Nebius Group N.V.(NBIS)Earnings, Financials & Key Ratios
NBIS•NASDAQ
$195.09
$42.82B mkt cap·1773.5× P/E·Price updated May 6, 2026
AboutNebius Group N.V., operates as a technology company that engages in building full-stack infrastructure to service the global AI industry. Its businesses include Nebius, an AI-centric cloud platform built for intensive AI workloads. Nebius builds full-stack infrastructure for AI, including large-scale GPU clusters, cloud platforms, and tools and services for developers. The company's businesses also comprise Toloka AI, a data partner for various stages of generative AI development; TripleTen, an edtech player re-skilling people for careers in tech; and Avride, which develops autonomous driving technology for self-driving cars and delivery robots. The company was formerly known as Yandex N.V. and changed its name to Nebius Group N.V. in August 2024. Nebius Group N.V. was founded in 1989 and is headquartered in Amsterdam, the Netherlands with R&D hubs across Europe, North America and Israel.Show more
- Revenue$530M+350.9%
- EBITDA-$192M+47.1%
- Net Income$102M+115.9%
- EPS (Diluted)0.11+104.8%
- Gross Margin68.63%+82.9%
- EBITDA Margin-36.28%+88.3%
- Operating Margin-112.53%+70.0%
- Net Margin19.2%+103.5%
- ROE2.59%+113.2%
- ROIC-13.39%+6.5%
- Debt/Equity1.06+6836.9%
NBIS Key Insights
Nebius Group N.V. (NBIS) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Strong Piotroski F-Score: 7/9
- ✓Momentum leader: RS Rating 93 (top 7%)
- ✓High quality earnings: Operating CF exceeds net income
- ✓Share count reduced 10.0% through buybacks
- ✓Healthy 5Y average net margin of 1229.3%
- ✓Trading near 52-week high
✗Weaknesses
- ✗Profits declining 21.1% over 5 years
- ✗Negative free cash flow
- ✗Sales declining 29.0% over 5 years
- ✗Expensive at 10.7x book value
- ✗Low asset turnover indicates capital-intensive operations
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
NBIS Price & Volume
Nebius Group N.V. (NBIS) stock price & volume — 10-year historical chart
Loading chart...
NBIS Growth Metrics
Nebius Group N.V. (NBIS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-4.41%
5 Years-29.05%
3 Years239.83%
TTM410.8%
Profit CAGR
10 Years-2.76%
5 Years-21.14%
3 Years-48.52%
TTM115.61%
EPS CAGR
10 Years-12.54%
5 Years-34.89%
3 Years-60.68%
TTM168.66%
Return on Capital
10 Years2.36%
5 Years-6.25%
3 Years-8.45%
Last Year-8.39%
NBIS Recent Earnings
Nebius Group N.V. (NBIS) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 3/12 qtrs (60%)●Beat Revenue 1/12 qtrs (20%)
Q1 2026Latest
Feb 12, 2026EPS
$0.99
Est $0.58
-70.7%
Revenue
$228M
Est $246M
-7.5%
Q4 2025
Nov 11, 2025EPS
$0.39
Est $0.56
+29.9%
Revenue
