VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NEPHNephros, Inc.
$3.24$35M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNEPHFinancials

Nephros, Inc. (NEPH) Financials

24Y historyFree accessUpdated daily

Revenue growth has decelerated from a 38.5% peak in 2025Q1 to 6.9% in 2026Q1, while operating margins remain inconsistent, fluctuating between -19.9% and 11.6% over the last ten quarters.

NEPH Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02
Sales/Revenue19.12M18.79M14.16M14.24M9.97M10.22M8.56M10.33M5.69M3.81M2.32M1.94M1.75M1.74M1.81M2.21M2.94M2.66M1.47M1.2M793.49K2.42M138.41K00
Revenue Growth %23.25%32.67%-0.53%42.74%-2.37%19.34%-17.16%81.71%49.3%64.18%19.34%11.21%0.46%-3.71%-18.38%-24.64%10.41%80.65%23.16%50.73%-67.27%1651.72%---
Cost of Goods Sold7.83M7.3M5.44M5.83M5.24M4.58M3.65M4.25M2.48M1.52M1.03M884K549K898K737K1.35M1.82M1.74M1.06M876K943.73K379.46K211.94K00
COGS % of Revenue-38.87%38.41%40.97%52.57%44.87%42.61%41.13%43.68%39.83%44.22%45.47%31.41%51.61%40.79%60.79%61.81%65.54%72.23%73.24%118.93%15.65%153.13%--
Gross Profit11.29M11.48M8.72M8.4M4.73M5.63M4.91M6.08M3.2M2.29M1.29M1.06M1.2M842K1.07M868K1.12M917K409K320K-150.24K2.05M-73.54K00
Gross Margin %59.06%61.13%61.59%59.03%47.43%55.13%57.39%58.87%56.32%60.17%55.78%54.53%68.59%48.39%59.21%39.21%38.19%34.46%27.77%26.76%-18.93%84.35%-53.13%--
Gross Profit Growth %-31.66%3.78%77.66%-16.01%14.66%-19.25%89.95%39.75%77.13%22.08%-11.59%42.4%-21.31%23.27%-22.64%22.36%124.21%27.81%313%-107.35%2880.98%---
Operating Expenses10.62M10.34M8.72M10M9.07M8.88M9.19M9.24M6.22M4.52M4.16M4.48M3.87M4.16M4.4M3.18M3.01M3.32M7.13M7.8M7.88M8.37M7.57M4.99M2.06M
OpEx % of Revenue-55.03%61.55%70.22%90.89%86.96%107.32%89.4%109.35%118.61%179.44%230.5%221.28%239.02%243.66%143.54%102.48%124.88%483.77%652.09%993.26%345.21%5470.03%--
Selling, General & Admin9.27M9M7.68M8.91M7.59M7.2M6.47M6.12M4.52M3.3M2.85M3.44M2.87M3.11M3.62M2.64M2.52M2.81M4.7M5.53M5.72M6.61M5.22M3.67M1.1M
SG&A % of Revenue-47.9%54.2%62.59%76.12%70.42%75.53%59.21%79.43%86.58%123.02%177.11%164.19%178.74%200.33%119.06%85.77%105.67%319.21%462.12%720.62%272.76%3771.69%--
Research & Development1.39M1.34M906K873K1.25M1.5M2.76M3.09M1.54M1M1.08M826K781K826K632K451K362K280K1.98M1.94M1.84M1.76M2.35M1.32M957.62K
R&D % of Revenue-7.13%6.4%6.13%12.58%14.66%32.23%29.9%27.06%26.31%46.51%42.49%44.68%47.47%34.98%20.37%12.32%10.52%134.22%161.79%232.42%72.45%1699.78%--
Other Operating Expenses-39K0135K214K218K192K-37K30K-35K218K230K212K217K223K151K91K129K231K447K337K319.16K0-2K00
Operating Income677K1.15M6K-1.59M-4.33M-3.25M-4.28M-3.15M-3.02M-2.23M-2.87M-3.42M-2.67M-3.32M-3.33M-2.31M-1.89M-2.41M-6.72M-7.48M-8.03M-6.32M-7.65M-4.99M-2.06M
Operating Margin %3.54%6.1%0.04%-11.19%-43.46%-31.83%-49.94%-30.53%-53.03%-58.44%-123.66%-175.98%-152.69%-190.63%-184.45%-104.34%-64.3%-90.42%-456.01%-625.33%-1012.2%-260.86%-5524.61%--
Operating Income Growth %-19000%100.38%63.25%-33.3%23.93%-35.5%-4.61%-35.49%22.41%16.14%-28.18%19.54%0.48%-44.29%-22.29%21.49%64.18%10.19%6.88%-26.99%17.29%-53.1%-143.04%-
EBITDA806K1.29M143K-1.38M-3.76M-3M-4.07M-2.96M-2.85M-2.01M-2.64M-3.21M-2.45M-3.09M-3.32M-2.22M-1.76M-2.17M-6.27M-2.57M-7.68M-6.02M-7.45M-4.35M-802.23K
