The company's financial stability appears compromised, with a current ratio of 0.38 as of 2025Q4 and a heavy reliance on $11.2M in goodwill to support its total asset valuation.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Feb'12 | Feb'11 | Feb'10 | Feb'09 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 5.08M | 1.96M | 3.17M | 2.05M | 4.39M | 8.83M | 1.25M | 1.31M | 235.25K | 1.98K | 13.24K | 13.39K | 4.25K | 78.33K | 737 | 2.24K | 2.17K | 5.27K | 2M | 1.85M | 5.16M | 6.02M | 4.43M | 4.66M | 6.21M | 4.5M | 7.1M | 7M | 700K |
| Cash & Short-Term Investments | 3.14M | 525K | 2.68M | 1.39M | 946.8K | 2.58M | 101.33K | 351.02K | 213.6K | 1.98K | 13.24K | 13.39K | 4.25K | 1.3K | 737 | 2.24K | 2.17K | 5.27K | 1.06M | 396.94K | 3.39M | 4.19M | 2.83M | 2.65M | 3.58M | 2.7M | 5.3M | 5.8M | 200K |
| Cash Only | 1.03M | 182K | 2.53M | 1.01M | 946.8K | 2.58M | 99.91K | 306.25K | 213.6K | 1.98K | 13.24K | 13.39K | 4.25K | 1.3K | 737 | 2.24K | 2.17K | 5.27K | 269.73K | 118.81K | 588.91K | 2.31M | 1.21M | 982.19K | 76.69K | 1.7M | 5.3M | 5.8M | 200K |
| Short-Term Investments | 2.11M | 343K | 142.28K | 382.14K | 0 | 0 | 1.42K | 44.77K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 793.18K | 278.13K | 2.8M | 1.88M | 1.62M | 1.66M | 3.5M | 1M | 0 | 0 | 0 |
| Accounts Receivable | 1.71M | 1.33M | 32.2K | 418.85K | 1.97M | 5.72M | 983.97K | 864.41K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.58K | 59.85K | 236.32K | 416.92K | 188K | 431.96K | 965.79K | 600K | 600K | 200K | 100K |
| Days Sales Outstanding | 3.29 | 4.96 | 19.21 | 47.95 | 33.81 | 94.15 | 42.24 | 52.6 | - | - | - | - | - | - | - | - | - | - | 1.68 | 1.73 | 4.74 | 8.23 | 3.08 | 5.54 | 13.2 | 9.78 | 16.47 | 7.16 | 5.89 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700.66K | 860.54K | 1.48M | 901.53K | 798K | 1.34M | 1.01M | 900K | 1M | 800K | 200K |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 39.58 | 33 | 36.95 | 25.81 | 19.25 | 25.35 | 20.52 | 21.75 | 42.44 | 41.71 | 17.38 |
| Other Current Assets | 0 | 0 | 0 | 0 | 1.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187.84K | 532.37K | 50.74K | 46.07K | 152K | 147.38K | 370.49K | 300K | 200K | 200K | 200K |
| Total Non-Current Assets | 10.51M | 11.22M | 3.79M | 8.44M | 9.74M | 17.46M | 4.46M | 5.17M | 682.5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.05K | 4.94M | 5.06M | 4.59M | 6.19M | 6.25M | 10.01M | 5.48M | 7.7M | 3.6M | 3.3M | 1.1M |
| Property, Plant & Equipment | 0 | 0 | 8.7K | 36.31K | 61.34K | 481 | 142.28K | 216.81K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.79M | 3.13M | 3.86M | 3.46M | 3.9M | 4.35M | 2.98M | 2.2M | 1.1M | 700K | 400K |
| Fixed Asset Turnover | 858824.63x | - | 70.35x | 87.80x | 346.46x | 46120.58x | 59.76x | 27.66x | - | - | - | - | - | - | - | - | - | - | 3.46x | 4.03x | 4.71x | 5.34x | 5.71x | 6.55x | 8.97x | 10.18x | 12.09x | 14.57x | 15.50x |
| Goodwill | 0 | 0 | 2.41M | 7.1M | 7.1M | 7.72M | 3.52M | 3.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 10.51M | 11.22M | 1.38M | 1.3M | 2.58M | 9.74M | 795.86K | 1.43M | 682.5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.05K | 324.55K | 402.37K | 480.19K | 558K | 636K | 4.2M | 1.88M | 2M | 2.2M | 2.2M | 200K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.82M | 1.52M | 243.51K | 285.36K | 437K | 1.47M | 618.14K | 3.48M | 204.72K | 45.31K | 500K |
