Cash flow generation remains erratic, with free cash flow margins fluctuating from a negative -2.0% in 2024Q1 to a peak of 22.2% in 2025Q3, often supported by volatile working capital changes.
| Cash from Operations | 26.76M | 26.34M | 45.74M | 51.72M | 33.38M | 33.88M | 48.4M | 36.09M | 36.73M |
| Operating CF Margin % | - | 11.2% | 15.8% | 16.64% | 11.5% | 11.79% | 17.93% | 15.07% | 18.79% |
| Operating CF Growth % | -122.5% | -42.41% | -11.57% | 54.94% | -1.45% | -30.01% | 34.12% | -1.74% | - |
| Net Income | -36.44M | -28.64M | -28.69M | -19.39M | -17.78M | 10.74M | 12.81M | 13.61M | 2.82M |
| Depreciation & Amortization | 9.82M | 38.36M | 45.44M | 45.26M | 35.56M | 27.4M | 22.19M | 25.15M | 3.15M |
| Stock-Based Compensation | -6.19M | 14.14M | 18.11M | 18.72M | 17.73M | 4.46M | 3.52M | 5.88M | 10.9M |
| Deferred Taxes | -560K | -710K | -1.59M | 12.22M | -7.79M | -2.29M | -3.57M | 2.46M | 0 |
| Other Non-Cash Items | 29.45M | 6.32M | 9.6M | -606K | 5.53M | -12.02M | -467K | -256K | 20.44M |
| Working Capital Changes | 15.72M | -3.13M | 2.87M | -4.47M | 139K | 5.59M | 13.92M | -10.76M | -580K |
| Change in Receivables | 1.28M | 4.93M | 4.97M | -5.67M | -1.24M | 857K | -2.37M | -1.46M | 893K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | -21.98M | 0 | 0 |
| Change in Payables | 12.91M | -8.15M | 651K | 0 | 0 | 0 | 21.98M | 0 | 0 |
| Cash from Investing | -17.41M | -16.9M | -26.29M | -32.31M | -102.35M | -56.94M | -27M | -25.29M | -24.41M |
| Capital Expenditures | -8.92M | -968K | -3.98M | -6.33M | -11.98M | -2.01M | -1.85M | -4.3M | -3.57M |
| CapEx % of Revenue | 3.87% | 0.41% | 1.38% | 2.04% | 4.13% | 0.7% | 0.68% | 1.79% | 1.83% |
| Acquisitions | 0 | 0 | 0 | 0 | -70.36M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -8.49M | -15.93M | -22.31M | -25.97M | -20M | -54.93M | -25.16M | -21M | -20.84M |
| Cash from Financing | -13.18M | -14.91M | -41.91M | -20.18M | -9.57M | 186.89M | -3.63M | -7.35M | -4.13M |
| Debt Issued (Net) | 0 | 0 | -8.29M | 0 | 0 | 0 | 0 | 0 | -1.28M |
| Equity Issued (Net) | -1.95M | -3.38M | -31.2M | -15.45M | -4.27M | 0 | -2.54M | -6.18M | -1.4M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -1.95M | -3.5M | -31.2M | -15.45M | -4.27M | 0 | -2.54M | -6.18M | -1.4M |
| Other Financing | -11.23M | -11.53M | -2.42M | -4.73M | -5.3M | 186.89M | -1.09M | -1.17M | -1.45M |
| Net Change in Cash | -3.41M | -4.23M | -23.11M | -1.11M | -79.5M | 164.57M | 17.91M | 3.42M | 7.84M |
| Free Cash Flow | 29.3M | 25.37M | 41.76M | 19.25M | 4K | -7.02M | 21.4M | 10.8M | 33.16M |
| FCF Margin % | 12.7% | 10.79% | 14.43% | 6.19% | 0% | -2.44% | 7.93% | 4.51% | 16.96% |
| FCF Growth % | 20.06% | -39.24% | 116.89% | 481250% | 100.06% | -132.83% | 98.2% | -67.44% | - |
| FCF per Share | 0.23 | 0.20 | 0.32 | 0.14 | 0.00 | -0.06 | 0.17 | 0.09 | 0.13 |
| FCF Conversion (FCF/Net Income) | -0.80x | -0.92x | -1.59x | -2.67x | -1.88x | 3.16x | 3.78x | 2.65x | 10.91x |
| Interest Paid | 41K | 0 | 165K | 189K | 150K | 125K | 53K | 233K | 0 |
| Taxes Paid | 355K | 0 | 1.64M | 6.11M | 1.88M | 0 | 7.01M | 2.05M | 0 |
Persistent Core Revenue Attrition
According to recent financial disclosures, PLAYSTUDIOS consistently reports negative net income while maintaining positive operating cash flow, with the OCF/NI ratio frequently reaching extreme negative levels, such as -8.81 in 2024Q1, indicating that non-cash charges like depreciation and amortization are masking the underlying operational cash burn.
The persistent gap between net losses and operating cash flow suggests that the company's accounting earnings are heavily impacted by non-cash expenses, primarily depreciation and amortization. Investors should monitor whether this cash flow generation remains sustainable as the core revenue base continues to contract, potentially reducing the non-cash cushion that currently supports the reported operating cash flow.
As reported in quarterly filings, the company's free cash flow trajectory remains highly erratic, swinging from a negative -2.0% margin in 2024Q1 to a peak of 22.2% in 2025Q3, reflecting an inability to stabilize cash generation amidst a broader trend of declining top-line performance.
The volatility in free cash flow margins appears to be driven more by fluctuations in working capital and intermittent capital expenditure management rather than consistent operational efficiency. This inconsistency suggests that the business model may lack the predictable cash conversion necessary to support long-term valuation expansion in the absence of revenue growth.
Based on the provided data, capital expenditure as a percentage of revenue has fluctuated significantly, peaking at 8.4% in 2024Q1 before moderating to 7.0% in 2026Q1, which may indicate a shift in the company's approach to maintaining its digital infrastructure and loyalty program assets.
The variability in capital intensity warrants further investigation into whether the company is adequately reinvesting in its platform to arrest user attrition or if it is deferring necessary maintenance. Given the negative operating margins, any increase in capital intensity could further pressure the company's liquidity position and limit its ability to fund future growth initiatives.
Analysis of recent cash flow statements reveals that working capital changes have frequently provided a positive contribution to operating cash flow, with a notable $12.9M inflow in 2024Q4, suggesting that the company is relying on timing differences to bolster its reported cash position.
The reliance on working capital fluctuations to sustain positive operating cash flow may indicate underlying stress in the company's cash conversion cycle. If these favorable timing differences reverse, the company could face a more pronounced liquidity challenge, especially given the ongoing contraction in its core revenue streams.
As reported in financial statements, the company has utilized cash for share repurchases, including a significant $25.8M outflow in 2024Q2, despite operating in a period of consistent net losses and declining revenue, which raises questions regarding the efficacy of returning capital to shareholders.
The decision to prioritize share repurchases while the core business faces structural revenue declines may indicate a lack of high-return internal investment opportunities. Investors should monitor whether management shifts this capital toward strategic acquisitions or if the current buyback strategy continues to deplete the cash reserves that provide the company's primary margin of safety.
Quick answers to the most common questions about buying MYPS stock.
PLAYSTUDIOS, Inc. (MYPS) generated $26.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
PLAYSTUDIOS, Inc. (MYPS) generated $25.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
PLAYSTUDIOS, Inc. (MYPS) spent $1.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, PLAYSTUDIOS, Inc. (MYPS) spent $3.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.