VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MYPSPLAYSTUDIOS, Inc.
$0.48$61M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMYPSCash Flow

PLAYSTUDIOS, Inc. (MYPS) Cash Flow Statement

8Y historyFree accessUpdated daily

Cash flow generation remains erratic, with free cash flow margins fluctuating from a negative -2.0% in 2024Q1 to a peak of 22.2% in 2025Q3, often supported by volatile working capital changes.

MYPS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations26.76M26.34M45.74M51.72M33.38M33.88M48.4M36.09M36.73M
Operating CF Margin %-11.2%15.8%16.64%11.5%11.79%17.93%15.07%18.79%
Operating CF Growth %-122.5%-42.41%-11.57%54.94%-1.45%-30.01%34.12%-1.74%-
Net Income-36.44M-28.64M-28.69M-19.39M-17.78M10.74M12.81M13.61M2.82M
Depreciation & Amortization9.82M38.36M45.44M45.26M35.56M27.4M22.19M25.15M3.15M
Stock-Based Compensation-6.19M14.14M18.11M18.72M17.73M4.46M3.52M5.88M10.9M
Deferred Taxes-560K-710K-1.59M12.22M-7.79M-2.29M-3.57M2.46M0
Other Non-Cash Items29.45M6.32M9.6M-606K5.53M-12.02M-467K-256K20.44M
Working Capital Changes15.72M-3.13M2.87M-4.47M139K5.59M13.92M-10.76M-580K
Change in Receivables1.28M4.93M4.97M-5.67M-1.24M857K-2.37M-1.46M893K
Change in Inventory000000-21.98M00
Change in Payables12.91M-8.15M651K00021.98M00
Cash from Investing-17.41M-16.9M-26.29M-32.31M-102.35M-56.94M-27M-25.29M-24.41M
Capital Expenditures-8.92M-968K-3.98M-6.33M-11.98M-2.01M-1.85M-4.3M-3.57M
CapEx % of Revenue3.87%0.41%1.38%2.04%4.13%0.7%0.68%1.79%1.83%
Acquisitions0000-70.36M0000
Investments---------
Other Investing-8.49M-15.93M-22.31M-25.97M-20M-54.93M-25.16M-21M-20.84M
Cash from Financing-13.18M-14.91M-41.91M-20.18M-9.57M186.89M-3.63M-7.35M-4.13M
Debt Issued (Net)00-8.29M00000-1.28M
Equity Issued (Net)-1.95M-3.38M-31.2M-15.45M-4.27M0-2.54M-6.18M-1.4M
Dividends Paid000000000
Share Repurchases-1.95M-3.5M-31.2M-15.45M-4.27M0-2.54M-6.18M-1.4M
Other Financing-11.23M-11.53M-2.42M-4.73M-5.3M186.89M-1.09M-1.17M-1.45M
Net Change in Cash-3.41M-4.23M-23.11M-1.11M-79.5M164.57M17.91M3.42M7.84M
Free Cash Flow29.3M25.37M41.76M19.25M4K-7.02M21.4M10.8M33.16M
FCF Margin %12.7%10.79%14.43%6.19%0%-2.44%7.93%4.51%16.96%
FCF Growth %20.06%-39.24%116.89%481250%100.06%-132.83%98.2%-67.44%-
FCF per Share0.230.200.320.140.00-0.060.170.090.13
FCF Conversion (FCF/Net Income)-0.80x-0.92x-1.59x-2.67x-1.88x3.16x3.78x2.65x10.91x
Interest Paid41K0165K189K150K125K53K233K0
Taxes Paid355K01.64M6.11M1.88M07.01M2.05M0

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Persistent Core Revenue Attrition

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Divergence Between Earnings Cash

According to recent financial disclosures, PLAYSTUDIOS consistently reports negative net income while maintaining positive operating cash flow, with the OCF/NI ratio frequently reaching extreme negative levels, such as -8.81 in 2024Q1, indicating that non-cash charges like depreciation and amortization are masking the underlying operational cash burn.

The persistent gap between net losses and operating cash flow suggests that the company's accounting earnings are heavily impacted by non-cash expenses, primarily depreciation and amortization. Investors should monitor whether this cash flow generation remains sustainable as the core revenue base continues to contract, potentially reducing the non-cash cushion that currently supports the reported operating cash flow.

Free Cash Flow Margin Volatility

As reported in quarterly filings, the company's free cash flow trajectory remains highly erratic, swinging from a negative -2.0% margin in 2024Q1 to a peak of 22.2% in 2025Q3, reflecting an inability to stabilize cash generation amidst a broader trend of declining top-line performance.

The volatility in free cash flow margins appears to be driven more by fluctuations in working capital and intermittent capital expenditure management rather than consistent operational efficiency. This inconsistency suggests that the business model may lack the predictable cash conversion necessary to support long-term valuation expansion in the absence of revenue growth.

Capital Intensity and Asset Replacement

Based on the provided data, capital expenditure as a percentage of revenue has fluctuated significantly, peaking at 8.4% in 2024Q1 before moderating to 7.0% in 2026Q1, which may indicate a shift in the company's approach to maintaining its digital infrastructure and loyalty program assets.

The variability in capital intensity warrants further investigation into whether the company is adequately reinvesting in its platform to arrest user attrition or if it is deferring necessary maintenance. Given the negative operating margins, any increase in capital intensity could further pressure the company's liquidity position and limit its ability to fund future growth initiatives.

Working Capital as Cash Buffer

Analysis of recent cash flow statements reveals that working capital changes have frequently provided a positive contribution to operating cash flow, with a notable $12.9M inflow in 2024Q4, suggesting that the company is relying on timing differences to bolster its reported cash position.

The reliance on working capital fluctuations to sustain positive operating cash flow may indicate underlying stress in the company's cash conversion cycle. If these favorable timing differences reverse, the company could face a more pronounced liquidity challenge, especially given the ongoing contraction in its core revenue streams.

Capital Allocation Amidst Operational Losses

As reported in financial statements, the company has utilized cash for share repurchases, including a significant $25.8M outflow in 2024Q2, despite operating in a period of consistent net losses and declining revenue, which raises questions regarding the efficacy of returning capital to shareholders.

The decision to prioritize share repurchases while the core business faces structural revenue declines may indicate a lack of high-return internal investment opportunities. Investors should monitor whether management shifts this capital toward strategic acquisitions or if the current buyback strategy continues to deplete the cash reserves that provide the company's primary margin of safety.

MYPS — Frequently Asked Questions

Quick answers to the most common questions about buying MYPS stock.

How much cash does PLAYSTUDIOS, Inc. (MYPS) generate from operations?

PLAYSTUDIOS, Inc. (MYPS) generated $26.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is PLAYSTUDIOS, Inc.'s free cash flow?

PLAYSTUDIOS, Inc. (MYPS) generated $25.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is PLAYSTUDIOS, Inc.'s capital expenditure (CapEx)?

PLAYSTUDIOS, Inc. (MYPS) spent $1.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does PLAYSTUDIOS, Inc. distribute cash to shareholders?

In 2025, PLAYSTUDIOS, Inc. (MYPS) spent $3.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.