VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MZTI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MZTIThe Marzetti Company
$115.52$3.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMZTICash Flow

The Marzetti Company (MZTI) Cash Flow Statement

30Y historyFree accessUpdated daily

Earnings quality appears robust as evidenced by an OCF/NI ratio of 2.71 in 2025Q4, though free cash flow remains volatile due to seasonal working capital swings, such as the $46.4 million outflow observed in 2025Q1.

MZTI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97Jun'96
Cash from Operations316.84M261.5M251.55M225.9M101.81M174.19M170.77M197.6M160.71M144.35M142.59M132.77M129.09M131.68M122.45M147.45M107.69M133.16M93.32M94.16M97.02M116.68M119.69M155.99M160.32M126.21M128.44M126.5M120M113.5M84.5M
Operating CF Margin %-13.7%13.44%12.39%6.07%11.87%12.8%15.11%13.14%12.01%11.97%12.02%12.4%11.29%10.82%13.53%10.19%12.66%9.51%8.63%8.25%10.31%10.91%14.09%14.19%11.49%11.63%12.1%11.9%12.3%9.87%
Operating CF Growth %444.35%3.95%11.36%121.88%-41.55%2%-13.58%22.95%11.33%1.24%7.39%2.85%-1.97%7.54%-16.96%36.92%-19.13%42.7%-0.89%-2.94%-16.85%-2.52%-23.27%-2.71%27.03%-1.74%1.54%5.42%5.73%34.32%80.94%
Net Income175.84M167.35M158.61M111.29M89.59M142.33M136.98M150.55M135.31M115.31M121.76M101.69M74.99M109.25M95.81M106.36M114.97M89.09M37.62M45.68M82.95M93.09M80M112.55M91.94M89.24M99.26M95.1M96.1M88.7M76.1M
Depreciation & Amortization68.9M62.17M55.9M51.21M45.88M44.51M37.96M31.85M26.9M24.91M24.15M21.11M20.41M20.11M18.94M020.53M21.87M24.14M28.77M32.34M33.26M31.27M31.67M35.29M35.53M34.34M35.6M32.6M27M24.4M
Stock-Based Compensation10.21M8.98M11.36M9.08M9.56M7.13M6.12M5.97M5.04M4.25M3.33M3.04M2.47M2.9M2.92M0000000000000000
Deferred Taxes22.57M495K-6.55M9.45M2.23M4.63M11.4M7.34M-8.5M2.35M-525K306K2.72M1.28M5.15M10.98M3.42M3.77M4.59M-4.21M-1.11M884K3.68M2.81M-1.75M160K-121K-1.2M900K-700K-200K
Other Non-Cash Items9.07M19.36M14.05M24.76M28.14M-4.58M-274K-15.3M1.61M283K-296K-1.15M42.76M-102K-1.21M-1.31M348K-4.4M41.82M26.77M-4.34M575K-3.01M610K16.55M1.62M5.17M1.6M-400K2.5M2.5M
Working Capital Changes30.24M3.15M18.18M20.11M-73.59M-19.83M-21.42M17.19M359K-1.62M-4.41M7.78M-15.28M-2.55M-482K12.48M-31.57M22.84M-14.86M-2.85M-13.93M-11.13M5.82M4.45M18.3M-332K-10.21M-4.6M-9.2M-4M-18.3M
Change in Receivables8.55M-257K19.41M20.53M-37.6M-11.29M-10.91M-748K-3.04M-2.6M-3.55M-1.9M-6.88M1.52M3.62M00-5.85M-5.85M-500K-9.03M0000000000
Change in Inventory15.88M8.02M-14.99M-13.56M-22.83M-36.83M1.02M6.28M-14.48M150K1.8M366K1.12M-1.32M2.18M9.62M-19.17M17.78M-7.49M-1.34M-439K-9.35M5.43M-11.16M36.14M-7.23M-6.06M6.4M-12.6M-9.7M-9M
Change in Payables9.71M-1.27M14.4M14.61M-17.09M31.82M2.74M14.74M15.72M3.79M-4.11M4.09M-7.35M2.89M-1.07M006.76M6.76M2.74M-3.38M3.46M3.56M00000000
Cash from Investing-82.47M-148.21M-67.43M-90.78M-132.24M-88.98M-83.27M-126.86M-31.45M-60.61M-17.42M-112.33M8.47M-22.38M-16.6M-35.76M-14.1M-10.97M27.15M-33.01M-25.39M-34.16M-42.03M-37.16M-26.16M-74.54M-28.74M-39.5M-70.2M-41.1M-49.1M
Capital Expenditures-29.91M-58M-67.58M-90.18M-131.97M-87.86M-82.64M-70.88M-31.02M-27M-16.67M-18.3M-15.96M-24.15M-16.35M-35.34M-12.83M-11.34M-16.83M-55.82M-61.97M-22.68M-18.17M-29.94M-22.55M-22.63M-24.56M-35.9M-64.6M-37.5M-50.2M
