Equity has collapsed 92% from $568.2M in Q1 2024 to $46.9M in Q2 2026, driving debt-to-equity to 26.36, though total debt remained near $1.2B and cash rose to $97.4M.
Ingevity Corporation (NGVT) balance sheet — 13-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 |
|---|
| Total Current Assets | 543.8M | 391.3M | 493.2M | 658.6M | 683.3M | 724.9M | 628.7M | 463.2M | 422.7M | 369.3M | 295.2M | 299M | 271M | 228M |
| Cash & Short-Term Investments | 97.4M | 78.1M | 68M | 95.9M | 76.7M | 275.4M | 257.7M | 56.5M | 77.5M | 87.9M | 30.5M | 32M | 20M | 12M |
| Cash Only | 97.4M | 78.1M | 68M | 95.9M | 76.7M | 275.4M | 257.7M | 56.5M | 77.5M | 87.9M | 30.5M | 32M | 20M | 12M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 155.8M | 127.2M | 172M | 211M | 249.3M | 191.4M | 166.7M | 156.2M | 124M | 102.4M | 95.4M | 95.2M | 115M | 107M |
| Days Sales Outstanding | 50.36 | 39.76 | 44.64 | 45.51 | 54.54 | 50.21 | 50.03 | 44.1 | 39.93 | 38.44 | 38.34 | 35.9 | 40.32 | 39.85 |
| Inventory | 154M | 186M | 226.8M | 308.8M | 335M | 241.2M | 189M | 212.5M | 191.4M | 160M | 151.2M | 151M | 130M | 103M |
| Days Inventory Outstanding | 98.48 | 96.15 | 86.98 | 92.37 | 111.34 | 100.19 | 91.91 | 95.65 | 97.46 | 90.77 | 87.06 | 80.23 | 66.09 | 54.88 |
| Other Current Assets | 136.6M | 0 | 18.2M | 33.4M | 12.5M | 7.1M | 6.8M | 34.6M | 26.6M | 16.9M | 21.4M | 17.5M | 11M | 6M |
| Total Non-Current Assets | 993.7M | 871.6M | 1.53B | 1.96B | 2.05B | 1.74B | 1.71B | 1.68B | 892.5M | 561M | 537.6M | 483M | 447M | 365M |
| Property, Plant & Equipment | 608M | 608.1M | 709.3M | 829.3M | 855.2M | 772.1M | 752.7M | 664.7M | 523.8M | 438.5M | 422.7M | 438M | 410M | 326M |
| Fixed Asset Turnover | 1.83x | 1.92x | 1.98x | 2.04x | 1.95x | 1.80x | 1.62x | 1.95x | 2.16x | 2.22x | 2.15x | 2.21x | 2.54x | 3.01x |
| Goodwill | 4.3M | 4.3M | 175.2M | 527.5M | 518.5M | 442M | 445.3M | 439M | 130.7M | 12.4M | 12.4M | 12M | 13M | 13M |
| Intangible Assets | 137.3M | 176.1M | 323.9M | 385.3M | 455.8M | 378.7M | 397.3M | 396.2M | 125.6M | 23.4M | 18.1M | 21M | 13M | 16M |
| Long-Term Investments | 354.6M | 83.1M | 87.3M | 99.2M | 109.8M | 35.3M | 0 | 72.6M | 71.2M | 71.3M | 69.7M | 0 | 0 | 0 |
| Other Non-Current Assets | 73.7M | -117M | 115.2M | 111.8M | 108.2M | 109.2M | 102.4M | 103.7M | 38.3M | 12M | 11.3M | 12M | 11M | 10M |
| Total Assets | 1.54B | 1.65B | 2.02B | 2.62B | 2.74B | 2.47B | 2.33B | 2.14B | 1.32B | 930.3M | 832.8M | 782M | 718M | 593M |
| Asset Turnover | 0.70x | 0.71x | 0.70x | 0.65x | 0.61x | 0.56x | 0.52x | 0.60x | 0.86x | 1.05x | 1.09x | 1.24x | 1.45x | 1.65x |
| Asset Growth % | -73.31% | -18.37% | -22.9% | -4.14% | 10.83% | 5.76% | 8.87% | 63.05% | 41.37% | 11.71% | 6.5% | 8.91% | 21.08% | - |
| Total Current Liabilities | 337.6M | 341.3M | 264.1M | 362.9M | 303.5M | 268.9M | 223.4M | 215.5M | 183.3M | 154M | 136.9M | 97M | 139M | 106M |
| Accounts Payable | 88M | 92M | 94.5M | 158.4M | 174.8M | 125.8M | 104.2M | 99.1M | 92.9M | 83.1M | 79.2M | 64.8M | 105M | 72M |
| Days Payables Outstanding | 48.87 | 47.56 | 36.24 | 47.38 | 58.1 | 52.26 | 50.67 | 44.61 | 47.31 | 47.14 | 45.6 | 34.43 | 53.38 | 38.37 |
| Short-Term Debt | 144M | 47.1M | 61.3M | 84.4M | 900K | 19.6M | 26M | 39.6M | 11.2M | 9.4M | 7.5M | 9.4M | 3M | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.3M | 25.5M | 10.6M | 11.8M | 0 | -3M | 0 |
