| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| PINSPinterest, Inc. | 16.43B | 27.57 | 10.33 | 19.35% | 48.99% | 41.19% | 5.72% | 0.04 |
| WBWeibo Corporation | 1.73B | 10.99 | 9.47 | -0.29% | 21.11% | 10.12% | 33.52% | 0.53 |
| ILLRTriller Group Inc. | 6.06M | 0.04 | -0.02 | -4.48% | -7.8% | |||
| ILLRWTriller Group Inc. | 0.03 | -0.02 | -4.48% | -7.8% | ||||
| DJTTrump Media & Technology Group Corp. | 3.87B | 13.99 | -5.93 | -12.4% | -39.2% | -6.33% | 0.01 | |
| SNAPSnap Inc. | 11.71B | 7.99 | -19.02 | 16.4% | -8.6% | -22.3% | 1.87% | 1.73 |
| RDDTReddit, Inc. | 35.69B | 258.93 | -96.26 | 61.71% | 18.33% | 13.37% | 0.6% | 0.01 |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 472.85M | 755.93M | 1.14B | 1.69B | 2.58B | 2.8B | 3.06B | 3.65B |
| Revenue Growth % | - | 0.6% | 0.51% | 0.48% | 0.52% | 0.09% | 0.09% | 0.19% |
| Cost of Goods Sold | 178.66M | 241.58M | 358.9M | 449.36M | 529.32M | 678.6M | 688.76M | 750.36M |
| COGS % of Revenue | 0.38% | 0.32% | 0.31% | 0.27% | 0.21% | 0.24% | 0.23% | 0.21% |
| Gross Profit | 294.19M | 514.35M | 783.86M | 1.24B | 2.05B | 2.12B | 2.37B | 2.9B |
| Gross Margin % | 0.62% | 0.68% | 0.69% | 0.73% | 0.79% | 0.76% | 0.77% | 0.79% |
| Gross Profit Growth % | - | 0.75% | 0.52% | 0.59% | 0.65% | 0.04% | 0.11% | 0.22% |
| Operating Expenses | 432.12M | 589.07M | 2.17B | 1.39B | 1.72B | 2.23B | 2.49B | 2.72B |
| OpEx % of Revenue | 0.91% | 0.78% | 1.9% | 0.82% | 0.67% | 0.79% | 0.81% | 0.74% |
| Selling, General & Admin | 224.15M | 337.41M | 965.66M | 779.61M | 942.26M | 1.28B | 1.42B | 1.48B |
| SG&A % of Revenue | 0.47% | 0.45% | 0.85% | 0.46% | 0.37% | 0.46% | 0.47% | 0.4% |
| Research & Development | 207.97M | 251.66M | 1.21B | 606.19M | 780.26M | 948.98M | 1.07B | 1.24B |
| R&D % of Revenue | 0.44% | 0.33% | 1.06% | 0.36% | 0.3% | 0.34% | 0.35% | 0.34% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -137.93M | -74.72M | -1.39B | -142.5M | 326.19M | -101.68M | -125.68M | 179.82M |
| Operating Margin % | -0.29% | -0.1% | -1.22% | -0.08% | 0.13% | -0.04% | -0.04% | 0.05% |
| Operating Income Growth % | - | 0.46% | -17.59% | 0.9% | 3.29% | -1.31% | -0.24% | 2.43% |
| EBITDA | -121.8M | -53.86M | -1.36B | -105.52M | 353.69M | -55.19M | -104.17M | 201.08M |
| EBITDA Margin % | -0.26% | -0.07% | -1.19% | -0.06% | 0.14% | -0.02% | -0.03% | 0.06% |
| EBITDA Growth % | - | 0.56% | -24.27% | 0.92% | 4.35% | -1.16% | -0.89% | 2.93% |
| D&A (Non-Cash Add-back) | 16.14M | 20.86M | 27.79M | 36.99M | 27.5M | 46.49M | 21.51M | 21.27M |
| EBIT | -129.62M | -61.57M | -1.36B | -126.39M | 326.19M | -101.68M | -125.68M | 179.82M |
| Net Interest Income | 8.2M | 12.16M | 28.03M | 15.48M | -5.22M | 15.73M | 105.44M | 127M |
| Interest Income | 8.31M | 13.15M | 30.16M | 16.12M | 4.2M | 30.94M | 105.44M | 127M |
| Interest Expense | 112K | 995K | 2.14M | 635K | 9.42M | 15.21M | 0 | 0 |
| Other Income/Expense | 8.2M | 12.16M | 28.03M | 15.48M | -5.22M | 15.73M | 109.24M | 107.79M |
| Pretax Income | -129.73M | -62.56M | -1.36B | -127.02M | 320.97M | -85.94M | -16.44M | 287.61M |
| Pretax Margin % | -0.27% | -0.08% | -1.19% | -0.08% | 0.12% | -0.03% | -0.01% | 0.08% |
