VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NAK
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
NAKNorthern Dynasty Minerals Ltd.
$1.88$1.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNAKBalance Sheet

Northern Dynasty Minerals Ltd. (NAK) Balance Sheet

25Y historyFree accessUpdated daily

Financial leverage has deteriorated significantly, with the debt-to-equity ratio climbing from 0.02 in 2023Q4 to 1.74 in 2026Q1, indicating a shift toward debt-based financing.

NAK Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01
Total Current Assets54.18M56.84M18.05M21.13M16.84M24.16M43.94M14.95M16.26M68.15M7.88M10.62M11.9M33.73M32.54M42.64M43.89M45.13M60.31M41.38M98.11M14.18M13.25M3.67M682.34K2.58M
Cash & Short-Term Investments52.63M54.73M16.14M18.2M14.17M22.29M42.46M14.04M14.87M67.16M7.2M9.09M9.73M25.8M27.54M37.46M40.4M44.9M59.2M40.35M93.69M13.31M12.84M3.44M424.15K2.04M
Cash Only52.63M54.73M16.14M18.2M14.17M22.29M42.46M14.04M14.87M67.16M7.2M7.51M9.45M25.8M27.54M37.46M40.4M44.9M59.2M40.34M93.69M12.95M12.48M3.44M424.15K2.04M
Short-Term Investments000000000001.58M287K0001K2K2K12.91K0363.91K363.91K000
Accounts Receivable128.33K119K152K0130K0654K416K838K583K0514K143K6.66M4.82M5.01M3.34M236K314K1.03M4.42M866.38K414.27K229.15K258.18K52.72K
Days Sales Outstanding--------------------------
Inventory00000000000000-5.01K00000000000
Days Inventory Outstanding--------------------------
Other Current Assets300675K0516K00000617K1.28M403K0176K00000-2000487.16K
Total Non-Current Assets65.16M64.14M119.11M122.72M128.38M135.12M136.44M139.67M145.66M134.47M142.47M147.09M123.61M108.05M100.39M102.6M100.36M104.94M168.84M168.9M168.86M17.12M12.19M12.04K2.81K3.53K
Property, Plant & Equipment64.16M63.17M118.13M121.85M127.53M134.34M135.65M138.87M144.84M133.71M142.47M147.09M123.61M108.05M1.05M1.05M1.05M0168.84M168.9M168.86M17.12M12.19M12.04K2.81K3.53K
Fixed Asset Turnover0.00x-------------------------
Goodwill00000000000000000000000000
Intangible Assets00000000000000000000000000
Long-Term Investments1.98M00872K0785K0805K830K757K000099.34M101.54M99.31M104.94M00000000
Other Non-Current Assets0976K984K0852K0791K0000000000000000020
Total Assets119.34M120.98M137.16M143.85M145.22M159.28M180.37M154.62M161.92M202.62M150.35M157.7M135.51M141.78M132.93M145.24M144.25M150.07M229.15M210.28M266.97M31.3M25.44M3.68M685.15K2.59M
Asset Turnover0.00x-------------------------
Asset Growth %-39.52%-11.79%-4.65%-0.94%-8.83%-11.69%16.65%-4.51%-20.08%34.77%-4.67%16.38%-4.42%6.66%-8.47%0.69%-3.88%-34.51%8.98%-21.23%753.04%23.01%590.83%437.49%-73.53%-
Total Current Liabilities76.55M102.9M39.41M20.23M2.07M2.42M7.41M15.19M6.52M11.32M1.5M2.72M6.03M4.05M409K170K554K193K13.34M7.63M7.84M3.16M3.03M429.72K186.29K768.54K
Accounts Payable1.31M718K917K929K1.68M1.92M6.3M12.4M5.3M10.27M1.26M1.59M4.06M1.86M261K170K452K193K148K7.61M7.84M3.16M3.03M145.64K174.56K183.89K
Days Payables Outstanding5.71K2.43K3.19K2.74K5.91K2.7K4.31K7K8.27K21.29K2.24K16.6743.42---91.66--0.38-------
Short-Term Debt73.63M2.65M2.75M2.2M0001.36M000000000000000000