$146M
Est $158M
-7.5%
Q3 2025
Aug 7, 2025EPS
$0.38
Est $0.50
+24.0%
Revenue
$105M
Est $105M
-0.3%
Q2 2025
May 20, 2025EPS
$0.43
Est $0.45
+2.2%
Revenue
$38M
Est $58M
-34.4%
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 12, 2026 | $0.99vs $0.58-70.7% | $228Mvs $246M-7.5% |
| Q4 2025 | Nov 11, 2025 | $0.39vs $0.56+29.9% | $146Mvs $158M-7.5% |
| Q3 2025 | Aug 7, 2025 | $0.38vs $0.50+24.0% | $105Mvs $105M-0.3% |
| Q2 2025 | May 20, 2025 | $0.43vs $0.45+2.2% | $38Mvs $58M-34.4% |
Based on last 12 quarters of dataView full earnings history →
NBIS Peer Comparison
Nebius Group N.V. (NBIS) competitors in Search Engines and Web Portals — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 LGND | 4.57B | 232.55 | -1057.05 | 27.28% | 19.34% | 5.11% | 0.01 | |
 GPUS | 140.78K | 0.13 | -0.00 | -31.82% | -38.79% | -63.6% | 57.56 | |
 ANET | 185.11B | 147.01 | 53.46 | 28.6% | 38.32% | 30.58% | ||
 VRT | 137.86B | 358.92 | 105.26 | 27.69% | 14.37% | 42.06% | 0.86 | |
 AMZN | 2.96T | 274.95 | 38.35 | 12.38% | 12.22% | 23.34% | 0.37 | |
 MSFT | 3.07T | 413.87 | 30.34 | 14.93% | 39.34% | 33.13% | 0.33 | |
 GOOGL | 4.81T | 397.82 | 36.80 | 15.13% | 37.91% | 38.98% | 0.14 | |
 ORCL | 557.72B | 193.99 | 44.70 | 8.38% | 25.3% | 56.31% | 4.96 |
Compare NBIS vs Peers
Nebius Group N.V. (NBIS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
NBIS Income Statement
Nebius Group N.V. (NBIS) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 1.63B | 1.83B | 2.83B | 2.95B | 4.76B | 13.5M | 20.9M | 117.5M | 529.8M |
| Revenue Growth % | 31.99% | 12.46% | 54.25% | 4.27% | 61.52% | -99.72% | 54.81% | 462.2% | 350.89% |
| Cost of Goods Sold | 414.83M | 515.07M | 898.8M | 1.16B | 2.32B | 28.4M | 31.9M | 73.4M | 166.2M |
| COGS % of Revenue | 25.47% | 28.12% | 31.81% | 39.27% | 48.84% | 210.37% | 152.63% | 62.47% | 31.37% |
| Gross Profit | 1.21B▲ 0% | 1.32B▲ 8.5% | 1.93B▲ 46.3% | 1.79B▼ 7.1% | 2.43B▲ 36.1% | -14.9M▼ 100.6% | -11M▲ 26.2% | 44.1M▲ 500.9% | 363.6M▲ 724.5% |
| Gross Margin % | 74.53% | 71.88% | 68.19% | 60.73% | 51.16% | -110.37% | -52.63% | 37.53% | 68.63% |
| Gross Profit Growth % | 32.97% | 8.46% | 46.33% | -7.13% | 36.06% | -100.61% | 26.17% | 500.91% | 724.49% |
| Operating Expenses | 991.7M | 1.02B | 1.53B | 1.58B | 2.61B | 143.1M | 316.5M | 484.8M | 959.8M |
| OpEx % of Revenue | 60.88% | 55.56% | 54.19% | 53.56% | 54.89% | 1060% | 1514.35% | 412.6% | 181.16% |
| Selling, General & Admin | 464.78M | 512.65M | 810.3M | 848.99M | 0 | 57.3M | 0 | 0 | 378.5M |
| SG&A % of Revenue | 28.53% | 27.98% | 28.68% | 28.81% | - | 424.44% | - | - | 71.44% |
| Research & Development | 326.74M | 324.01M | 470.59M | 490.38M | 647.53M | 58.3M | 112.3M | 129.7M | 177.3M |