CapEx % of Revenue1.54%3.04%3.61%4.95%7.87%5.99%6.19%5.42%2.54%2.25%1.4%1.66%1.53%2.07%1.44%3.24%1.21%1.08%1.72%5.12%5.27%2%1.66%2.71%2%2.06%2.22%3.43%6.4%4.06%5.87%
Acquisitions0-78.82M01.21M368K150K129K-55.36M-318K-35.17M-12K-92.22M25.61M0000018.86M-22.99M466K-492K-20.57M-3M-2.25M-49.83M-400K0000
Investments-------------------------------
Other Investing-52.56M-11.39M143K-1.81M-636K-1.26M-752K-617K-109K1.57M-740K-1.81M-1.17M1.77M-252K-415K-1.27M362K25.13M10.04M554K-4.94M-3.29M-4.22M-1.36M-2.07M-3.78M-3.6M-5.6M-3.6M1.1M
Cash from Financing-140.48M-115.26M-109.15M-106.93M-97.34M-95.43M-85.52M-80.2M-66.61M-58.72M-189.28M-49.78M-49.41M-177.55M-46.48M-80.32M-31.18M-103.12M-109.37M-58.87M-178.85M-82.47M-42.03M-59.36M-55.68M-49.44M-115.92M-91.4M-58.7M-44.9M-39M
Debt Issued (Net)-2.1M-2.05M-1.96M-2.33M-2.65M-2M0000000324K0-2M0-59.78M12.5M42.5M3.42M02.78M-4.5M-7.54M-4.59M-17.27M-500K-5.1M700K300K
Equity Issued (Net)-27.68M-7.99M-7.64M-9.2M-7.56M-8.53M-5.46M-7.41M-1.1M-1.77M-155K-569K-3.12M-609K-8.31M-43.1M-4.4M-16.89M-88.69M-62.34M-80.51M-52.94M-13.03M-31.21M-22.01M-19.68M-73.9M-66.3M-30.3M-24.5M-19.7M
Dividends Paid-107.59M-103.5M-97.93M-92.37M-86.76M-81.23M-75.64M-70.11M-64.53M-58.98M-190.55M-49.78M-46.99M-178.06M-38.46M-35.7M-33.43M-31.85M-32.58M-33.7M-101.76M-34.05M-31.77M-28.15M-26.13M-25.18M-24.75M-24.6M-23.3M-21.1M-19.6M
Share Repurchases-27.68M-7.99M-7.64M-9.2M-7.56M-8.53M-5.46M-7.41M-1.1M-866K-155K-569K-3.12M-609K-8.31M-43.1M-4.4M-16.89M-89.34M-65.86M-84.34M-56.72M-16.67M-35.55M-28.27M-22.74M-75.1M-66.8M-37.1M-29.6M-21.5M
Other Financing-3.1M-1.71M-1.61M-3.03M-366K-3.66M-4.42M-2.68M-981K-907K-1.9M563K1.02M794K301K479K6.64M5.41M-604K-5.33M00000000000
Net Change in Cash93.89M-1.97M74.97M28.19M-127.77M-10.22M1.99M-9.46M62.65M25.02M-64.12M-29.34M88.15M-68.25M59.37M31.38M62.41M19.07M11.1M2.27M-107.22M32K35.66M59.47M78.5M2.22M-16.2M-4.3M-8.9M27.5M-3.5M
Free Cash Flow247.98M203.5M183.98M135.72M-30.16M86.32M88.13M126.72M129.69M117.35M125.91M114.47M113.13M107.53M106.1M112.11M94.86M121.83M76.48M38.34M35.05M93.99M101.52M126.04M137.78M103.58M103.88M90.6M55.4M76M34.3M
FCF Margin %12.78%10.66%9.83%7.45%-1.8%5.88%6.6%9.69%10.6%9.76%10.57%10.36%10.87%9.22%9.38%10.29%8.98%11.59%7.8%3.51%2.98%8.31%9.25%11.39%12.2%9.43%9.41%8.66%5.49%8.24%4.01%
FCF Growth %29.26%10.61%35.56%550.01%-134.94%-2.05%-30.45%-2.29%10.51%-6.8%9.99%1.19%5.2%1.35%-5.36%18.19%-22.14%59.28%99.52%9.37%-62.71%-7.41%-19.46%-8.52%33.02%-0.29%14.66%63.54%-27.11%121.57%246.46%
FCF per Share9.067.406.704.94-1.103.143.214.604.724.284.604.194.143.943.894.053.374.342.591.211.052.682.843.473.732.752.632.171.281.710.77
FCF Conversion (FCF/Net Income)1.41x1.56x1.59x2.03x1.14x1.22x1.25x1.31x1.19x1.25x1.17x1.31x1.72x1.21x1.28x1.39x0.94x1.49x2.48x2.06x1.17x1.25x1.50x1.39x1.74x1.41x1.29x1.33x1.25x1.28x1.11x
Interest Paid0000000000000000000000000000000
Taxes Paid-42.17M000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Commodity cost volatility exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Driven by Accruals

