3 years of historical data (2021–2023) · Industrials · Marine Shipping
Percentile shows where the current value sits in 30-year historical distribution. Sparklines show 5-year trend.
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
Intercont (Cayman) Limited Ordinary shares trades at 0.8x earnings, sitting at the 50th percentile of its historical range. Compared to the Industrials sector median P/E of 25.5x, the stock trades at a discount of 97%. On a free-cash-flow basis, the stock trades at 0.4x P/FCF.
| Metric | TTM | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Market Cap | $3M | — | — | — |
| Enterprise Value | $25M | — | — | — |
| P/E Ratio → | 0.85 | — | — | — |
| P/S Ratio | 0.11 | — | — | — |
| P/B Ratio | 0.25 | — | — | — |
| P/FCF | 0.43 | — | — | — |
| P/OCF | 0.43 | — | — | — |
P/E links to full P/E history page with 30-year chart
Enterprise-value multiples — capital-structure-neutral measures of total business value
Intercont (Cayman) Limited Ordinary shares's enterprise value stands at 2.2x EBITDA. The Industrials sector median is 13.8x, placing the stock at a 84% discount on an enterprise-value basis.
| Metric | TTM | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| EV / Revenue | — | — | — | — |
| EV / EBITDA | 2.18 | — | — | — |
| EV / EBIT | 4.99 | — | — | — |
| EV / FCF | — | — | — | — |
Margins and return-on-capital ratios measuring operating efficiency
Intercont (Cayman) Limited Ordinary shares earns an operating margin of 19.9%, significantly above the Industrials sector average of 4.9%. Operating margins have compressed from 30.4% to 19.9% over the past 3 years, signaling potential cost pressures or competitive headwinds. ROE of 21.7% indicates solid capital efficiency, compared to the sector median of 8.2%. ROIC of 9.1% represents adequate returns on invested capital versus a sector median of 6.3%.
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Gross Margin | 28.8% | 28.8% | 44.3% | 33.1% |
| Operating Margin | 19.9% | 19.9% | 41.6% | 30.4% |
| Net Profit Margin | 12.3% | 12.3% | 33.5% | 27.1% |
| Metric | TTM | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| ROE | 21.7% | 21.7% | 75.3% | 77.6% |
| ROA | 4.3% | 4.3% | 14.6% | 12.3% |
| ROIC | 9.1% | 9.1% | 24.0% | — |
| ROCE | 13.5% | 13.5% | 31.7% | 24.1% |
Solvency and debt-coverage ratios — lower is generally safer
Intercont (Cayman) Limited Ordinary shares carries a Debt/EBITDA ratio of 2.3x, which is manageable (29% below the sector average of 3.2x). Net debt stands at $23M ($26M total debt minus $4M cash). Interest coverage of just 2.2x is concerning — the company has limited headroom to absorb earnings volatility before struggling with debt service.
| Metric | TTM | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Debt / Equity | 2.41 | 2.41 | 1.97 | 3.11 |
| Debt / EBITDA | 2.26 | 2.26 | 1.79 | 2.28 |
| Net Debt / Equity | — | 2.06 | 1.78 | 2.15 |
| Net Debt / EBITDA | 1.94 | 1.94 | 1.62 | 1.58 |
| Debt / FCF | — | 3.48 | 2.36 | 2.31 |
| Interest Coverage | 2.16 | 2.16 | 5.01 | 7.12 |
Short-term solvency ratios and asset-utilisation metrics
The current ratio of 0.14x is below 1.0, meaning current liabilities exceed current assets. The current ratio has declined from 0.38x to 0.14x over the past 3 years.
| Metric | TTM | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Current Ratio | 0.14 | 0.14 | 0.48 | 0.38 |
| Quick Ratio | 0.14 | 0.14 | 0.48 | 0.38 |
| Cash Ratio | 0.11 | 0.11 | 0.10 | 0.36 |
| Asset Turnover | — | 0.39 | 0.40 | 0.45 |
| Inventory Turnover | — | — | — | — |
| Days Sales Outstanding | — | 11.47 | 143.35 | 0.01 |
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
Intercont (Cayman) Limited Ordinary shares returns 100.0% to shareholders annually primarily through dividends. The payout ratio exceeds 100% at 375.8%, meaning the company is paying out more than it earns — this level is unsustainable long-term without earnings recovery. The earnings yield of 100.0% (inverse of P/E) provides a useful comparison to bond yields when assessing the stock's relative attractiveness to fixed income.
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Dividend Yield | 100.0% | — | — | — |
| Payout Ratio | 375.8% | 375.8% | 35.6% | — |
| Metric | TTM | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Earnings Yield | 100.0% | — | — | — |
| FCF Yield | 100.0% | — | — | — |
| Buyback Yield | 0.0% | — | — | — |
| Total Shareholder Yield | 100.0% | — | — | — |
| Shares Outstanding | — | $989109 | $989109 | $989109 |
Compare NCT with 4 similar companies in its peer group
| Company | Market Cap | P/E | EV/EBITDA | P/FCF | Gross Margin | Op Margin | ROE | ROIC | Debt/EBITDA |
|---|---|---|---|---|---|---|---|---|---|
| $3M | 0.8 | 2.2 | 0.4 | 28.8% | 19.9% | 21.7% | 9.1% | 2.3 | |
| $288B | 22.8 | 34.8 | — | 41.1% | 14.5% | 12.0% | 1.9% | 29.7 | |
| $303B | 23.9 | 25.8 | — | 55.6% | 17.1% | 13.0% | 2.9% | 15.8 | |
| $826B | 15.5 | 13.3 | — | 58.6% | 27.7% | 17.4% | 5.4% | 9.0 | |
| $13B | 23.6 | 15.9 | 11.1 | 99.4% | 20.5% | 27.8% | 18.8% | 1.4 | |
| Industrials Median | — | 25.5 | 13.8 | 20.7 | 32.7% | 4.9% | 8.2% | 6.3% | 3.2 |
Peer selection based on competitive and market overlap. Compare multiple stocks →
Includes 30+ ratios · 3 years · Updated daily
Price is only half the story. See total return with reinvested dividends.
Launch CalculatorDCF intrinsic value, peer multiples, and analyst estimates — see what the stock is really worth.
View ValuationSide-by-side business, growth, and profitability comparison vs The Goldman Sachs Group, Inc..
Start ComparisonQuick answers to the most common questions about buying NCT stock.
Intercont (Cayman) Limited Ordinary shares's current P/E ratio is 0.8x. This places it at the 50th percentile of its historical range.
Intercont (Cayman) Limited Ordinary shares's current EV/EBITDA is 2.2x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA.
Intercont (Cayman) Limited Ordinary shares's return on equity (ROE) is 21.7%. This is above the typical threshold of 15-20% considered good for most companies. The historical average is 58.2%.
Based on historical data, Intercont (Cayman) Limited Ordinary shares is trading at a P/E of 0.8x. This is at the 50th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.
Intercont (Cayman) Limited Ordinary shares's current dividend yield is 100.00% with a payout ratio of 375.8%.
Intercont (Cayman) Limited Ordinary shares has 28.8% gross margin and 19.9% operating margin. Operating margin between 10-20% is typical for established companies.
Intercont (Cayman) Limited Ordinary shares's Debt/EBITDA ratio is 2.3x, indicating moderate leverage. A ratio between 2-4x is manageable but warrants monitoring.