| R&D % of Revenue | 20.06% | 17.69% | 16.65% | 16.64% | 13.61% | 431.85% | 537.32% | 110.38% | 33.47% |
| Other Operating Expenses | 200.17M | 181.09M | 250.35M | 238.68M | 1.96B | 27.5M | 204.2M | 355.1M | 404M |
| Operating Income | 222.41M▲ 0% | 299.09M▲ 34.5% | 395.69M▲ 32.3% | 211.47M▼ 46.6% | -177.41M▼ 183.9% | -158M▲ 10.9% | -327.5M▼ 107.3% | -440.7M▼ 34.6% | -596.2M▼ 35.3% |
| Operating Margin % | 13.65% | 16.33% | 14% | 7.18% | -3.73% | -1170.37% | -1566.99% | -375.06% | -112.53% |
| Operating Income Growth % | 6.5% | 34.47% | 32.3% | -46.55% | -183.89% | 10.94% | -107.28% | -34.56% | -35.28% |
| EBITDA | 387.12M | 454.65M | 610.65M | 424.5M | 109.87M | -130.5M | -298.2M | -363.4M | -192.2M |
| EBITDA Margin % | 23.77% | 24.82% | 21.61% | 14.41% | 2.31% | -966.67% | -1426.79% | -309.28% | -36.28% |
| EBITDA Growth % | 13.46% | 17.44% | 34.31% | -30.48% | -74.12% | -218.77% | -128.51% | -21.86% | 47.11% |
| D&A (Non-Cash Add-back) | 164.71M | 155.56M | 214.97M | 213.03M | 287.28M | 27.5M | 29.3M | 77.3M | 404M |
| EBIT | 227.94M | 306.01M | 407.96M | 211.47M | -177.41M | -158M | -327.5M | -440.7M | -596.2M |
| Net Interest Income | 34M | 46M | 50M | 20.68M | 12M | 19M | 3.3M | 63M | -26M |
| Interest Income | 50M | 63M | 51M | 53.47M | 62M | 67M | 3.3M | 63M | 0 |
| Interest Expense | 15M | 18M | 1M | 32.8M | 50M | 48M | 0 | 0 | 0 |
| Other Income/Expense | 21.74M | 453.71M | -29.63M | 281.66M | 80.89M | -20.9M | -11.9M | 46.7M | 629.2M |
| Pretax Income | 244.15M▲ 0% | 752.8M▲ 208.3% | 366.06M▼ 51.4% | 493.14M▲ 34.7% | -96.51M▼ 119.6% | -178.9M▼ 85.4% | -339.4M▼ 89.7% | -394M▼ 16.1% | 33M▲ 108.4% |
| Pretax Margin % | 14.99% | 41.09% | 12.95% | 16.74% | -2.03% | -1325.19% | -1623.92% | -335.32% | 6.23% |
| Income Tax | 86.87M | 117.69M | 187.79M | 178.04M | 99.28M | 1.1M | 2.1M | -500K | 4M |
| Effective Tax Rate % | 35.58% | 15.63% | 51.3% | 36.1% | -102.87% | -0.61% | -0.62% | 0.13% | 12.12% |
| Net Income | 159.35M▲ 0% | 659.88M▲ 314.1% | 204.48M▼ 69.0% | 333.49M▲ 63.1% | -196.01M▼ 158.8% | 745.6M▲ 480.4% | 241.3M▼ 67.6% | -641.4M▼ 365.8% | 101.7M▲ 115.9% |
| Net Margin % | 9.78% | 36.02% | 7.24% | 11.32% | -4.12% | 5522.96% | 1154.55% | -545.87% | 19.2% |
| Net Income Growth % | 44.21% | 314.1% | -69.01% | 63.09% | -158.77% | 480.4% | -67.64% | -365.81% | 115.86% |
| Net Income (Continuing) | 157.28M | 635.11M | 178.27M | 315.1M | -195.79M | -180M | -341.5M | -393.5M | 29M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 1.05B | 607.4M | -247.9M | 72.7M |
| Minority Interest | 170.3M | 514.74M | 556.6M | 312.63M | 197.78M | 293.56M | 200K | 0 | 0 |