| Total Assets | 15.59M | 13.18M | 6.96M | 10.49M | 14.13M | 26.29M | 5.71M | 6.48M | 917.75K | 1.98K | 13.24K | 13.39K | 4.25K | 78.33K | 737 | 2.24K | 2.17K | 12.33K | 6.93M | 6.91M | 9.74M | 12.2M | 10.69M | 14.67M | 11.69M | 12.2M | 10.7M | 10.3M | 1.8M |
| Asset Turnover | 8.65x | 7.43x | 0.09x | 0.30x | 1.50x | 0.84x | 1.49x | 0.93x | - | - | - | - | - | - | - | - | - | - | 1.40x | 1.83x | 1.87x | 1.51x | 2.09x | 1.94x | 2.28x | 1.84x | 1.24x | 0.99x | 3.44x |
| Asset Growth % | 200.45% | 89.46% | -33.66% | -25.8% | -46.24% | 360.62% | -11.93% | 606.14% | 46180.69% | -85.03% | -1.11% | 215.2% | -94.58% | 10528.09% | -67.07% | 3.13% | -82.4% | -99.82% | 0.4% | -29.12% | -20.17% | 14.21% | -27.17% | 25.51% | -4.18% | 14.02% | 3.88% | 472.22% | - |
| Total Current Liabilities | 5.49M | 5.21M | 4.38M | 9.56M | 7.79M | 7.56M | 16.69M | 5.55M | 93.89K | 821.05K | 389.98K | 2.41M | 3.97M | 678K | 143.68K | 124.2K | 84.47K | 39.99K | 2.25M | 1.92M | 1.89M | 1.6M | 1.24M | 1.55M | 986.99K | 1.7M | 1.2M | 900K | 600K |
| Accounts Payable | 3.08M | 2.51M | 1.14M | 1.7M | 1.57M | 1.29M | 1.4M | 1.45M | 0 | 160.78K | 212.79K | 250.96K | 228.54K | 115.53K | 2.68K | 7.45K | 191 | 191 | 559.92K | 391.62K | 326.78K | 357.7K | 220K | 29.51K | 191.62K | 300K | 100K | 200K | 300K |
| Days Payables Outstanding | 6.7 | 9.35 | 162.76K | 227.51 | 41.9 | 31.46 | 83.03 | 118.75 | - | - | - | - | - | - | - | - | 8.59 | - | 31.63 | 15.02 | 8.18 | 10.24 | 5.31 | 0.56 | 3.9 | 7.25 | 4.24 | 10.43 | 26.07 |
| Short-Term Debt | 1.06M | 831K | 1.2M | 5.63M | 3.7M | 1.71M | 1.93M | 25.93K | 0 | 507.75K | 105K | 1.69M | 1.54M | 536.54K | 126K | 106.75K | 79.28K | 37.92K | 362.13K | 203.5K | 507.37K | 564.12K | 565K | 689.59K | 133.76K | 100K | 100K | 100K | 100K |
| Deferred Revenue (Current) | 95.53K | 0 | 95.4K | 149.85K | 215.22K | 746.45K | 59.72K | 549.58K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.25M | 927K | 915.87K | 1.03M | 1.32M | 2.51M | 12.74M | 1.17M | 0 | 33.45K | 336 | 284.03K | 2.08M | 0 | 0 | 0 | 0 | 0 | 456.96K | 668.43K | 0 | 0 | 0 | 0 | 0 | -45.22K | -50.56K | 91K | 200K |
| Current Ratio | 0.93x | 0.38x | 0.72x | 0.21x | 0.56x | 1.17x | 0.08x | 0.24x | 2.51x | 0.00x | 0.03x | 0.01x | 0.00x | 0.12x | 0.01x | 0.02x | 0.03x | 0.13x | 0.89x | 0.97x | 2.72x | 3.77x | 3.56x | 3.01x | 6.29x | 2.65x | 5.92x | 7.78x | 1.17x |
| Quick Ratio | 0.93x | 0.38x | 0.72x | 0.21x | 0.56x | 1.17x | 0.08x | 0.24x | 2.51x | 0.00x | 0.03x | 0.01x | 0.00x | 0.12x | 0.01x | 0.02x | 0.03x | 0.13x | 0.58x | 0.52x | 1.94x | 3.21x | 2.92x | 2.15x | 5.27x | 2.12x | 5.08x | 6.89x | 0.83x |
| Cash Conversion Cycle | -3.42 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.63 | 19.72 | 33.51 | 23.8 | 17.02 | 30.33 | 29.82 | 24.28 | 54.66 | 38.44 | -2.8 |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 1.26M | 2.64M | 140.81K | 218.51K | 0 | 1.96M | 1.96M | 45K | 0 | 42.98K | 0 | 0 | 0 | 0 | 2.63M | 2.47M | 1.05M | 2.31M | 2.11M | 2.58M | 279.35K | 300K | 300K | 200K | 300K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 1.26M | 2.64M | 73.54K | 77.87K | 0 | 1.96M | 1.96M | 45K | 0 | 42.98K | 0 | 0 | 0 | 0 | 625.22K | 1.67M | 0 | 1.5M | 1.99M | 2.32M | 14.25K | 200K | 300K | 300K | 200K |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 67.26K | 140.64K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.53K | 74.32K | 205.87K | 142.88K | 123K | 234.38K | 265.1K | 188.85K | 173.25K | 221.15K | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.64K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.91M | 725.55K | 843.16K | 668.07K | 0 | 0 | 0 | -88.85K | -173.25K | -321.15K | 100K |