Deferred Revenue (Current)00000001.09M000000000000000000
Other Current Liabilities-178.49K97.8M35.3M16.69M0376K043K635K1.05M240K453K1.59M1.74M000013.2M364000284.08K11.73K584.65K
Current Ratio0.71x0.55x0.46x1.04x8.13x9.97x5.93x0.98x2.49x6.02x5.25x3.90x1.97x8.32x79.57x250.85x79.22x233.85x4.52x5.42x12.52x4.49x4.38x8.54x3.66x3.36x
Quick Ratio0.71x0.55x0.46x1.04x8.13x9.97x5.93x0.98x2.49x6.02x5.25x3.90x1.97x8.32x79.58x250.85x79.22x233.85x4.52x5.42x12.52x4.49x4.38x8.54x3.66x3.36x
Cash Conversion Cycle--------------------------
Total Non-Current Liabilities318.82K358K548K338K463K1.36M657K934K7.19M53.8M001.51M3.8M3.63M3.71M3.63M3.81M251.94M57.79M61.6M00020
Long-Term Debt00000000000000000000000000
Capital Lease Obligations1.52M358K548K338K463K561K657K934K000000000000000000
Deferred Tax Liabilities0000000000001.51M3.8M3.63M3.71M3.63M3.81M57.75M57.79M61.6M00000
Other Non-Current Liabilities00000804K007.19M53.8M00000000247.49M0000020
Total Liabilities76.87M103.26M39.96M20.56M2.53M3.79M8.07M16.12M13.71M65.12M1.5M2.72M7.55M7.86M4.04M3.88M4.19M4M265.28M65.41M69.44M3.16M3.03M429.72K186.29K768.54K
Total Debt73.95M3.18M3.47M2.66M613K687K916K2.58M000000000000000000
Net Debt21.32M-51.55M-12.67M-15.54M-13.56M-21.6M-41.54M-11.46M-14.87M-67.16M-7.2M-7.51M-9.45M-25.8M-27.54M-37.46M-40.4M-44.9M-59.2M-40.34M-93.69M-12.95M-12.48M-3.44M-424.15K-2.04M
Debt / Equity1.74x0.18x0.04x0.02x0.00x0.00x0.01x0.02x------------------
Debt / EBITDA-3.33x-------------------------
Net Debt / EBITDA-0.96x-------------------------
Interest Coverage-74.40x-114.30x--195.84x-367.25x-371.41x-695.80x-513.17x----242.32x-----24.89x-38.18x--------
Total Equity42.48M17.73M97.2M123.28M142.69M155.49M172.31M138.5M148.21M137.5M148.85M154.98M127.96M133.93M128.89M141.36M140.06M146.07M-36.13M144.86M197.53M28.14M22.42M3.25M498.86K1.82M
Equity Growth %-219.62%-81.76%-21.16%-13.6%-8.24%-9.76%24.4%-6.55%7.79%-7.62%-3.96%21.11%-4.45%3.91%-8.82%0.93%-4.11%504.35%-124.94%-26.66%602.07%25.51%589.1%552.07%-72.59%-
Book Value per Share0.070.030.180.230.270.300.360.390.470.460.601.061.351.411.361.491.491.57-0.391.572.540.500.560.140.040.24
Total Shareholders' Equity42.48M17.73M97.2M123.28M142.69M155.49M172.31M138.5M148.21M137.5M148.85M154.98M127.96M133.93M128.89M141.36M140.06M146.07M-36.13M109.31M197.53M28.14M22.42M3.25M498.86K1.82M
Common Stock746.28M740.75M702.75M702.95M700.28M700.28M683.04M587.45M517.33M513.3M452.13M435.07M389.23M389.23M389.19M00000000000
Retained Earnings-818.22M-837.24M-732.87M-696.96M-675.96M-651.52M-619.98M-556.11M-486.91M-470.97M-406.11M-379.12M-345.3M-313.95M-311.43M-295.76M-240.51M-224.59M-423.81M-273.91M-169.9M-111.52M-61.2M-19.5M-11.2M-6.09M
Treasury Stock00000000000000000000000000
Accumulated OCI114.41M114.22M127.31M117.29M118.37M106.73M109.25M107.16M117.8M95.17M102.82M99.03M84.03M58.65M51.13M00-15K-950K-2.98K-281.98K-158.07K7.5M1.69M663.27K0
Minority Interest000000000000000000035.55M000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Regulatory and Permitting Blockade