| EPS (Diluted) | 0.42▲ 0% | 2.02▲ 381.0% | 0.63▼ 68.8% | 0.94▲ 49.2% | -0.54▼ 157.4% | 1.81▲ 435.2% | 0.65▼ 64.1% | -2.28▼ 450.8% | 0.11▲ 104.8% |
| EPS Growth % | 23.53% | 380.95% | -68.81% | 49.21% | -157.45% | 435.19% | -64.09% | -450.77% | 104.82% |
| EPS (Basic) | 0.49 | 2.02 | 0.63 | 0.98 | -0.54 | 2.03 | 0.65 | -2.28 | 0.11 |
| Diluted Shares Outstanding | 376M | 327M | 327M | 353M | 362M | 413M | 371M | 281M | 253.02M |
| Basic Shares Outstanding | 325M | 327M | 327M | 341M | 362M | 368M | 371M | 281M | 887.31M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
NBIS Balance Sheet
Nebius Group N.V. (NBIS) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 1.4B | 1.32B | 1.94B | 3.9B | 2.68B | 3.22B | 3.45B | 2.53B | 4.71B |
| Cash & Short-Term Investments | 1.14B | 990M | 1.42B | 3.2B | 1.44B | 1.13B | 121.2M | 2.45B | 3.68B |
| Cash Only | 739.76M | 990M | 909.97M | 1.78B | 1.06B | 1.12B | 116.1M | 2.45B | 3.68B |
| Short-Term Investments | 399.51M | 0 | 514.4M | 1.42B | 374.35M | 10.68M | 5.1M | 0 | 0 |
| Accounts Receivable | 226.36M | 293.23M | 414.32M | 515.01M | 905.98M | 1.42B | 11.5M | 44.4M | 720.3M |
| Days Sales Outstanding | 50.72 | 58.42 | 53.52 | 63.8 | 69.48 | 38.47K | 200.84 | 137.92 | 496.24 |
| Inventory | 693.6K | 3.81M | 13.03M | 64.65M | 128.56M | 378.79M | 240.38M | 0 | 0 |
| Days Inventory Outstanding | 0.61 | 2.7 | 5.29 | 20.39 | 20.19 | 4.87K | 2.75K | - | - |
| Other Current Assets | 11.31M | 3.21M | 11.95M | 9.78M | 6.71M | 19.88M | 3.05B | 5.1M | 278.2M |
| Total Non-Current Assets | 863.32M | 2.41B | 2.76B | 3.03B | 4.23B | 5.06B | 5.3B | 1.02B | 7.74B |
| Property, Plant & Equipment | 367.11M | 825.9M | 1.11B | 1.11B | 1.8B | 2.1B | 146.9M | 892M | 6.49B |
| Fixed Asset Turnover | 4.44x | 2.22x | 2.54x | 2.66x | 2.64x | 0.01x | 0.14x | 0.13x | 0.08x |
| Goodwill | 161.75M | 757.81M | 842.07M | 1.4B | 1.58B | 1.93B | 0 | 0 | 0 |
| Intangible Assets | 87.1M | 166.13M | 167.19M | 293.56M | 299.83M | 652.48M | 4.2M | 4.9M | 19.7M |
| Long-Term Investments | 121.48M | 525M | 452.82M | 15.25M | 136.98M | 132.12M | 102M | 97.1M | 847.7M |
| Other Non-Current Assets | 88.24M | 80.7M | 149.65M | 184.77M | 333.75M | 191.92M | 5.04B | 13.5M | 379.7M |
| Total Assets | 2.26B▲ 0% | 3.73B▲ 64.7% | 4.7B▲ 25.9% | 6.93B▲ 47.6% | 6.91B▼ 0.2% | 8.28B▲ 19.8% | 8.76B▲ 5.8% | 3.55B▼ 59.5% | 12.45B▲ 250.8% |
| Asset Turnover | 0.72x | 0.49x | 0.60x | 0.43x | 0.69x | 0.00x | 0.00x | 0.03x | 0.04x |
| Asset Growth % | 21.47% | 64.71% | 25.95% | 47.57% | -0.25% | 19.75% | 5.76% | -59.47% | 250.84% |
| Total Current Liabilities | 617.69M | 428.17M | 750.69M | 844.73M | 1.49B | 2.52B | 3.87B | 264M | 1.53B |