| Income Tax | 311K | 410K | 532K | 1.3M | 4.53M | 10.1M | 19.17M | -1.57B |
| Effective Tax Rate % | 1% | 1.01% | 1% | 1.01% | 0.99% | 1.12% | 2.17% | 6.47% |
| Net Income | -130.04M | -62.97M | -1.36B | -128.32M | 316.44M | -96.05M | -35.61M | 1.86B |
| Net Margin % | -0.28% | -0.08% | -1.19% | -0.08% | 0.12% | -0.03% | -0.01% | 0.51% |
| Net Income Growth % | - | 0.52% | -20.62% | 0.91% | 3.47% | -1.3% | 0.63% | 53.29% |
| Net Income (Continuing) | -130.04M | -62.97M | -1.36B | -128.32M | 316.44M | -96.05M | -35.61M | 1.86B |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.29 | -0.12 | -3.24 | -0.22 | 0.41 | -0.14 | -0.05 | 2.67 |
| EPS Growth % | - | 0.59% | -26% | 0.93% | 2.86% | -1.34% | 0.62% | 51.57% |
| EPS (Basic) | -0.29 | -0.12 | -3.24 | -0.22 | 0.49 | -0.14 | -0.05 | 2.74 |
| Diluted Shares Outstanding | 448.64M | 529.34M | 420.47M | 596.26M | 776.07M | 665.73M | 674.64M | 698.38M |
| Basic Shares Outstanding | 448.64M | 529.34M | 420.47M | 596.26M | 640.03M | 665.73M | 674.64M | 678.83M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 886.96M | 889.35M | 2.07B | 2.36B | 3.18B | 3.45B | 3.34B | 3.48B |
| Cash & Short-Term Investments | 711.63M | 627.81M | 1.71B | 1.76B | 2.48B | 2.7B | 2.51B | 2.51B |
| Cash Only | 71.47M | 122.51M | 649.67M | 669.23M | 1.42B | 1.61B | 1.36B | 1.14B |
| Short-Term Investments | 640.16M | 505.3M | 1.06B | 1.09B | 1.06B | 1.09B | 1.15B | 1.38B |
| Accounts Receivable | 136.6M | 221.93M | 316.37M | 563.73M | 653.36M | 681.53M | 763.16M | 893.4M |
| Days Sales Outstanding | 105.44 | 107.16 | 101.05 | 121.56 | 92.5 | 88.76 | 91.18 | 89.43 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 74.92M | 64.32M | 78.44M |
| Total Non-Current Assets | 286.09M | 263.38M | 326.08M | 251.92M | 355.68M | 408.05M | 255.85M | 1.86B |
| Property, Plant & Equipment | 239.51M | 226.72M | 280.24M | 225.29M | 281.31M | 265.83M | 124.34M | 131.49M |
| Fixed Asset Turnover | 1.97x | 3.33x | 4.08x | 7.51x | 9.16x | 10.54x | 24.57x | 27.73x |
| Goodwill | 6.91M | 6.91M | 6.91M | 6.91M | 40.21M | 100.23M | 100.23M | 100.23M |
| Intangible Assets | 2.13M | 7.17M | 7.67M | 6.66M | 20.91M | 24.59M | 17.23M | 9.88M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 37.54M | 22.59M | 31.26M | 13.06M | 13.25M | 17.4M | 10.97M | 13.82M |
| Total Assets | 1.17B | 1.15B | 2.39B | 2.61B | 3.54B | 3.86B | 3.59B | 5.34B |
| Asset Turnover | 0.40x | 0.66x | 0.48x | 0.65x | 0.73x | 0.73x | 0.85x | 0.68x |
| Asset Growth % | - | -0.02% | 1.08% | 0.09% | 0.36% | 0.09% | -0.07% | 0.49% |
| Total Current Liabilities | 79.8M | 398.44M | 176.16M | 204.83M | 259.81M | 380.53M | 317.09M | 398.13M |
| Accounts Payable | 15.43M | 22.17M | 34.33M | 49.49M | 17.68M | 87.92M | 79.06M | 84.03M |
| Days Payables Outstanding | 31.52 | 33.49 | 34.92 | 40.2 | 12.19 | 47.29 | 41.9 | 40.87 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K |
| Other Current Liabilities | 9.04M | 18.19M | 26.57M | 33.22M | 37.15M | 48.15M | 48.92M | 52.72M |
| Current Ratio | 11.11x | 2.23x | 11.74x | 11.51x | 12.25x | 9.08x | 10.53x | 8.75x |