| Total Liabilities | 5.49M | 5.21M | 4.38M | 9.56M | 9.05M | 10.2M | 16.83M | 5.77M | 93.89K | 2.78M | 2.35M | 2.45M | 3.97M | 720.98K | 143.68K | 124.2K | 84.47K | 39.99K | 4.88M | 4.39M | 2.94M | 3.91M | 3.36M | 4.13M | 1.27M | 2M | 1.5M | 1.1M | 900K |
| Total Debt | 1.06M | 831K | 1.2M | 5.63M | 4.96M | 4.35M | 2.15M | 317.82K | 0 | 2.46M | 2.06M | 1.74M | 1.54M | 579.52K | 126K | 106.75K | 79.28K | 37.92K | 1.08M | 1.95M | 713.24K | 2.21M | 2.68M | 3.24M | 413.11K | 488.85K | 573.25K | 621.15K | 300K |
| Net Debt | 34K | 649K | -1.33M | 4.62M | 4.01M | 1.77M | 2.05M | 11.57K | -213.6K | 2.46M | 2.05M | 1.73M | 1.53M | 578.22K | 125.27K | 104.52K | 77.11K | 32.64K | 813.15K | 1.83M | 124.33K | -98.28K | 1.47M | 2.26M | 336.42K | -1.21M | -4.73M | -5.18M | 100K |
| Debt / Equity | 0.11x | 0.10x | 0.46x | 6.06x | 0.98x | 0.27x | - | 0.44x | - | - | - | - | - | - | - | - | - | - | 0.53x | 0.77x | 0.10x | 0.27x | 0.37x | 0.31x | 0.04x | 0.05x | 0.06x | 0.07x | 0.33x |
| Debt / EBITDA | -0.29x | - | - | - | - | - | - | - | - | - | - | 1.20x | - | - | - | - | - | - | - | - | - | - | - | 2.84x | 0.27x | 0.23x | 0.48x | 1.55x | 0.75x |
| Net Debt / EBITDA | -0.01x | - | - | - | - | - | - | - | - | - | - | 1.19x | - | - | - | - | - | - | - | - | - | - | - | 1.98x | 0.22x | -0.58x | -3.94x | -12.95x | 0.25x |
| Interest Coverage | -94.02x | -105.50x | -33.18x | -2.11x | -17.23x | -4.21x | -7.43x | -4.05x | -4.59x | -3.41x | -1.67x | 4.16x | -0.02x | -17.53x | -2.46x | -6.56x | -0.63x | -1.44x | -4.07x | -43.78x | - | -39.04x | - | 0.91x | - | - | - | - | - |
| Total Equity | 10.1M | 7.98M | 2.58M | 930.01K | 5.08M | 16.09M | -11.12M | 715.36K | 823.86K | -2.78M | -2.33M | -2.44M | -3.97M | -642.65K | -142.95K | -121.97K | -82.3K | -27.66K | 2.06M | 2.52M | 6.8M | 8.29M | 7.33M | 10.55M | 10.42M | 10.2M | 9.2M | 9.2M | 900K |
| Equity Growth % | 503.14% | 209.11% | 177.45% | -81.69% | -68.44% | 244.64% | -1655.07% | -13.17% | 129.69% | -18.96% | 4.44% | 38.49% | -517.54% | -349.57% | -17.2% | -48.2% | -197.51% | -101.34% | -18.35% | -62.94% | -18.03% | 13.15% | -30.49% | 1.16% | 2.2% | 10.87% | 0% | 922.22% | - |
| Book Value per Share | 0.39 | 0.37 | 0.44 | 0.73 | 5.04 | 16.46 | -85.59 | 18.76 | 44.46 | -3259.34 | -2740.02 | -3143.19 | -134.72 | -34.49 | -6.90 | -5.89 | -3.97 | -66.82 | 258561.29 | 346493.52 | 983673.80 | 999999.00 | 999999.00 | 999999.00 | 999999.00 | 999999.00 | 999999.00 | 999999.00 | 900000.00 |
| Total Shareholders' Equity | 10.1M | 7.98M | 2.58M | 930.01K | 5.08M | 16.09M | -11.12M | 715.36K | 823.86K | -2.78M | -2.33M | -2.44M | -3.97M | -642.65K | -142.95K | -121.97K | -82.3K | -27.66K | 2.06M | 2.52M | 6.8M | 8.29M | 7.33M | 10.55M | 10.42M | 10.2M | 9.2M | 9.2M | 900K |
| Common Stock | 3K | 3K | 1.51K | 143 | 109 | 1.46K | 220 | 362 | 13.15K | 255 | 255 | 255 | 188 | 83.65K | 3.11K | 3.11K | 3.11K | 3.11K | 905 | 835 | 750 | 590 | 0 | 488 | 482 | 0 | 428 | 425 | 0 |
| Retained Earnings | -113.26M | -113.8M | -99.01M | -76.42M | -69.26M | -50.86M | -34.53M | -17.49M | -6.23M | -5.76M | -5.32M | -5.01M | -6.11M | -2.17M | -214.51K | -189.58K | -147.61K | -92.66K | -18.89M | -16.67M | -10.96M | -4.69M | -2.12M | 1.09M | 1.08M | 800K | -500K | -900K | -1.1M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.63M | -2.63M | -2.63M | -2.24M | -2.24M | -2.24M | -2.24M | -700K | -377.87K | 0 | 0 |
