VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NDSNNordson Corporation
$301.47$16.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNDSNCash Flow

Nordson Corporation (NDSN) Cash Flow Statement

30Y historyFree accessUpdated daily

Nordson exhibits robust cash conversion efficiency, frequently achieving an OCF/NI ratio exceeding 1.50, while maintaining a disciplined capital expenditure profile with CapEx/Revenue ratios consistently below 3.5%.

NDSN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMOct'25Oct'24Oct'23Oct'22Oct'21Oct'20Oct'19Oct'18Oct'17Oct'16Oct'15Oct'14Oct'13Oct'12Oct'11Oct'10Oct'09Oct'08Oct'07Oct'06Oct'05Oct'04Oct'03Oct'02Oct'01Oct'00Oct'99Oct'98Oct'97Oct'96
Cash from Operations766.46M719.17M556.19M641.28M513.13M545.93M502.42M382.89M504.64M349.67M331.16M261.95M288.15M268.38M274.4M246.73M140.19M168.68M114.04M124.25M121.28M118.83M109.32M87.55M130.39M73.43M84.98M81.3M70.2M52.2M53.6M
Operating CF Margin %-25.76%20.68%24.4%19.81%23.11%23.69%17.45%22.38%16.92%18.31%15.51%16.91%17.39%19.47%20.01%13.46%20.59%10.14%12.5%13.59%14.16%13.78%13.12%20.13%10.04%11.47%11.61%10.62%8.2%8.8%
Operating CF Growth %198.51%29.3%-13.27%24.97%-6.01%8.66%31.22%-24.13%44.32%5.59%26.42%-9.09%7.37%-2.19%11.22%76%-16.89%47.91%-8.21%2.45%2.06%8.7%24.87%-32.86%77.58%-13.59%4.52%15.81%34.48%-2.61%27.32%
Net Income528.12M484.47M467.28M487.49M513.1M454.37M249.54M337.09M377.38M295.8M271.84M211.11M246.77M221.82M224.83M3.15M168.05M-160.06M117.5M90.69M90.6M78.34M63.33M35.16M22.07M24.61M54.63M47.5M20.8M50M53.1M
Depreciation & Amortization148.81M150.52M136.18M111.9M99.92M103.88M113.3M110.24M108.41M90.85M70.3M65.19M59.75M54.44M38.99M28.78M28.89M31.41M32.24M27.93M23.31M25.68M26.88M29.24M29.49M41.85M30.32M29.4M25M25.3M23.5M
Stock-Based Compensation-1.06M00030.75M22.76M12.86M18.09M21.55M20.17M18.21M15.26M17.41M11.76M10.37M8.85M7.63M-814K0000000000000
Deferred Taxes509K00-16.12M-10.73M4.07M-13.96M-1.02M-33.95M-7.55M-7.07M-1.56M-2.9M-409K5.04M-6.21M26.83M4.05M7.36M417K61K8.36M10.34M7.55M854K2.06M-3.08M200K-1.2M-600K-2.2M
Other Non-Cash Items44.59M27.35M5.88M32.22M-12.6M-68.16M93.75M2.54M3.37M6.99M5.7M1.45M1.49M-230K-3.85M216.74M-17.64M263.93M658K5.09M-424K2.03M9.33M7.73M2.24M12.48M7.89M-100K-100K-100K2.6M
Working Capital Changes45.49M56.83M-53.15M25.79M-107.31M29.01M46.93M-84.05M27.88M-56.59M-27.83M-29.5M-34.37M-19M-975K-4.57M-73.57M30.15M-20.93M-7.01M968K4.42M-563K7.86M60.38M-7.57M-4.8M-1.3M-10M-29.2M-23.4M
Change in Receivables0013.99M18.18M-11.78M22.66M50.62M-59.95M5.93M-42.95M-21.5M-12.21M-30.32M-7.79M-19.02M-7.21M-24.26M28.89M0000000000000
Change in Inventory0046.62M22.42M-69.13M-50.58M5.79M-23.12M5.53M-19.67M1.78M-14.21M-8.7M-10.74M171K-14.67M-15M22.69M-5.41M-1.07M-1.77M3.69M-2.43M12.5M41.57M-849K-20.61M6.1M-5.2M-8.9M-6.3M
Change in Payables00-38.59M-15.82M10.67M20.77M-10.67M654K-2.67M4.8M7.3M-1.26M6.91M-2.55M4.88M4.39M7.05M-10.26M0000000000000
Cash from Investing-39.26M-26.69M-844.4M-1.44B-222.76M-33.17M-194.11M-76.29M-139.92M-877.96M-102.2M-138.53M-230.53M-220.54M-466.77M-305.51M-41.32M-3.94M-31.92M-348.11M-7.2M33.56M-15.33M-6.79M-10.47M-303.52M-23.56M-72.1M-51.8M-15.9M-61.6M
Capital Expenditures-48.31M-58.06M-64.41M-34.58M-51.43M-38.3M-50.53M-64.24M-89.79M-71.56M-60.85M-62.09M-43.57M-47.22M-30.96M-20.24M-15.31M-12.51M-26.39M-31.02M-13.61M-15.39M-11.44M-7.56M-11.4M-23.15M-23.64M-72.3M-15.4M-15.9M-62.5M