| Accounts Payable | 159.56M | 211.75M | 346.05M | 367.19M | 735.59M | 974.97M | 25M | 21.4M | 1.21B |
| Days Payables Outstanding | 140.4 | 150.05 | 140.53 | 115.84 | 115.51 | 12.53K | 286.05 | 106.42 | 2.66K |
| Short-Term Debt | 309.24M | 0 | 0 | 0 | 39.43M | 285.99M | 6.8M | 6.1M | 24.5M |
| Deferred Revenue (Current) | 42.73M | 40.18M | 57.13M | 89.31M | 139.67M | 209.19M | 6.9M | 16.5M | 0 |
| Other Current Liabilities | -1.91B | -1.67B | 0 | 44.7M | 115.42M | 330.64M | 3.81B | 5.2M | 293.2M |
| Current Ratio | 2.27x | 3.09x | 2.58x | 4.62x | 1.80x | 1.28x | 0.89x | 9.60x | 3.08x |
| Quick Ratio | 2.27x | 3.08x | 2.57x | 4.54x | 1.71x | 1.13x | 0.83x | 9.60x | 3.08x |
| Cash Conversion Cycle | -89.07 | -88.93 | -81.72 | -31.65 | -25.84 | 30.81K | 2.67K | - | - |
| Total Non-Current Liabilities | 39.45M | 211.55M | 244.39M | 1.41B | 1.76B | 1.22B | 1.59B | 30.9M | 6.31B |
| Long-Term Debt | 0 | 0 | 0 | 1.12B | 1.15B | 401.14M | 558.56M | 0 | 4.1B |
| Capital Lease Obligations | 0 | 180.74M | 174.87M | 217.96M | 536.29M | 520.72M | 9.7M | 30.3M | 760.5M |
| Deferred Tax Liabilities | 16.63M | 22.62M | 31.47M | 49.8M | 40.08M | 73.46M | 129.51M | 0 | 0 |
| Other Non-Current Liabilities | 22.82M | 8.19M | 38.05M | 19.61M | 35.52M | 222.08M | 893.03M | 600K | 1.45B |
| Total Liabilities | 657.13M | 639.72M | 995.08M | 2.25B | 3.25B | 3.74B | 5.46B | 294.9M | 7.84B |
| Total Debt | 309.24M | 274.5M | 353.34M | 1.46B | 1.89B | 1.39B | 584.76M | 49.7M | 4.89B |
| Net Debt | -430.52M | -715.5M | -556.63M | -322.06M | 824.5M | 276.58M | 468.66M | -2.4B | 1.21B |
| Debt / Equity | 0.19x | 0.09x | 0.10x | 0.31x | 0.52x | 0.31x | 0.18x | 0.02x | 1.06x |
| Debt / EBITDA | 0.80x | 0.60x | 0.58x | 3.43x | 17.18x | - | - | - | - |
| Net Debt / EBITDA | -1.11x | -1.57x | -0.91x | -0.76x | 7.50x | - | - | - | - |
| Interest Coverage | 14.83x | 16.62x | 395.69x | 6.45x | -3.55x | -3.29x | - | - | - |
| Total Equity | 1.61B▲ 0% | 3.09B▲ 92.3% | 3.7B▲ 19.8% | 4.68B▲ 26.4% | 3.66B▼ 21.8% | 4.54B▲ 24.0% | 3.29B▼ 27.4% | 3.25B▼ 1.2% | 4.61B▲ 41.8% |
| Equity Growth % | 25.16% | 92.26% | 19.82% | 26.42% | -21.77% | 24.03% | -27.44% | -1.22% | 41.78% |
| Book Value per Share | 4.27 | 9.45 | 11.32 | 13.25 | 10.11 | 10.99 | 8.88 | 11.58 | 18.23 |
| Total Shareholders' Equity | 1.44B | 2.57B | 3.14B | 4.37B | 3.46B | 4.25B | 3.29B | 3.25B | 4.61B |
| Common Stock | 4.7M | 3.78M | 4.21M | 3.74M | 3.77M | 3.79M | 9.2M | 9.2M | 8.4M |
| Retained Earnings | 1.18B | 1.6B | 1.97B | 1.96B | 1.76B | 2.33B | 3.86B | 3.22B | 3.32B |
| Treasury Stock | -66.13M | -154.97M | -6.63M | -80.64K | -36.58M | -18.7M | -19.6M | -1.97B | -1.08B |
| Accumulated OCI | 32.32M | 117.74M | 78.09M | 240.89M | 217.15M | 325.61M | -2.37B | -22.1M | -100K |