According to reported financial data, MZTI consistently generates operating cash flow significantly exceeding net income, with the OCF/NI ratio reaching as high as 2.71 in 2025Q4, suggesting that reported earnings are conservative relative to the actual cash-generating capacity of the underlying refrigerated and frozen food operations.

The persistent gap between net income and operating cash flow indicates that non-cash charges and working capital adjustments are providing a substantial tailwind to cash generation. Investors should monitor whether this conversion efficiency is sustainable or if it reflects temporary timing differences in trade promotion accruals and inventory management.

FCF Volatility Masks Underlying Strength

As reported in recent quarterly filings, MZTI's free cash flow trajectory remains highly volatile, swinging from a low of $2.3 million in 2025Q1 to a peak of $96.6 million in 2025Q2, which underscores the sensitivity of cash flow to seasonal demand and working capital fluctuations.

While the FCF margin has demonstrated the ability to reach nearly 19% in peak quarters, the inconsistency suggests that the company's cash flow profile is heavily influenced by the timing of foodservice contract settlements and retail inventory builds. This volatility warrants caution when projecting future cash availability for capital allocation.

Working Capital Swings Impact Liquidity

Based on the provided cash flow statements, MZTI exhibits significant quarterly variance in working capital, with a notable $46.4 million outflow in 2025Q1 followed by a $32.8 million inflow in 2025Q2, reflecting the inherent complexity of managing refrigerated supply chains and seasonal retail demand cycles.

These dramatic swings suggest that the company's cash position is frequently tied up in inventory and receivables, which may limit the predictability of short-term liquidity. Analysts should investigate whether these fluctuations are purely seasonal or if they indicate potential inefficiencies in the company's collection and inventory management processes.

Conservative Capital Allocation Strategy

As indicated by historical cash flow statements, MZTI prioritizes dividend payments, which totaled $27.5 million in 2026Q3, while maintaining a near-zero debt profile and minimal share repurchases, suggesting a management philosophy that favors balance sheet preservation over aggressive external growth or significant capital returns to shareholders.

The company's decision to hoard cash rather than aggressively deploy it for acquisitions or buybacks may be viewed as a defensive posture in a volatile commodity environment. However, this approach may also signal a lack of high-return investment opportunities, potentially limiting long-term value creation for equity holders.

MZTI — Frequently Asked Questions

Quick answers to the most common questions about buying MZTI stock.

How much cash does The Marzetti Company (MZTI) generate from operations?

The Marzetti Company (MZTI) generated $261.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Marzetti Company's free cash flow?

The Marzetti Company (MZTI) generated $203.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Marzetti Company's capital expenditure (CapEx)?

The Marzetti Company (MZTI) spent $58.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Marzetti Company distribute cash to shareholders?

In 2025, The Marzetti Company (MZTI) returned $103.5M to shareholders via cash dividends and spent $8.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.