CapEx % of Revenue1.66%2.08%2.39%1.32%1.99%1.62%2.38%2.93%3.98%3.46%3.36%3.68%2.56%3.06%2.2%1.64%1.47%1.53%2.35%3.12%1.53%1.83%1.44%1.13%1.76%3.16%3.19%10.32%2.33%2.5%10.26%
Acquisitions45.37M28.11M-790M-1.42B-171.61M163K-142.41M-13.33M-50.59M-801.94M-42.65M-77.05M-187.27M-177.45M-441.65M-292.98M-18.58M0-7.89M-325.25M5.41M-557K-4.01M544K-1.22M-280.35M00000
Investments-------------------------------
Other Investing-36.32M3.26M10.01M20.48M280K4.97M-1.16M1.28M458K01.3M597K323K4.12M5.84M7.71M354K8.61M2.35M8.15M798K322K295K228K2.11M10K82K200K400K-100K0
Cash from Financing-744M-706.43M294.5M750.51M-416.01M-422.91M-251.53M-251.07M-353.69M547.83M-210.28M-110.98M-53.46M-52.43M196.82M50.7M-79.28M-161.02M-102.72M202.22M-77.97M-152.04M-41.6M-80.57M-122.42M237.47M-74.28M-400K-12.7M-42.8M17.6M
Debt Issued (Net)-229.78M-230.01M458.2M969.2M-39.35M-296.04M-161.42M-74.44M-276.05M596.93M-135.38M320.25M147.97M9.9M309.35M201.95M-49.53M-132.43M-67.59M221.26M-63.68M-6.08M-76.72M-69.02M-114.13M241.92M-49.54M38M10.4M23.9M54.2M
Equity Issued (Net)-331.79M-297.35M-2.27M-68.33M-250.75M-29.19M-1.76M-94.49M-5.2M10.87M-21.95M-378.48M-159.42M-27.38M-83.52M-128.34M-11.11M-4.13M-19.48M174K-986K-122.58M53.64M8.83M10.72M16.3M-7.88M-22.5M-8.6M-52.9M-23.7M
Dividends Paid-181.77M-179.07M-161.44M-150.36M-125.91M-97.68M-88.35M-82.14M-72.44M-63.84M-56.44M-54.85M-48.39M-40.48M-33.8M-29.84M-26.44M-24.75M-24.64M-23.48M-22.37M-23.38M-22.13M-20.38M-19.01M-18.31M-16.85M-15.9M-14.5M-13.8M-12.9M
Share Repurchases-381.01M-306.37M-33.34M-89.71M-262.87M-60.97M-52.61M-120.51M-24.01M-3.22M-33.42M-383.85M-166.43M-33.4M-88.45M-137.99M-24.93M-7.12M-35.62M-9.09M-22.52M-132.16M-3.12M-73K-300K-462K-17.65M-29.1M-30M-59.9M-25.8M
Other Financing-650K000000003.87M3.48M2.1M6.38M5.53M4.79M6.92M7.8M284K9M4.27M9.07M0000-2.43M00000
Net Change in Cash-12.87M-7.51M273K-47.78M-136.51M91.68M57.13M55.49M5.29M23.14M16.97M7.95M-61K1.14M3.83M-4.92M23.55M7.03M-19.38M-17.72M37.54M93K53.31M1.07M-2.01M7.1M-15.24M9.2M5.4M-7.8M8.8M
Free Cash Flow718.15M661.12M491.78M606.7M461.7M507.62M451.89M318.65M414.85M278.12M270.31M199.86M244.58M221.16M243.44M226.49M124.88M156.16M87.66M93.23M107.67M103.44M97.88M79.98M119M50.28M61.33M9M54.8M36.3M-8.9M
FCF Margin %24.73%23.68%18.28%23.08%17.82%21.49%21.3%14.52%18.4%13.46%14.94%11.84%14.35%14.33%17.27%18.37%11.99%19.06%7.79%9.38%12.07%12.33%12.33%11.99%18.37%6.87%8.28%1.28%8.29%5.7%-1.46%
FCF Growth %56.26%34.43%-18.94%31.4%-9.05%12.33%41.81%-23.19%49.16%2.89%35.25%-18.28%10.59%-9.15%7.48%81.37%-20.03%78.15%-5.98%-13.41%4.08%5.68%22.38%-32.78%136.66%-18.02%581.46%-83.58%50.96%507.87%-152.05%
FCF per Share12.8011.628.5410.537.938.647.735.477.044.784.703.273.803.413.743.371.822.331.281.361.571.421.341.181.770.760.940.130.830.52-0.12
FCF Conversion (FCF/Net Income)1.36x1.48x1.19x1.32x1.00x1.20x2.01x1.14x1.34x1.18x1.22x1.24x1.17x1.21x1.22x1.11x0.83x-1.05x0.97x1.37x1.34x1.52x1.73x2.49x5.91x2.98x1.56x1.71x3.38x1.04x1.01x
Interest Paid0085.97M54.71M22.98M00000000000000000000000000
Taxes Paid00160.12M112.91M141.21M00000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Semiconductor cyclicality and exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Driven by Cash

