VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
NINE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
NINENine Energy Service, Inc.
$7.44$104M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksNINECash Flow

Nine Energy Service, Inc. (NINE) Cash Flow Statement

11Y historyFree accessUpdated daily

Free cash flow remains highly volatile and negative, swinging to a $18.8M outflow in 2026Q1, which underscores the firm's inability to sustain capital expenditures through core operations.

Income StatementBalance SheetCash FlowRatios

NINE Cash Flow Statement

Annual statement

NINE Cash Flow Statement

Nine Energy Service, Inc. (NINE) cash flow statement — 11-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Cash from Operations-26.78M-7.31M13.2M45.51M16.67M-40.42M-4.9M101.31M89.58M5.67M-3.29M140.37M
Operating CF Margin %--1.3%2.38%7.47%2.81%-11.57%-1.58%12.16%10.83%1.04%-1.17%29.33%
Operating CF Growth %-441.6%-155.37%-71.01%172.97%141.25%-724.65%-104.84%13.09%1479.56%272.37%-102.34%-
Net Income67.87M-51.32M-41.08M-32.21M14.39M-64.58M-378.95M-217.75M-52.98M-67.68M-70.91M-39.12M
Depreciation & Amortization48.3M49.6M50.03M53.18M48.92M53.04M57.8M68.91M63.81M62.22M64.34M67.54M
Stock-Based Compensation002.95M2.17M2.44M5.41M9.74M14.06M13.22M7.57M5.71M5.47M
Deferred Taxes000000-1.59M-4.33M898K-5.82M-12.16M-15.84M
Other Non-Cash Items-122.74M16.26M10.23M10.79M4.32M-9.29M270.85M204.43M83.17M43.95M19.9M42.22M
Working Capital Changes-20.21M-21.85M-8.93M11.58M-53.4M-24.99M37.24M35.99M-18.54M-34.57M-10.18M80.08M
Change in Receivables2.33M5.21M6.72M16.49M-41.11M-22.54M52.91M41.85M-24.97M-52.18M2.07M88.88M
Change in Inventory628K-7.14M1.71M5.22M-22.97M-8.61M13.6M22.55M-15.04M-8.21M-558K3.52M
Change in Payables-3.29M2.71M-2.09M1.06M012.45M-25.46M-27.9M27.16M12.53M-2.4M-24.14M
Cash from Investing-13.2M-13.59M-14.18M-23.16M-25.42M-11.92M-1.78M-34.12M-389.76M-44.46M-4.18M-19.25M
Capital Expenditures-16.58M-15.95M-14.76M-24.6M-28.55M-15.41M-9.42M-64.96M-46.65M-45.22M-9.13M-26.73M
CapEx % of Revenue3.09%2.84%2.66%4.04%4.81%4.41%3.03%7.8%5.64%8.32%3.23%5.59%
Acquisitions3.38M2.35M0000017.93M-349.99M-1M3.18M-397K
Investments------------
Other Investing00585K1.45M3.13M3.49M7.64M12.9M6.87M1.75M4.95M7.87M
Cash from Financing40.66M12.86M-1.68M-8.89M4.85M5.05M-17.39M-37.91M346.69M52.34M-7.32M-126.88M
Debt Issued (Net)40.69M13.09M-9.33M-281.96M5.82M5.67M-15.84M-35.9M192.72M-5.27M-7.52M-127.28M
Equity Issued (Net)008.25M279.75M00-158K0-927K61.37M500K419K
Dividends Paid000000000-2.44M00
Share Repurchases000-2K00-158K0-927K000
Other Financing-29K-223K-604K-6.68M-975K-627K-1.39M-2M154.9M-1.32M-297K-17K
Net Change in Cash494K-8.04M-2.96M13.39M-4.06M-47.35M-24.13M29.37M46.1M13.44M-14.8M-5.36M
Free Cash Flow-43.36M-23.25M-1.57M20.91M-11.88M-55.83M-14.32M36.35M42.93M-39.55M-12.42M113.64M
FCF Margin %-8.09%-4.14%-0.28%3.43%-2%-15.98%-4.61%4.36%5.19%-7.27%-4.4%23.75%
FCF Growth %-1607.24%-1383.04%-107.5%275.99%78.72%-289.92%-139.39%-15.34%208.56%-218.4%-110.93%-
FCF per Share-3.11-0.57-0.040.63-0.37-1.84-0.481.241.76-1.71-0.585.29
FCF Conversion (FCF/Net Income)-0.64x0.14x-0.32x-1.41x1.16x0.63x0.01x-0.47x-1.69x-0.08x0.05x-3.59x
Interest Paid0043.94M31.43M29.71M30.09M34.42M37.38M5.98M000
Taxes Paid00525K563K000517K1.7M000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and solvency constraints

Earnings Quality Lacks Cash Support

As reported in recent financial statements, NINE's operating cash flow frequently diverges from net income, with the 2026Q1 period showing a net income of $106.6M against a negative operating cash flow of $12.4M, suggesting that reported earnings are not translating into tangible liquidity for the firm.

The persistent disconnect between accounting profits and cash generation indicates that earnings are likely bolstered by non-operating items or accounting adjustments rather than core operational efficiency. Investors should monitor this gap, as it suggests the company's ability to fund its own operations remains structurally compromised despite headline net income figures.

Free Cash Flow Volatility Persists

Based on the provided cash flow data, NINE's free cash flow trajectory is highly erratic, swinging from a positive $15.8M in 2023Q4 to a negative $18.8M in 2026Q1, which reflects the company's inability to maintain consistent cash generation amidst fluctuating completion activity levels in the Permian.

The inability to sustain positive free cash flow suggests that the business model is highly sensitive to cyclical downturns and lacks the margin buffer to absorb operational volatility. This trend warrants further investigation into whether the company can achieve self-sustaining cash flow without relying on external financing or asset divestitures.

Working Capital Swings Impair Liquidity

According to quarterly cash flow disclosures, NINE experiences significant working capital volatility, with swings ranging from a $18.0M inflow in 2023Q4 to a $16.1M outflow in 2024Q1, indicating that the company struggles to manage its cash conversion cycle effectively during periods of shifting service demand.

These erratic movements in working capital suggest that the company may be facing challenges in timing its collections and managing inventory levels relative to project-based revenue recognition. Such instability in cash flow timing appears to exacerbate the company's existing liquidity constraints, leaving little room for operational error.

Capital Intensity Outpaces Cash Generation

As indicated by historical cash flow filings, NINE's capital expenditure remains a persistent drain on resources, with CapEx/Revenue ratios reaching as high as 5.9% in 2023Q4, which appears disproportionately high given the company's inability to generate consistent positive operating cash flow to cover these essential investments.

The necessity of maintaining high-wear assets like coiled tubing and wireline units forces a continuous capital outlay that the current business model struggles to fund internally. This capital intensity appears to be a structural hurdle that prevents the company from achieving meaningful free cash flow, even during periods of relative market stability.

NINE — Frequently Asked Questions

Quick answers to the most common questions about buying NINE stock.

How much cash does Nine Energy Service, Inc. (NINE) generate from operations?

Nine Energy Service, Inc. (NINE) generated $-7.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Nine Energy Service, Inc.'s free cash flow?

Nine Energy Service, Inc. (NINE) reported negative free cash flow of $23.3M in 2025, indicating capital requirements exceeded cash from operations.

What is Nine Energy Service, Inc.'s capital expenditure (CapEx)?

Nine Energy Service, Inc. (NINE) spent $15.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.