EBITDA Margin %4.21%6.84%1.01%-9.69%-37.73%-29.36%-47.51%-28.59%-50.17%-52.72%-113.75%-165.07%-140.33%-177.82%-183.95%-100.23%-59.9%-81.74%-425.66%-214.97%-967.53%-248.25%-5380.65%--
EBITDA Growth %-12.01%799.3%110.37%63.36%-25.47%26.24%-37.63%-3.58%-42.08%23.91%17.76%-30.82%20.72%6.92%-49.8%-26.08%19.08%65.31%-143.87%66.51%-27.55%19.18%-71.2%-442.23%-
D&A (Non-Cash Add-back)129K140K137K214K571K252K208K200K163K218K230K212K216K223K9K91K129K231K447K4.91M354.42K305.6K199.24K644.53K1.25M
EBIT685K1.15M90K-1.57M-4.26M-2.74M-4.42M-3.21M-3.25M-2.3M-2.86M-3.05M-6.89M1.67M-3.26M-2.31M-1.89M-2.41M-6.72M-7.48M-8.03M-6.32M-7.64M-4.99M-25.22K
Net Interest Income157K138K93K62K-6K-31K-99K-195K-168K-298K-167K-42K-483K-351K2K-8K-14K7K199K-397K16.79K233.21K49.91K0-1.2M
Interest Income158K139K94K64K14K10K11K04K4K5K0002K4K1K9K199K138K211.88K233.21K49.91K0181
Interest Expense1K1K1K2K20K41K110K195K172K302K172K42K483K351K012K15K2K0535K195.09K00641.54K1.2M
Other Income/Expense111K60K83K18K58K468K-251K-249K-402K-372K-163K333K-4.7M-381K71K-50K-44K380K380K-18.88M18.75K856.29K49.91K0833.79K
Pretax Income788K1.21M89K-1.57M-4.28M-2.78M-4.53M-3.4M-3.42M-2.6M-3.03M-3.09M-7.37M-3.7M-3.26M-2.36M-1.93M-2.03M-6.34M-26.36M-8.01M-5.47M00-1.22M
Pretax Margin %4.12%6.42%0.63%-11.06%-42.88%-27.25%-52.87%-32.94%-60.1%-68.21%-130.69%-158.85%-421.68%-212.53%-180.52%-106.59%-65.79%-76.14%-430.21%-2203.68%-1009.83%-225.54%---
Income Tax12K12K15K0000-225K-93K-1.79M0000000000-18.75K0-47.91K641.54K362.03K
Effective Tax Rate %1.52%1%16.85%0%0%0%0%6.61%2.72%68.86%0%0%0%0%0%0%0%0%0%0%0.23%0%---29.64%
Net Income776K1.19M74K-1.57M-7.38M-4.11M-4.77M-3.42M-3.4M-809K-3.03M-3.09M-7.37M-3.7M-3.26M-2.36M-1.93M-2.03M-6.34M-26.36M-8.01M-5.47M-7.6M-5.64M-2.42M
Net Margin %4.06%6.35%0.52%-11.06%-74%-40.2%-55.67%-33.09%-59.82%-21.24%-130.69%-158.85%-421.68%-212.53%-180.52%-106.59%-65.79%-76.14%-430.21%-2203.68%-1009.83%-225.54%-5488.55%--
Net Income Growth %-3.12%1513.51%104.7%78.66%-79.74%13.83%-39.36%-0.53%-320.52%73.32%1.81%58.11%-99.32%-13.37%-38.22%-22.09%4.59%68.03%75.96%-228.92%-46.54%28.02%-34.78%-133.18%-
Net Income (Continuing)776K1.19M74K-1.57M-4.28M-2.78M-4.53M-3.18M-3.33M-809K-3.03M-3.09M-7.37M-3.7M-3.26M-2.36M-1.93M-2.03M-6.34M-26.36M-8.01M-5.47M-7.6M-5.64M-2.42M
Discontinued Operations0000-2.83M-1.08M0000000000000000000
Minority Interest00003.29M3.05M3.05M3.01M3M0000000000000000
EPS (Diluted)0.070.110.01-0.15-0.72-0.41-0.52-0.42-0.50-0.14-0.56-0.80-2.79-1.60-2.62-2.46-8.34-9.54-29.89-303.21-117.10-80.22-309.91-636.62-273.02
EPS Growth %-6.49%-104.67%79.17%-75.61%21.15%-23.81%16%-257.14%75%30%71.33%-74.38%38.93%-6.5%70.5%12.58%68.08%90.14%-158.93%-45.97%74.12%51.32%-133.18%-
EPS (Basic)-0.110.01-0.15-0.72-0.41-0.52-0.42-0.50-0.14-0.56-0.80-2.79-2.13-2.62-2.46-8.34-9.54-29.89-303.21-117.10-80.22-309.91-636.62-273.02
Diluted Shares Outstanding10.99M10.97M10.6M10.39M10.3M10.02M9.08M7.54M6.85M5.88M5.4M3.86M2.65M2.31M1.25M960.55K231.9K212.3K212.03K86.92K68.43K68.16K24.51K8.85K8.85K
Basic Shares Outstanding10.65M10.61M10.53M10.39M10.3M10.02M9.08M7.54M6.85M5.88M5.4M3.86M2.65M1.74M1.25M960.55K231.9K212.3K212.03K86.92K68.43K68.16K24.51K8.85K8.85K
Dividend Payout Ratio-------------------------