| Accumulated OCI | 0 | 0 | 49 | 0 | 4 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31K | -45.22K | 54.05K | 65.28K | -100K | -61.19K | -51.92K | 100K | -63.96K | -74K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Imminent liquidity and solvency
As reported in recent financial statements, Nixxy's balance sheet has weakened significantly, with cash reserves plummeting to just $182,000 by 2025Q4, a stark decline from the $1.0M held in 2026Q1, signaling a precarious trajectory that leaves little room for operational error or unexpected market volatility.
The persistent accumulation of negative retained earnings, which reached -$113.8M in 2025Q4, suggests that the company's aggressive growth strategy has consistently failed to generate shareholder value. This trend indicates that the business model remains fundamentally unable to support its own capital requirements without external intervention.
Based on the most recent quarterly filings, the company's current ratio has collapsed to a dangerously low 0.38 as of 2025Q4, indicating that current liabilities vastly outweigh the liquid assets available to meet short-term obligations, thereby heightening the risk of a near-term liquidity crisis.
The rapid erosion of the current ratio from 0.93 in 2026Q1 to 0.38 suggests that the company is struggling to manage its working capital effectively. Investors should monitor this metric closely, as it implies that the firm may be forced into dilutive financing or asset fire sales to maintain basic operations.
According to historical balance sheet data, goodwill accounts for a substantial portion of total assets, with $11.2M reported in 2025Q4, which suggests that the company's asset base is heavily reliant on intangible valuations rather than tangible, productive capital capable of generating consistent cash flow.
The lack of meaningful net PPE, which remains near zero, confirms that the business operates as a capital-light labor broker rather than an industrial firm. This reliance on goodwill warrants further investigation, as any impairment of these intangible assets could lead to a significant write-down of the company's book value.
As evidenced by the company's reported figures, shareholder equity has faced extreme volatility, dropping to $8.0M in 2025Q4 from a peak of $10.4M in 2025Q3, reflecting the ongoing impact of persistent net losses and the potential dilution required to sustain the firm's current operational burn.
The consistent growth in negative retained earnings suggests that the company is effectively consuming its equity base to fund operations. This pattern appears unsustainable and implies that future growth will likely require further equity issuance, which would continue to dilute existing shareholders in the absence of a clear path to profitability.
Quick answers to the most common questions about buying NIXX stock.
As of 2025, Nixxy, Inc. (NIXX) had total assets of $13.2M including $2.0M in current assets.
Nixxy, Inc. (NIXX) carries total debt of $0.8M, offset by $0.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Nixxy, Inc. (NIXX) has total shareholders' equity (book value) of $8.0M ($0.37 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Nixxy, Inc. (NIXX) reported a current ratio of 0.38x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.