The company's financial leverage has reached a critical juncture, with the debt-to-equity ratio ballooning to 30.96 as of 2026Q1, reflecting a severe deterioration of the equity base from $631.4 million in 2023Q4.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 |
|---|
| Total Current Assets | 581.8M | 391.3M | 493.2M | 658.6M | 683.3M | 724.9M | 628.7M | 463.2M | 422.7M | 369.3M | 295.2M | 299M | 271M | 228M |
| Cash & Short-Term Investments | 180.5M | 78.1M | 68M | 95.9M | 76.7M | 275.4M | 257.7M | 56.5M | 77.5M | 87.9M | 30.5M | 32M | 20M | 12M |
| Cash Only | 95.4M | 78.1M | 68M | 95.9M | 76.7M | 275.4M | 257.7M | 56.5M | 77.5M | 87.9M | 30.5M | 32M | 20M | 12M |
| Short-Term Investments | 85.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 151.2M | 127.2M | 172M | 211M | 249.3M | 191.4M | 166.7M | 156.2M | 124M | 102.4M | 95.4M | 95.2M | 115M | 107M |
| Days Sales Outstanding | 48.76 | 39.76 | 44.64 | 45.51 | 54.54 | 50.21 | 50.03 | 44.1 | 39.93 | 38.44 | 38.34 | 35.9 | 40.32 | 39.85 |
| Inventory | 203.6M | 186M | 226.8M | 308.8M | 335M | 241.2M | 189M | 212.5M | 191.4M | 160M | 151.2M | 151M | 130M | 103M |
| Days Inventory Outstanding | 99.73 | 96.15 | 86.98 | 92.37 | 111.34 | 100.19 | 91.91 | 95.65 | 97.46 | 90.77 | 87.06 | 80.23 | 66.09 | 54.88 |
| Other Current Assets | 46.5M | 0 | 18.2M | 33.4M | 12.5M | 7.1M | 6.8M | 34.6M | 26.6M | 16.9M | 21.4M | 17.5M | 11M | 6M |
| Total Non-Current Assets | 1.07B | 871.6M | 1.53B | 1.96B | 2.05B | 1.74B | 1.71B | 1.68B | 892.5M | 561M | 537.6M | 483M | 447M | 365M |
| Property, Plant & Equipment | 599.8M | 608.1M | 709.3M | 829.3M | 855.2M | 772.1M | 752.7M | 664.7M | 523.8M | 438.5M | 422.7M | 438M | 410M | 326M |
| Fixed Asset Turnover | 1.89x | 1.92x | 1.98x | 2.04x | 1.95x | 1.80x | 1.62x | 1.95x | 2.16x | 2.22x | 2.15x | 2.21x | 2.54x | 3.01x |
| Goodwill | 4.3M | 4.3M | 175.2M | 527.5M | 518.5M | 442M | 445.3M | 439M | 130.7M | 12.4M | 12.4M | 12M | 13M | 13M |
| Intangible Assets | 168M | 176.1M | 323.9M | 385.3M | 455.8M | 378.7M | 397.3M | 396.2M | 125.6M | 23.4M | 18.1M | 21M | 13M | 16M |
| Long-Term Investments | 356.5M | 83.1M | 87.3M | 99.2M | 109.8M | 35.3M | 0 | 72.6M | 71.2M | 71.3M | 69.7M | 0 | 0 | 0 |
| Other Non-Current Assets | 112.7M | -117M | 115.2M | 111.8M | 108.2M | 109.2M | 102.4M | 103.7M | 38.3M | 12M | 11.3M | 12M | 11M | 10M |
| Total Assets | 1.65B | 1.65B | 2.02B | 2.62B | 2.74B | 2.47B | 2.33B | 2.14B | 1.32B | 930.3M | 832.8M | 782M | 718M | 593M |
| Asset Turnover | 0.69x | 0.71x | 0.70x | 0.65x | 0.61x | 0.56x | 0.52x | 0.60x | 0.86x | 1.05x | 1.09x | 1.24x | 1.45x | 1.65x |
| Asset Growth % | -72.7% | -18.37% | -22.9% | -4.14% | 10.83% | 5.76% | 8.87% | 63.05% | 41.37% | 11.71% | 6.5% | 8.91% | 21.08% | - |
| Total Current Liabilities | 409.4M | 341.3M | 264.1M | 362.9M | 303.5M | 268.9M | 223.4M | 215.5M | 183.3M | 154M | 136.9M | 97M | 139M | 106M |
| Accounts Payable | 85M | 92M | 94.5M | 158.4M | 174.8M | 125.8M | 104.2M | 99.1M | 92.9M | 83.1M | 79.2M | 64.8M | 105M | 72M |
| Days Payables Outstanding | 47.08 | 47.56 | 36.24 | 47.38 | 58.1 | 52.26 | 50.67 | 44.61 | 47.31 | 47.14 | 45.6 | 34.43 | 53.38 | 38.37 |