| Minority Interest | 170.3M | 514.74M | 556.6M | 312.63M | 197.78M | 293.56M | 200K | 0 | 0 |
NBIS Cash Flow Statement
Nebius Group N.V. (NBIS) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 412.21M | 405.97M | 715.83M | 438.2M | 124.62M | 697M | 829.8M | 245.6M | 384.8M |
| Operating CF Margin % | 25.31% | 22.16% | 25.33% | 14.87% | 2.62% | 5162.96% | 3970.33% | 209.02% | 72.63% |
| Operating CF Growth % | -0.18% | -1.51% | 76.33% | -38.78% | -71.56% | 459.3% | 19.05% | -70.4% | 56.68% |
| Net Income | 157.46M | 636.87M | 178.48M | 313.82M | -196.5M | -180M | -341.5M | -393.5M | 101.7M |
| Depreciation & Amortization | 266.53M | 255.95M | 405.49M | 407.81M | 559.47M | 29.5M | 36.8M | 86.3M | 472.1M |
| Stock-Based Compensation | 72.71M | 94.28M | 158.96M | 211.38M | 279.32M | 9.6M | 31.4M | 56.6M | 83.2M |
| Deferred Taxes | -24.67M | -32.58M | 29.76M | 8.95M | -69.24M | -2.5M | -1.5M | -2.9M | 0 |
| Other Non-Cash Items | 25.42M | -410.89M | 101.47M | -216.5M | -50.17M | 850.4M | 1.11B | 570.3M | 901.2M |
| Working Capital Changes | -85.24M | -137.67M | -158.33M | -287.27M | -398.26M | -10M | -4.4M | -71.2M | -1.17B |
| Change in Receivables | -34.61M | -67.7M | -55.95M | -123.26M | -392.66M | -900K | 3.1M | -32.9M | -714.6M |
| Change in Inventory | 0 | -3.24M | -8.76M | -20.17M | -63.78M | -245.77M | 44.54M | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 303.62M | 13M | 6.7M | -31.3M | 0 |
| Cash from Investing | -135.04M | 373.55M | -792.56M | -1.61B | 294.94M | -403.1M | -1.21B | 311.6M | -4.23B |
| Capital Expenditures | -214.83M | -407.57M | -331.36M | -329.97M | -598.37M | -14.6M | -83.4M | -807.7M | -4.07B |
| CapEx % of Revenue | 13.19% | 22.25% | 11.73% | 11.2% | 12.57% | 108.15% | 399.04% | 687.4% | 767.46% |
| Acquisitions | -15.92M | 285.56M | -5.6M | -454.25M | -110.44M | 0 | 0 | 1.47B | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -1.61M | -33.36M | 3.58M | 336K | -27.24M | -388.5M | -1.12B | -358.1M | -163.3M |
| Cash from Financing | -10.18M | -472.05M | -38.62M | 1.88B | -1.14B | -100.3M | 375.6M | 825.5M | 5.13B |
| Debt Issued (Net) | -11.58M | -306.28M | -3.87M | 1.1B | 24.23M | -49.97M | 1.04B | -700K | 4.16B |
| Equity Issued (Net) | 0 | -1000K | -1000K | 1000K | -1000K | 0 | 0 | 1000K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | -145.12M | -22.94M | -136.62M | -93.41M | 0 | 0 | 0 | 0 |
| Other Financing | 1.4M | -20.65M | -11.81M | -65.56M | -1.07B | -50.33M | -668.81M | 126.2M | 963.8M |
| Net Change in Cash | 250.06M▲ 0% | 369.18M▲ 47.6% | -200.54M▼ 154.3% | 1.02B▲ 609.3% | -711.36M▼ 169.6% | 131.8M▲ 118.5% | -1.03B▼ 880.9% | 1.36B▲ 232.1% | 1.27B▼ 6.5% |