| Other Current Liabilities | 0 | 14.7M | 500K | 15.1M | 6.9M | 1.1M | 1.1M | 16.2M | 37.2M | 21.5M | 24.6M | 14.8M | 1M | 1M |
| Current Ratio | 1.61x | 1.15x | 1.87x | 1.81x | 2.25x | 2.70x | 2.81x | 2.15x | 2.31x | 2.40x | 2.16x | 3.08x | 1.95x | 2.15x |
| Quick Ratio | 1.15x | 0.60x | 1.01x | 0.96x | 1.15x | 1.80x | 1.97x | 1.16x | 1.26x | 1.36x | 1.05x | 1.53x | 1.01x | 1.18x |
| Cash Conversion Cycle | 99.96 | 88.35 | 95.38 | 90.5 | 107.79 | 98.14 | 91.27 | 95.14 | 90.08 | 82.06 | 79.79 | 81.69 | 53.03 | 56.37 |
| Total Non-Current Liabilities | 1.15B | 1.28B | 1.56B | 1.63B | 1.73B | 1.53B | 1.47B | 1.4B | 792.3M | 498.6M | 561.3M | 163M | 159M | 159M |
| Long-Term Debt | 1.06B | 1.06B | 1.24B | 1.38B | 1.47B | 1.25B | 1.27B | 1.15B | 741.2M | 444M | 481.3M | 80M | 86M | 86M |
| Capital Lease Obligations | 191.9M | 120M | 135.7M | 48.6M | 40.8M | 36.2M | 34.7M | 36.7M | 73.9M | 80M | 80M | 80M | 86M | 0 |
| Deferred Tax Liabilities | 211M | 57.3M | 56.2M | 70.9M | 106.5M | 114.6M | 117M | 103M | 37.2M | 41.3M | 69.8M | 76M | 67M | 63M |
| Other Non-Current Liabilities | 28.7M | 39M | 130.6M | 126.7M | 114.9M | 125.5M | 49.9M | 109.9M | -59.1M | -66.8M | -69.8M | 1.5M | -80M | 10M |
| Total Liabilities | 1.49B | 1.62B | 1.83B | 1.99B | 2.04B | 1.8B | 1.69B | 1.61B | 975.6M | 652.6M | 698.2M | 260M | 298M | 265M |
| Total Debt | 1.24B | 1.24B | 1.45B | 1.53B | 1.53B | 1.32B | 1.34B | 1.23B | 741.2M | 444M | 481.3M | 89M | 89M | 86M |
| Net Debt | 1.14B | 1.16B | 1.39B | 1.44B | 1.45B | 1.05B | 1.09B | 1.17B | 663.7M | 356.1M | 450.8M | 57M | 69M | 74M |
| Debt / Equity | 26.36x | 41.84x | 7.45x | 2.43x | 2.19x | 1.96x | 2.09x | 2.31x | 2.18x | 1.52x | 3.38x | 0.17x | 0.21x | 0.26x |
| Debt / EBITDA | 3.54x | 3.37x | 3.95x | 4.05x | 3.40x | 3.17x | 3.52x | 2.98x | 2.32x | 1.83x | 2.42x | 0.44x | 0.36x | 0.38x |
| Net Debt / EBITDA | 3.27x | 3.16x | 3.77x | 3.79x | 3.23x | 2.51x | 2.84x | 2.84x | 2.07x | 1.46x | 2.26x | 0.28x | 0.28x | 0.33x |
| Interest Coverage | 1.39x | -0.89x | -4.48x | 0.89x | 5.36x | 4.15x | 5.99x | 5.08x | 7.92x | 11.20x | 8.31x | 8.22x | 13.35x | 14.77x |
| Total Equity | 46.9M | 29.7M | 195.2M | 631.4M | 698.3M | 673.8M | 642.1M | 530.8M | 339.6M | 291.7M | 142.2M | 522M | 420M | 328M |
| Equity Growth % | -264.96% | -84.78% | -69.08% | -9.58% | 3.64% | 4.94% | 20.97% | 56.3% | 16.42% | 105.13% | -72.76% | 24.29% | 28.05% | - |
| Book Value per Share | 1.32 | 0.82 | 5.37 | 17.30 | 18.15 | 16.82 | 15.45 | 12.58 | 7.97 | 6.86 | 3.36 | 12.41 | 9.98 | 7.80 |
| Total Shareholders' Equity | 46.9M | 29.7M | 195.2M | 631.4M | 698.3M | 673.8M | 642.1M | 530.8M | 339.6M | 277.7M | 134.6M | 517M | 417M | 326M |
| Common Stock | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 530.1M | 424M | 326M |
| Retained Earnings | 500M | 404.9M | 572M | 1B | 1.01B | 796.1M | 678M | 497.2M | 313.5M | 142.8M | 16M | 0 | 0 | 0 |
| Treasury Stock | -663.6M | -571.8M | -512.6M | -509.5M | -416M | -272.1M | -162.3M | -74.6M | -55.8M | -7.7M | -300K | 0 | 0 | 0 |
| Accumulated OCI | 1M | 500K | -41.4M | -26.7M | -46.8M | 13.1M | 4.7M | -5M | -17.7M | -11.7M | -19M | -17M | -7M | -421M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14M | 7.6M | 5M | 3M | 2M |
Quick answers to the most common questions about buying NGVT stock.