| Short-Term Debt | 121.9M | 58.9M | 61.3M | 84.4M | 900K | 19.6M | 26M | 39.6M | 11.2M | 9.4M | 7.5M | 9.4M | 3M | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.3M | 25.5M | 10.6M | 11.8M | 0 | -3M | 0 |
| Other Current Liabilities | 202.5M | 190.4M | 500K | 15.1M | 6.9M | 1.1M | 1.1M | 16.2M | 37.2M | 21.5M | 24.6M | 14.8M | 1M | 1M |
| Current Ratio | 1.42x | 1.15x | 1.87x | 1.81x | 2.25x | 2.70x | 2.81x | 2.15x | 2.31x | 2.40x | 2.16x | 3.08x | 1.95x | 2.15x |
| Quick Ratio | 0.92x | 0.60x | 1.01x | 0.96x | 1.15x | 1.80x | 1.97x | 1.16x | 1.26x | 1.36x | 1.05x | 1.53x | 1.01x | 1.18x |
| Cash Conversion Cycle | 101.41 | 88.35 | 95.38 | 90.5 | 107.79 | 98.14 | 91.27 | 95.14 | 90.08 | 82.06 | 79.79 | 81.69 | 53.03 | 56.37 |
| Total Non-Current Liabilities | 1.2B | 1.28B | 1.56B | 1.63B | 1.73B | 1.53B | 1.47B | 1.4B | 792.3M | 498.6M | 561.3M | 163M | 159M | 159M |
| Long-Term Debt | 1.08B | 1.06B | 1.24B | 1.38B | 1.47B | 1.25B | 1.27B | 1.15B | 741.2M | 444M | 481.3M | 80M | 86M | 86M |
| Capital Lease Obligations | 270.5M | 120M | 135.7M | 48.6M | 40.8M | 36.2M | 34.7M | 36.7M | 73.9M | 80M | 80M | 80M | 86M | 0 |
| Deferred Tax Liabilities | 167.7M | 57.3M | 56.2M | 70.9M | 106.5M | 114.6M | 117M | 103M | 37.2M | 41.3M | 69.8M | 76M | 67M | 63M |
| Other Non-Current Liabilities | 66.2M | 39M | 130.6M | 126.7M | 114.9M | 125.5M | 49.9M | 109.9M | -59.1M | -66.8M | -69.8M | 1.5M | -80M | 10M |
| Total Liabilities | 1.61B | 1.62B | 1.83B | 1.99B | 2.04B | 1.8B | 1.69B | 1.61B | 975.6M | 652.6M | 698.2M | 260M | 298M | 265M |
| Total Debt | 1.2B | 1.24B | 1.45B | 1.53B | 1.53B | 1.32B | 1.34B | 1.23B | 741.2M | 444M | 481.3M | 89M | 89M | 86M |
| Net Debt | 1.11B | 1.16B | 1.39B | 1.44B | 1.45B | 1.05B | 1.09B | 1.17B | 663.7M | 356.1M | 450.8M | 57M | 69M | 74M |
| Debt / Equity | 30.96x | 41.84x | 7.45x | 2.43x | 2.19x | 1.96x | 2.09x | 2.31x | 2.18x | 1.52x | 3.38x | 0.17x | 0.21x | 0.26x |
| Debt / EBITDA | 3.18x | 3.37x | 3.95x | 4.05x | 3.40x | 3.17x | 3.52x | 2.98x | 2.32x | 1.83x | 2.42x | 0.44x | 0.36x | 0.38x |
| Net Debt / EBITDA | 2.93x | 3.16x | 3.77x | 3.79x | 3.23x | 2.51x | 2.84x | 2.84x | 2.07x | 1.46x | 2.26x | 0.28x | 0.28x | 0.33x |
| Interest Coverage | -0.86x | -0.94x | -4.48x | 0.89x | 5.36x | 4.15x | 5.99x | 5.08x | 7.92x | 11.20x | 8.31x | 8.22x | 13.35x | 14.77x |
| Total Equity | 38.9M | 29.7M | 195.2M | 631.4M | 698.3M | 673.8M | 642.1M | 530.8M | 339.6M | 291.7M | 142.2M | 522M | 420M | 328M |
| Equity Growth % | -261.44% | -84.78% | -69.08% | -9.58% | 3.64% | 4.94% | 20.97% | 56.3% | 16.42% | 105.13% | -72.76% | 24.29% | 28.05% | - |
| Book Value per Share | 1.08 | 0.82 | 5.37 | 17.30 | 18.15 | 16.82 | 15.45 | 12.58 | 7.97 | 6.86 | 3.36 | 12.41 | 9.98 | 7.80 |
| Total Shareholders' Equity | 38.9M | 29.7M | 195.2M | 631.4M | 698.3M | 673.8M | 642.1M | 530.8M | 339.6M | 277.7M | 134.6M | 517M | 417M | 326M |
| Common Stock | 0 | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 530.1M | 424M | 326M |
| Retained Earnings | 0 | 404.9M | 572M | 1B | 1.01B | 796.1M | 678M | 497.2M | 313.5M | 142.8M | 16M | 0 | 0 | 0 |
| Treasury Stock | 0 | -571.8M | -512.6M | -509.5M | -416M | -272.1M | -162.3M | -74.6M | -55.8M | -7.7M | -300K | 0 | 0 | 0 |
| Accumulated OCI | 0 | 500K | -41.4M | -26.7M | -46.8M | 13.1M | 4.7M | -5M | -17.7M | -11.7M | -19M | -17M | -7M | -421M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14M | 7.6M | 5M | 3M | 2M |