| Free Cash Flow | 197.38M▲ 0% | -1.6M▼ 100.8% | 384.47M▲ 24170.4% | 108.23M▼ 71.8% | -473.75M▼ 537.7% | 682.4M▲ 244.0% | 746.4M▲ 9.4% | -562.1M▼ 175.3% | -3.68B▼ 554.9% |
| FCF Margin % | 12.12% | -0.09% | 13.61% | 3.67% | -9.95% | 5054.81% | 3571.29% | -478.38% | -694.83% |
| FCF Growth % | -22.83% | -100.81% | 24170.44% | -71.85% | -537.71% | 244.04% | 9.38% | -175.31% | -554.9% |
| FCF per Share | 0.52 | -0.00 | 1.18 | 0.31 | -1.31 | 1.65 | 2.01 | -2.00 | -14.55 |
| FCF Conversion (FCF/Net Income) | 2.59x | 0.62x | 3.50x | 1.31x | -0.64x | 0.93x | 3.44x | -0.38x | 3.78x |
| Interest Paid | 3.61M | 1.61M | 0 | 0 | 7.71M | 30.77M | 0 | 0 | 0 |
| Taxes Paid | 98.91M | 127.7M | 180.38M | 166.64M | 168.6M | 200K | 0 | 4.8M | 0 |
NBIS Key Ratios
Nebius Group N.V. (NBIS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 9.88% | 11.03% | 28.11% | 6.02% | 7.96% | -4.7% | 18.19% | 6.16% | -19.59% | 2.59% |
| Return on Invested Capital (ROIC) | 14.74% | 14.48% | 12.64% | 10.76% | 4.23% | -3.01% | -2.55% | -5.73% | -14.32% | -13.39% |
| Gross Margin | 73.98% | 74.53% | 71.88% | 68.19% | 60.73% | 51.16% | -110.37% | -52.63% | 37.53% | 68.63% |
| Net Margin | 8.95% | 9.78% | 36.02% | 7.24% | 11.32% | -4.12% | 5522.96% | 1154.55% | -545.87% | 19.2% |
| Debt / Equity | 0.24x | 0.19x | 0.09x | 0.10x | 0.31x | 0.52x | 0.31x | 0.18x | 0.02x | 1.06x |
| Interest Coverage | 11.60x | 14.83x | 16.62x | 395.69x | 6.45x | -3.55x | -3.29x | - | - | - |
| FCF Conversion | 3.74x | 2.59x | 0.62x | 3.50x | 1.31x | -0.64x | 0.93x | 3.44x | -0.38x | 3.78x |
| Revenue Growth | 48.42% | 31.99% | 12.46% | 54.25% | 4.27% | 61.52% | -99.72% | 54.81% | 462.2% | 350.89% |
NBIS Frequently Asked Questions
Nebius Group N.V. (NBIS) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Nebius Group N.V. (NBIS) reported $534.2M in revenue for fiscal year 2025. This represents a 95% increase from $274.0M in 2009.
Nebius Group N.V. (NBIS) grew revenue by 350.9% over the past year. This is strong growth.
Yes, Nebius Group N.V. (NBIS) is profitable, generating $101.6M in net income for fiscal year 2025 (19.2% net margin).
Dividend & Returns
Nebius Group N.V. (NBIS) has a return on equity (ROE) of 2.6%. This is below average, suggesting room for improvement.
Nebius Group N.V. (NBIS) had negative free cash flow of $2.26B in fiscal year 2025, likely due to heavy capital investments.
Explore More NBIS
Nebius Group N.V. (NBIS) financial analysis — history, returns, DCA and operating performance tools
Full NBIS Stock Analysis
Analyst verdict, bull/bear case, risk factors and peer comparison
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates