities0000000000
Other Non-Current Liabilities02.87M2.17M2.03M1.84M1.61M1.2M668K0-201K
Total Liabilities921K3.97M3.13M3.48M3.46M3.19M5.91M2.84M2.04M1.53M
Total Debt000480K442K415K202K291K463K565K
Net Debt-27.47M-25.1M-7.92M-5.8M-4.8M-25.16M-25.07M-19.6M-723K-3.63M
Debt / Equity---0.01x0.01x0.02x0.01x0.01x0.02x0.02x
Debt / EBITDA----------0.10x
Net Debt / EBITDA---------0.63x
Interest Coverage-163.00x-970.50x---601.43x-312.73x-209.60x-679.80x-623.89x-
Total Equity
56.93M▲ 0%
43.78M▼ 23.1%
38.73M▼ 11.5%
34.42M▼ 11.1%
30.45M▼ 11.6%
26.82M▼ 11.9%
25.46M▼ 5.1%
26.23M▲ 3.0%
21.49M▼ 18.0%
18.62M▲ 0%
Equity Growth %-0.53%-23.09%-11.55%-11.12%-11.55%-11.91%-5.07%3.01%-18.04%-80.23%
Book Value per Share2.101.731.771.641.451.271.211.251.020.88
Total Shareholders' Equity56.93M43.78M38.73M34.42M30.45M26.82M25.46M26.23M21.49M18.62M
Common Stock529K529K529K529K529K529K529K529K529K529K
Retained Earnings-2.41M-9.27M-11.7M-16.01M-19.98M-23.61M-24.97M-24.2M-28.94M-31.81M
Treasury Stock-24.29M-30.58M-33.2M-33.2M-33.2M-33.2M-33.2M-33.2M-33.2M-33.2M
Accumulated OCI-506K-507K00000000
Minority Interest0000000000

MSN Cash Flow Statement

Emerson Radio Corp. (MSN) cash flow — operating, investing & free cash flow history

Line itemMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Cash from Operations1.87M-5.16M-2.19M-1.91M-4.29M-4.71M-306K-5.26M-3.65M-3.65M
Operating CF Margin %8.79%-34.32%-24.38%-30.37%-57.66%-57.42%-4.26%-57.97%-33.82%-
Operating CF Growth %-72.38%-375.87%57.53%12.74%-124.65%-9.76%93.51%-1618.3%30.64%146.45%
Net Income-237K-6.85M-2.44M-4.31M-3.98M-3.63M-1.36M766K-4.73M-5.24M
Depreciation & Amortization16K8K5K35K233K214K1K25K1.19M83K
Stock-Based Compensation0000000000
Deferred Taxes610K263K80K448K000000
Other Non-Cash Items-4.14M-166K-193K3K-22K-198K204K204K-824K1.25M
Working Capital Changes1.48M1.59M355K1.91M-528K-1.1M849K-6.25M723K745K
Change in Receivables2.15M-510K1.48M117K-185K-609K-116K-7K-1.27M937K
Change in Inventory1.22M-2.33M-356K1.6M-43K-151K-1.7M-3.14M2.04M743K
Change in Payables-935K47K-258K47K196K-30K-117K517K0-37K
Cash from Investing-4.43M9.07M-12.37M270K3.06M25.04M0-119K-15.06M6.68M
Capital Expenditures-5K-4K00-2K-2K0-119K-195K0
CapEx % of Revenue0.02%0.03%--0.03%0.02%-1.31%1.81%-
Acquisitions00002K00000
Investments----------
Other Investing500K9.08M3K02K000-14.87M0
Cash from Financing-66K-6.29M-2.62M0204K0-2K-1K6K-7K
Debt Issued (Net)0000204K0-2K-1K5K-7K
Equity Issued (Net)-66K-1000K-1000K0000000
Dividends Paid0000000000
Share Repurchases-66K-6.29M-2.62M0000000
Other Financing000000001K0
Net Change in Cash
-2.63M▲ 0%
-2.38M▲ 9.5%
-17.18M▼ 623.3%
-1.64M▲ 90.4%
-1.03M▲ 37.2%
20.33M▲ 2072.0%
-308K▼ 101.5%
-5.38M▼ 1646.1%
-18.7M▼ 247.8%
3.5M▲ 0%
Free Cash Flow
1.86M▲ 0%
-5.16M▼ 376.8%
-2.19M▲ 57.6%
-1.91M▲ 12.7%
-4.29M▼ 124.8%
-4.71M▼ 9.8%
-306K▲ 93.5%
-5.38M▼ 1657.2%
-3.84M▲ 28.5%
-3.16M▲ 0%
FCF Margin %8.77%-34.35%-24.38%-30.37%-57.69%-57.45%-4.26%-59.28%-35.62%-47.76%
FCF Growth %-72.45%-376.82%57.56%12.74%-124.75%-9.76%93.51%-1657.19%28.55%44.49%
FCF per Share0.07-0.20-0.10-0.09-0.20-0.22-0.01-0.26-0.18-0.18
FCF Conversion (FCF/Net Income)-7.89x0.75x0.90x0.44x1.08x1.30x0.23x-6.86x0.77x0.60x
Interest Paid2K4K007K11K10K5K9K3K
Taxes Paid1.52M320K277K199K197K222K205K478K00

MSN Key Ratios

Emerson Radio Corp. (MSN) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201720182019202020212022202320242025TTM
Return on Equity (ROE)-0.42%-13.61%-5.91%-11.78%-12.26%-12.66%-5.2%2.96%-19.83%-28.14%
Return on Invested Capital (ROIC)-0.86%-12.1%-11.05%-11.67%-11.64%-18.9%-153.29%-72.64%-30.74%-30.74%
Gross Margin23.41%7.33%2.47%-7.34%22.78%23.99%29.27%17.24%8.35%2.41%
Net Margin-1.12%-45.61%-27.13%-68.44%-53.41%-44.19%-18.95%8.45%-43.87%-79.04%
Debt / Equity---0.01x0.01x0.02x0.01x0.01x0.02x0.02x
Interest Coverage-163.00x-970.50x---601.43x-312.73x-209.60x-679.80x-623.89x-
FCF Conversion-7.89x0.75x0.90x0.44x1.08x1.30x0.23x-6.86x0.77x0.60x
Revenue Growth-53.55%-29.31%-40.21%-29.94%18.31%10.22%-12.54%26.38%18.91%-40.51%

MSN Frequently Asked Questions

Emerson Radio Corp. (MSN) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Emerson Radio Corp. (MSN) reported $6.6M in revenue for fiscal year 2025. This represents a 97% decrease from $245.7M in 1996.

Emerson Radio Corp. (MSN) grew revenue by 18.9% over the past year. This is strong growth.

Emerson Radio Corp. (MSN) reported a net loss of $5.2M for fiscal year 2025.

Dividend & Returns

Emerson Radio Corp. (MSN) has a return on equity (ROE) of -19.8%. Negative ROE indicates the company is unprofitable.

Emerson Radio Corp. (MSN) had negative free cash flow of $3.2M in fiscal year 2025, likely due to heavy capital investments.

Explore More MSN

Emerson Radio Corp. (MSN) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.