Rapid equity base erosion
According to recent financial filings, Ingevity's equity has plummeted from $631.4 million in 2023Q4 to a mere $38.9 million by 2026Q1, signaling a severe deterioration in the company's net worth as persistent losses and aggressive capital allocation continue to drain the balance sheet's core foundation.
The precipitous decline in equity suggests that the company is consuming its own capital base to fund operations and share repurchases during a period of structural revenue contraction. Investors should monitor whether this trajectory necessitates a future capital raise or debt restructuring to maintain operational viability.
Based on reported figures, Ingevity's debt-to-equity ratio has surged from 2.43 in 2023Q4 to an alarming 30.96 in 2026Q1, illustrating that the company's reliance on debt has become disproportionate to its shrinking equity base, thereby significantly increasing the risk profile for stakeholders.
While the absolute debt level has remained relatively stable near $1.2 billion, the massive contraction in equity makes the current leverage position appear increasingly unsustainable. This shift suggests that the company's ability to absorb further operational shocks is severely limited by its current capital structure.
As reported in financial statements, Ingevity's goodwill has been aggressively written down from $527.5 million in 2023Q4 to just $4.3 million in 2026Q1, indicating that previous acquisition-related assets have been largely deemed impaired, reflecting a fundamental reassessment of the company's long-term growth prospects.
The near-total elimination of goodwill suggests that management has recognized the diminished value of past strategic investments, likely in the Performance Chemicals segment. This cleanup of the balance sheet may provide a clearer view of the remaining asset base, but it also highlights the failure of prior capital deployment strategies.
Data from recent quarterly reports shows the current ratio has fluctuated significantly, dropping to 1.15 in 2025Q4 before recovering slightly to 1.42 in 2026Q1, which underscores the company's ongoing struggle to maintain a comfortable liquidity buffer while managing high fixed costs and declining cash inflows.
The volatility in the current ratio suggests that working capital management is under significant pressure, likely exacerbated by the need to fund operations during periods of negative net income. The current liquidity position warrants further investigation into the company's ability to meet short-term obligations without further eroding its cash reserves.
Quick answers to the most common questions about buying NGVT stock.
As of 2025, Ingevity Corporation (NGVT) had total assets of $1.65B including $391.3M in current assets.
Ingevity Corporation (NGVT) carries total debt of $1.24B, offset by $78.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Ingevity Corporation (NGVT) has total shareholders' equity (book value) of $29.7M ($0.82 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Ingevity Corporation (NGVT) reported a current ratio of 1.15x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.