As of 2025, Ingevity Corporation (NGVT) had total assets of $1.65B including $391.3M in current assets.
Ingevity Corporation (NGVT) carries total debt of $1.24B, offset by $78.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Ingevity Corporation (NGVT) has total shareholders' equity (book value) of $29.7M ($0.82 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Ingevity Corporation (NGVT) reported a current ratio of 1.15x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
EV transition and CTO costs
Metrics are mathematically derived from official filings.
Equity Erosion Signals Structural Stress
Total equity collapsed from $568.2M in Q1 2024 to just $46.9M by Q2 2026, a 92% decline, according to the latest balance sheet data, indicating persistent losses and asset write-downs.
The balance sheet has weakened dramatically over the past ten quarters, with equity nearly wiped out. This erosion is driven by cumulative net losses and significant goodwill impairments, as evidenced by the drop in goodwill from $525.9M to $4.3M. The trend suggests that prior acquisitions have not generated expected returns, and the company's capital base is now extremely thin, raising questions about its financial resilience.
Leverage Spikes as Equity Vanishes
Debt-to-equity surged from 2.74 in Q1 2024 to 26.36 in Q2 2026, while total debt remained near $1.2B, as reported in the balance sheet, reflecting a dangerously high leverage profile.
The D/E ratio has skyrocketed not because debt increased significantly, but because equity has been decimated. With equity at only $46.9M, the company is highly leveraged, and any further losses could push equity negative. This leverage appears to be a consequence of necessity rather than strategic choice, as the company has had to maintain debt levels despite shrinking earnings power. The elevated leverage increases refinancing risk, especially if interest rates remain high or cash flows deteriorate further.
Asset Base Shrinks with Impairments
Total assets fell from $2.6B to $1.5B over the period, with goodwill plummeting from $525.9M to $4.3M, based on reported figures, indicating massive write-downs and a leaner asset base.
The asset composition has shifted significantly, with goodwill nearly eliminated, suggesting that management has recognized that prior acquisitions were overvalued. PPE has also declined from $790.1M to $608.0M, reflecting either divestitures or reduced capital investment. The remaining asset base is more focused on tangible assets, which may be positive for transparency but also indicates a lack of growth investments. The sharp reduction in assets suggests a company in contraction mode, not expansion.
Retained Earnings Drain Accelerates
Retained earnings fell from $946.3M to $500.0M in Q2 2026, a 47% decline, according to the balance sheet, reflecting cumulative losses that have consumed a significant portion of historical profits.
The decline in retained earnings is a direct result of the net losses incurred over the past two years, including the large impairment charges. This has severely reduced the company's equity cushion and its ability to absorb future shocks. The negative net margin of -14.3% in recent quarters, despite a positive operating margin, indicates that non-operating charges are eroding shareholder value. Investors should monitor whether the company can return to sustained profitability to rebuild its equity base.
Liquidity Improves but Cash Buffer Thin
Current ratio improved to 1.61 in Q2 2026 from 1.27 a year earlier, while cash rose to $97.4M, as per the balance sheet, but the cash position remains modest relative to debt.
The improvement in the current ratio suggests better short-term liquidity management, possibly through inventory reductions or improved receivables collection. However, cash of $97.4M is small compared to total debt of $1.2B, leaving little room for error if operating cash flows remain volatile. The negative operating cash flow in Q2 2026 highlights the fragility of the liquidity position, and the company may need to rely on external financing or asset sales to meet obligations.
Goodwill Impairment Distorts Leverage
The near-total write-off of goodwill, from $525.9M to $4.3M, has artificially inflated the D/E ratio, as reported in the balance sheet, masking the underlying operational leverage.
The dramatic reduction in goodwill has removed a large intangible asset from the balance sheet, which has the effect of increasing the D/E ratio even though the company's actual debt burden has not changed significantly. This distortion makes the headline leverage metrics appear more alarming than they might be on an operational basis. However, the write-downs also signal that past acquisitions have failed to deliver expected synergies, which is a fundamental concern about management's capital allocation. Investors should adjust for these non-cash charges to assess the true leverage and asset quality.