Eroding Asset Base and Solvency

As reported in financial statements, Northern Dynasty's equity has declined from $123.3 million in 2023Q4 to $42.5 million in 2026Q1, reflecting a persistent erosion of shareholder value as the company exhausts its capital reserves to fund ongoing legal and administrative efforts against the Pebble project's regulatory blockade.

The downward trajectory of total equity suggests that the company is consuming its capital base to sustain operations without any corresponding asset growth. Investors should monitor the rapid depletion of net assets, which may indicate that the firm is approaching a critical threshold where further financing will be required to maintain its legal standing.

Leverage Shift Signals Financial Distress

Based on the provided data, the company's debt-to-equity ratio spiked to 1.74 in 2026Q1 from 0.02 in 2023Q4, indicating a significant shift toward debt-based financing that may suggest limited access to traditional equity markets or an urgent need to bridge liquidity gaps during protracted litigation cycles.

The sudden increase in debt levels appears to be a reactive measure rather than a strategic capital allocation, given the absence of revenue-generating operations. This reliance on debt in a pre-revenue state warrants further investigation into the terms of these obligations and the potential for future covenant breaches.

Liquidity Buffer Facing Structural Exhaustion

According to recent SEC filings, the current ratio has deteriorated to 0.71 in 2026Q1 from 1.04 in 2023Q4, highlighting a tightening liquidity position that leaves the company with limited flexibility to manage its ongoing legal expenses and administrative overhead without further dilutive capital raises or additional debt.

A current ratio below 1.0 suggests that the company's short-term liabilities are outpacing its available cash, which may indicate a heightened risk of insolvency if legal costs exceed current projections. The company's reliance on cash reserves to cover operating deficits appears unsustainable under the current regulatory environment.

Asset Valuation Risks and Impairment

As indicated by the company's financial statements, the $64.2 million in net PPE represents a significant portion of total assets, yet this valuation remains highly speculative given the EPA's 2023 Final Determination, which effectively prohibits the development of the Pebble deposit as currently proposed.

The carrying value of these assets may be subject to significant impairment charges if the company fails to secure a legal path forward, potentially rendering the balance sheet's asset side largely illusory. Investors should consider that the book value of these mining interests may not reflect their true economic worth in a scenario where development remains permanently blocked.

NAK — Frequently Asked Questions

Quick answers to the most common questions about buying NAK stock.

What are the total assets of Northern Dynasty Minerals Ltd. (NAK)?

As of 2025, Northern Dynasty Minerals Ltd. (NAK) had total assets of $121.0M including $56.8M in current assets.

How much debt does Northern Dynasty Minerals Ltd. (NAK) have?

Northern Dynasty Minerals Ltd. (NAK) carries total debt of $3.2M, offset by $54.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Northern Dynasty Minerals Ltd.?

Northern Dynasty Minerals Ltd. (NAK) has total shareholders' equity (book value) of $17.7M ($0.03 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Northern Dynasty Minerals Ltd.'s current ratio and liquidity?

Northern Dynasty Minerals Ltd. (NAK) reported a current ratio of 0.55x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.