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Regulatory dependency on CMS

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Revenue Growth Exhibits Lumpy Volatility

According to the provided quarterly data, Nephros experienced a revenue growth peak of 38.5% in 2025Q1, yet the trajectory has since decelerated to 6.9% by 2026Q1, suggesting that the company's reliance on hospital system rollouts creates significant variability in its top-line performance over time.

The inconsistency in year-over-year growth rates indicates that the business may be susceptible to the timing of large-scale clinical installations rather than a steady, predictable recurring revenue stream. Investors should monitor whether the recent deceleration reflects a saturation of the current addressable market or merely a temporary pause in hospital capital expenditure cycles.

Premium Pricing Supports Gross Margins

As reported in financial statements, the company maintains a gross margin profile that peaked at 64.7% in 2025Q1, reflecting the specialized nature of its ultrafiltration technology and the premium pricing power inherent in non-discretionary medical infection control products compared to broader industrial filtration peers.

The ability to sustain gross margins above 60% in most periods suggests a strong value proposition for clinical-grade water safety. However, the recent compression to 56.9% in 2026Q1 warrants investigation into whether rising input costs for medical-grade polymers or competitive pricing pressures are beginning to erode this structural advantage.

Operating Leverage Remains Elusive Scale

Based on the income statement history, Nephros has struggled to translate gross profit into consistent operating income, with operating margins fluctuating from a low of -19.9% in 2023Q4 to a high of 11.6% in 2025Q1, indicating that fixed overhead costs continue to outpace revenue expansion.

The company appears to be caught in a cycle where SG&A expenses remain high relative to its current revenue base, preventing the realization of meaningful operating leverage. Until the company can achieve a higher, more stable revenue threshold, profitability will likely remain sensitive to minor fluctuations in quarterly sales volume.

SG&A Discipline Dictates Bottom Line

Analysis of the reported figures reveals that SG&A expenses frequently exceed $2.0 million per quarter, which serves as the primary drag on net income and suggests that management has yet to optimize its sales and distribution infrastructure to support the current scale of operations.

The high fixed cost burden relative to revenue suggests that the company is currently prioritizing market penetration and regulatory compliance over immediate bottom-line optimization. Future margin expansion will likely depend on the company's ability to scale revenue without a commensurate increase in administrative and sales-related overhead.

NEPH — Frequently Asked Questions

Quick answers to the most common questions about buying NEPH stock.

What was Nephros, Inc.'s (NEPH) revenue in 2025?

For fiscal year 2025, Nephros, Inc. (NEPH) reported total revenue of $18.8M.

Is Nephros, Inc. (NEPH) profitable?

Nephros, Inc. (NEPH) is profitable, generating $1.2M in net income for the fiscal year ending 2025 with a net profit margin of 6.4%.

What is Nephros, Inc.'s operating profit margin?

Nephros, Inc. (NEPH) reported an operating income of $1.1M, resulting in an operating profit margin of 6.1%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Nephros, Inc.'s gross profit and gross margin?

Nephros, Inc. (NEPH) generated $11.5M in gross profit for the year, representing a gross profit margin of 61.1%. This demonstrates the company's core pricing power and production efficiency.