| Quick Ratio | 11.11x | 2.23x | 11.74x | 11.51x | 12.25x | 9.08x | 10.53x | 8.75x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.64B | 168.53M | 193.46M | 162.26M | 238.69M | 200.54M | 186.63M | 193.37M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 162.27M | 151.4M | 173.39M | 139.32M | 209.18M | 178.69M | 160.62M | 151.36M |
| Deferred Tax Liabilities | 40.87M | 40.45M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.48B | 1.49B | 20.06M | 22.94M | 29.51M | 21.85M | 26.02M | 42.01M |
| Total Liabilities | 1.72B | 566.98M | 369.61M | 367.09M | 498.5M | 581.08M | 503.73M | 591.51M |
| Total Debt | 178.07M | 171.93M | 219.92M | 182.95M | 250.87M | 228.97M | 196.28M | 185.79M |
| Net Debt | 106.61M | 49.42M | -429.75M | -486.28M | -1.17B | -1.38B | -1.17B | -950.67M |
| Debt / Equity | - | 0.29x | 0.11x | 0.08x | 0.08x | 0.07x | 0.06x | 0.04x |
| Debt / EBITDA | - | - | - | - | 0.71x | - | - | 0.92x |
| Net Debt / EBITDA | - | - | - | - | -3.30x | - | - | -4.73x |
| Interest Coverage | -1231.55x | -75.10x | -649.91x | -224.42x | 34.63x | -6.68x | - | - |
| Total Equity | -546.46M | 585.75M | 2.02B | 2.24B | 3.04B | 3.28B | 3.09B | 4.75B |
| Equity Growth % | - | 2.07% | 2.45% | 0.11% | 0.36% | 0.08% | -0.06% | 0.54% |
| Book Value per Share | -1.22 | 1.11 | 4.81 | 3.76 | 3.92 | 4.93 | 4.58 | 6.80 |
| Total Shareholders' Equity | -546.46M | 585.75M | 2.02B | 2.24B | 3.04B | 3.28B | 3.09B | 4.75B |
| Common Stock | 1K | 5K | 6K | 6K | 7K | 7K | 7K | 7K |
| Retained Earnings | -782.38M | -1.73B | -2.21B | -2.34B | -2.02B | -2.11B | -2.15B | -288.16M |
| Treasury Stock | -236.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -766K | -1.42M | 647K | 2.48M | -2.18M | -11.42M | -1.01M | -130K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -102.91M | -60.37M | 657K | 28.83M | 752.91M | 469.2M | 612.96M | 964.59M |
| Operating CF Margin % | -0.22% | -0.08% | 0% | 0.02% | 0.29% | 0.17% | 0.2% | 0.26% |
| Operating CF Growth % | - | 0.41% | 1.01% | 42.88% | 25.12% | -0.38% | 0.31% | 0.57% |
| Net Income | -130.04M | -62.97M | -1.36B | -128.32M | 316.44M | -96.05M | -35.61M | 1.86B |
| Depreciation & Amortization | 16.14M | 20.86M | 27.79M | 36.99M | 27.5M | 46.49M | 21.51M | 21.27M |
| Stock-Based Compensation | 28.8M | 14.86M | 1.38B | 321.02M | 415.38M | 497.12M | 647.86M | 765.79M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6B |
| Other Non-Cash Items | 653K | 1.03M | -3.99M | 11.08M | 54.91M | -13.89M | 105.87M | -26.7M |
| Working Capital Changes | -18.46M | -34.14M | -39.55M | -211.94M | -61.32M | 35.53M | -126.67M | -57.44M |
| Change in Receivables | -47.83M | -86.09M | -94.22M | -253.17M | -88.86M | -28.86M | -80.78M | -128.95M |
| Change in Inventory | 8.79M | 26.93M | 10.66M | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 11.97M | 6.53M | 11.64M | 15.72M | -33.45M | 70.78M | -9.26M | 3.83M |
| Cash from Investing | -57.25M | 114.06M | -586.5M | -47.62M | -25.86M | -128.25M | -36.99M | -221.02M |
| Capital Expenditures | -41.19M | -22.19M | -33.78M | -17.4M | -9.03M | -28.98M | -8.06M | -24.61M |
