VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NCRANocera, Inc.
$0.10$1M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNCRACash Flow

Nocera, Inc. (NCRA) Cash Flow Statement

9Y historyFree accessUpdated daily

Operating cash flow remains deeply negative, with a 2026Q1 outflow of $583.0K, highlighting a structural inability to self-fund operations through core aquaculture activities.

NCRA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Cash from Operations-3.05M-2.59M-1.57M-1.08M-1.77M350.83K-129.82K266.82K-790.33K-105K
Operating CF Margin %--23.44%-9.26%-4.54%-12.56%3.53%-11.09%58.4%-16.42%-
Operating CF Growth %-744.6%-64.21%-45.19%38.78%-604.95%370.24%-148.66%133.76%-652.73%-
Net Income-3.86M-2.88M-2.39M-4.16M-2.07M-9.62M-639.07K-1.26M1.79M-1.18K
Depreciation & Amortization176.39K210.52K142.81K187.62K71.8K6.13K128.11K95.82K9.74K0
Stock-Based Compensation59.85K59.85K60.83K163.62K413.45K0265.76K000
Deferred Taxes0000-22.7K2.26K73.15K-89.97K15.15K0
Other Non-Cash Items741.77K30.55K1.15M2.9M2.06M9.71M522.29K1.1M3.69M-43
Working Capital Changes-146.91K-6.79K-539.44K-176.24K-2.22M253.21K-480.07K420.86K-2.79M-103.78K
Change in Receivables11.78K23.04K22.44K35.04K-225.7K-252.34K1.43M942.16K-3.66M0
Change in Inventory3.26K088.55K1.34K5.38K278.1K268.29K-228.03K-65.44K-103.87K
Change in Payables-13.72K00-2.63K2.63K10.09K-236.14K22.18K241.01K0
Cash from Investing-2.12M-118.11K211.8K-1.06M-4.03M-25.07K770.94K-712.98K-68.4K0
Capital Expenditures-2M0-956-857.87K0-25.07K-57.15K-712.98K-70.33K0
CapEx % of Revenue17.59%-0.01%3.59%-0.25%4.88%156.06%1.46%-
Acquisitions-272.31K000-4.03M0853.46K01.93K0
Investments----------
Other Investing136.58K00000-25.36K01.93K0
Cash from Financing10.01M10.16M597.05K449.9K6.29M1.1M217.48K468.39K844.84K106.38K
Debt Issued (Net)7.27M7.27M-478.36K-177.09K619.45K-586.93K-44.44K15.52K00
Equity Issued (Net)2.74M2.89M1.08M626.99K5.67M2.41M025000
Dividends Paid0000000000
Share Repurchases00000000-7.21K0
Other Financing00002.82K-718.34K261.92K452.62K844.84K106.38K
Net Change in Cash4.83M7.47M-745.42K-1.68M462.06K1.42M994.99K21.33K5.78K1.43K
Free Cash Flow-3.05M-2.59M-1.58M-1.94M-1.77M325.77K-212.34K95.77K-860.66K-105K
FCF Margin %-26.86%-23.44%-9.26%-8.12%-12.56%3.28%-18.15%20.96%-17.88%-
FCF Growth %-145.15%-64.12%18.88%-9.65%-643.8%253.42%-321.72%111.13%-719.71%-
FCF per Share-0.21-0.18-0.12-0.20-0.220.05-0.030.01-0.13-0.02
FCF Conversion (FCF/Net Income)0.79x0.91x0.67x0.25x0.37x-0.04x0.21x-0.21x-0.44x89.36x
Interest Paid0000000000
Taxes Paid0000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Rapid cash runway depletion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

As reported in recent financial filings, Nocera's operating cash flow consistently trails net income, with the OCF/NI ratio fluctuating wildly, including a 0.46 reading in 2026Q1, which suggests that accounting losses are being compounded by an inability to generate cash from core operations.

The persistent gap between net income and operating cash flow indicates that the company's accrual-based losses are not merely paper adjustments but reflect genuine cash outflows. This divergence suggests that the business model struggles to convert project-based revenue into realized liquidity, leaving the firm reliant on its existing cash reserves to fund ongoing operations.

Negative Free Cash Flow Trajectory

According to quarterly data, Nocera's free cash flow remains deeply negative, reaching -$583.0K in 2026Q1, which underscores a structural inability to self-fund operations and highlights the company's ongoing reliance on external liquidity to sustain its current project-based business model in the Taiwanese market.

The consistent negative free cash flow trajectory suggests that the company is currently unable to achieve the scale necessary to cover its operating expenses and capital requirements. Investors should monitor whether this trend continues, as the lack of positive cash generation may necessitate future dilutive financing or further asset liquidation.

Working Capital Volatility Hinders Liquidity

Based on the provided cash flow statements, working capital changes have been highly erratic, including a significant -$641.9K outflow in 2024Q4, which indicates that the company's project-based revenue recognition is failing to align with the timing of actual cash collections from its aquaculture clients.

The volatility in working capital suggests that Nocera is experiencing significant friction in its cash conversion cycle, likely due to the long-term nature of its construction contracts. This inconsistency in cash inflows complicates liquidity management and increases the risk that the company will face sudden shortfalls during periods of project delays.

Capital Deployment Limited by Losses

As evidenced by the lack of dividends or share repurchases in the provided data, Nocera's capital allocation is entirely focused on survival, with cash being consumed by operating losses rather than being deployed toward growth initiatives or returning value to shareholders.

The absence of discretionary capital deployment suggests that management is currently in a defensive posture, prioritizing the preservation of the remaining $7.9M cash balance. Given the negative operating margins, any capital expenditure appears to be directed toward maintaining existing infrastructure rather than expanding the company's competitive footprint.

NCRA — Frequently Asked Questions

Quick answers to the most common questions about buying NCRA stock.

How much cash does Nocera, Inc. (NCRA) generate from operations?

Nocera, Inc. (NCRA) generated $-2.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Nocera, Inc.'s free cash flow?

Nocera, Inc. (NCRA) reported negative free cash flow of $2.6M in 2025, indicating capital requirements exceeded cash from operations.

What is Nocera, Inc.'s capital expenditure (CapEx)?

Nocera, Inc. (NCRA) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.