According to the provided quarterly data, Nordson consistently generates operating cash flow in excess of net income, with an OCF/NI ratio frequently exceeding 1.50, which suggests that the company's reported earnings are supported by high-quality cash inflows rather than aggressive accounting accruals or non-cash adjustments.

The consistent premium of operating cash flow over net income indicates that non-cash charges, such as depreciation and amortization, are effectively managed and that the core business model is highly efficient at converting sales into liquid capital. Investors should monitor whether this conversion efficiency persists as the company integrates recent acquisitions, which may introduce more complex working capital requirements.

FCF Margins Reflect Operational Resilience

As reported in financial statements, Nordson's free cash flow margins have demonstrated significant volatility, ranging from 10.2% to 30.5% over the last ten quarters, reflecting the lumpy nature of large-system revenue recognition and the cyclical demands of the company's specialized semiconductor and medical end-markets.

While the FCF trajectory appears somewhat erratic on a quarterly basis, the underlying ability to generate cash remains robust, particularly when compared to the company's stable dividend obligations. The periodic dips in FCF margin appear to correlate with periods of higher working capital investment, suggesting that cash flow is sensitive to the timing of inventory builds and customer payment cycles.

Low Capital Intensity Supports Returns

Based on the reported figures, Nordson maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently remaining below 3.5%, which highlights the company's asset-light business model and its ability to sustain growth without requiring massive, recurring investments in heavy manufacturing infrastructure.

The low capital intensity suggests that the company's competitive advantage is derived from intellectual property and specialized engineering rather than physical plant capacity. This structural efficiency allows for significant free cash flow generation, which management has historically utilized to fund dividends and strategic acquisitions rather than reinvesting heavily into maintenance-heavy assets.

Working Capital Fluctuations Impact Liquidity

Analysis of the cash flow statements reveals that working capital changes are a primary driver of quarterly cash flow variance, with swings as significant as a $57.0M inflow in 2025Q3 versus a $52.8M outflow in 2024Q4, indicating that inventory and receivables management remains a critical lever for liquidity.

The volatility in working capital suggests that the company's cash position is highly susceptible to the timing of large-scale project completions and the associated collection cycles. Investors should investigate whether these fluctuations are purely timing-related or if they indicate a potential build-up of obsolete inventory within the Advanced Technology Solutions segment.

Disciplined Capital Allocation Strategy

As evidenced by the quarterly cash flow data, Nordson consistently prioritizes shareholder returns through a long-standing dividend policy, while simultaneously utilizing excess cash to fund share repurchases and strategic acquisitions, such as the $11.6M net acquisition outflow observed in 2026Q2.

The company's capital deployment strategy appears balanced, effectively utilizing its strong cash generation to maintain its dividend track record while pursuing inorganic growth. However, the reliance on acquisitions to drive expansion warrants further investigation into the long-term return on invested capital, particularly as the company enters new verticals like precision agriculture.

NDSN — Frequently Asked Questions

Quick answers to the most common questions about buying NDSN stock.

How much cash does Nordson Corporation (NDSN) generate from operations?

Nordson Corporation (NDSN) generated $719.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Nordson Corporation's free cash flow?

Nordson Corporation (NDSN) generated $661.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Nordson Corporation's capital expenditure (CapEx)?

Nordson Corporation (NDSN) spent $58.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Nordson Corporation distribute cash to shareholders?

In 2025, Nordson Corporation (NDSN) returned $179.1M to shareholders via cash dividends and spent $306.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.