| CapEx % of Revenue | 0.09% | 0.03% | 0.03% | 0.01% | 0% | 0.01% | 0% | 0.01% |
| Acquisitions | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 995K | -500K | -552.72M | 316K | 0 | 0 | 0 | 0 |
| Cash from Financing | 150.26M | -2.22M | 1.13B | 19.64M | 22.16M | -148.93M | -826.76M | -968.32M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - |
| Other Financing | 480K | -2.89M | 30.01M | 76.53M | -1.75M | -161.81M | 8.26M | 22.13M |
| Net Change in Cash | - | - | - | - | - | - | - | - |
| Free Cash Flow | -144.1M | -82.56M | -33.13M | 11.43M | 743.88M | 440.22M | 604.9M | 939.99M |
| FCF Margin % | -0.3% | -0.11% | -0.03% | 0.01% | 0.29% | 0.16% | 0.2% | 0.26% |
| FCF Growth % | - | 0.43% | 0.6% | 1.34% | 64.11% | -0.41% | 0.37% | 0.55% |
| FCF per Share | -0.32 | -0.16 | -0.08 | 0.02 | 0.96 | 0.66 | 0.90 | 1.35 |
| FCF Conversion (FCF/Net Income) | 0.79x | 0.96x | -0.00x | -0.22x | 2.38x | -4.89x | -17.21x | 0.52x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 1.49M | 10.01M | 19.17M | 25.02M |
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -320.56% | -104.34% | -6.02% | 11.98% | -3.04% | -1.12% | 47.49% |
| Return on Invested Capital (ROIC) | - | -57.38% | -93.46% | -6.38% | 13.49% | -4.05% | -4.93% | 4.71% |
| Gross Margin | 62.22% | 68.04% | 68.59% | 73.45% | 79.47% | 75.79% | 77.46% | 79.42% |
| Net Margin | -27.5% | -8.33% | -119.13% | -7.58% | 12.27% | -3.43% | -1.17% | 51.07% |
| Debt / Equity | - | 0.29x | 0.11x | 0.08x | 0.08x | 0.07x | 0.06x | 0.04x |
| Interest Coverage | -1231.55x | -75.10x | -649.91x | -224.42x | 34.63x | -6.68x | - | - |
| FCF Conversion | 0.79x | 0.96x | -0.00x | -0.22x | 2.38x | -4.89x | -17.21x | 0.52x |
| Revenue Growth | - | 59.87% | 51.17% | 48.12% | 52.31% | 8.71% | 9.01% | 19.35% |
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| United States And Canada | - | - | - | 2.26B | 2.35B | 2.74B |
| United States And Canada Growth | - | - | - | - | 3.78% | 16.58% |
| UNITED STATES | 1.01B | 1.4B | 2B | 2.14B | 2.23B | 2.61B |
| UNITED STATES Growth | - | 39.01% | 42.68% | 7.02% | 3.82% | 17.33% |
| Europe | - | - | - | 410.52M | 501.29M | 601.19M |
| Europe Growth | - | - | - | - | 22.11% | 19.93% |
| Rest Of World | - | - | - | 127.42M | 203.59M | 305.09M |
| Rest Of World Growth | - | - | - | - | 59.78% | 49.85% |
| Non-US | 132.57M | 288.38M | 574.38M | - | - | - |
| Non-US Growth | - | 117.52% | 99.18% | - | - | - |
Pinterest, Inc. (PINS) has a price-to-earnings (P/E) ratio of 10.3x. This may indicate the stock is undervalued or faces growth challenges.
Pinterest, Inc. (PINS) reported $4.06B in revenue for fiscal year 2024. This represents a 758% increase from $472.9M in 2017.
Pinterest, Inc. (PINS) grew revenue by 19.3% over the past year. This is strong growth.
Yes, Pinterest, Inc. (PINS) is profitable, generating $1.99B in net income for fiscal year 2024 (51.1% net margin).
Pinterest, Inc. (PINS) has a return on equity (ROE) of 47.5%. This is excellent, indicating efficient use of shareholder capital.
Pinterest, Inc. (PINS) generated $1.12B in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.