The balance sheet shows a shrinking liquidity buffer, with cash down to $106.1M in 2026Q2 from $189.2M in 2024Q4, and total assets declining to $857.2M, while leverage remains modest at a D/E of 0.10 and total debt of $73.4M.
Intellia Therapeutics, Inc. (NTLA) balance sheet — 12-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 |
|---|
| Total Current Assets | 506.35M | 527.71M | 639.86M | 998.33M | 1.22B | 769.3M | 616.52M | 289.48M | 324.98M | 354.83M | 281.31M | 77.63M | 10.13M |
| Cash & Short-Term Investments | 474.11M | 449.88M | 601.51M | 912.22M | 1.19B | 748.69M | 597.37M | 279.73M | 314.06M | 340.68M | 273.06M | 75.82M | 9.85M |
| Cash Only | 156.1M | 155.46M | 189.18M | 226.75M | 523.51M | 123.41M | 160.02M | 57.23M | 58.86M | 340.68M | 273.06M | 75.82M | 9.85M |
| Short-Term Investments | 318.01M | 294.42M | 412.33M | 685.48M | 669.12M | 625.28M | 437.35M | 222.5M | 255.2M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 7.5M | 9.47M | 8.52M | 36.46M | 3.77M | 2.03M | 2.13M | 4.62M | 7.55M | 10.47M | 6.45M | 1M | 0 |
| Days Sales Outstanding | 57.66 | 51.07 | 53.71 | 366.82 | 26.39 | 22.43 | 13.41 | 39.12 | 90.51 | 146.34 | 142.95 | 60.39 | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 24.74M | 68.36M | 29.83M | 49.65M | 20.41M | 0 | 0 | 0 | 3.37M | 3.68M | 1.79M | 0 | 0 |
| Total Non-Current Assets | 396.21M | 314.42M | 551.15M | 302.65M | 303.32M | 525.16M | 59.8M | 44.8M | 22.34M | 21.41M | 17.66M | 4.51M | 564K |
| Property, Plant & Equipment | 226.41M | 123.63M | 246.67M | 148.13M | 161M | 100.11M | 55.06M | 37.13M | 17.06M | 15.27M | 10.63M | 2.71M | 308K |
| Fixed Asset Turnover | 0.38x | 0.55x | 0.23x | 0.24x | 0.32x | 0.33x | 1.05x | 1.16x | 1.78x | 1.71x | 1.55x | 2.23x | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 263.47M | 35.54M | 44.26M | 154.51M | 142.32M | 425.05M | 4.75M | 4.75M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 17.61M | 155.25M | 260.21M | 0 | 0 | 0 | 0 | 2.92M | 5.28M | 6.13M | 7.04M | 1.8M | 256K |
| Total Assets | 902.56M | 842.13M | 1.19B | 1.3B | 1.52B | 1.29B | 676.32M | 334.28M | 347.31M | 376.24M | 298.97M | 82.14M | 10.69M |
| Asset Turnover | 0.06x | 0.08x | 0.05x | 0.03x | 0.03x | 0.03x | 0.09x | 0.13x | 0.09x | 0.07x | 0.06x | 0.07x | - |
| Asset Growth % | -59.45% | -29.29% | -8.45% | -14.42% | 17.43% | 91.4% | 102.32% | -3.75% | -7.69% | 25.84% | 263.98% | 668.08% | - |
| Total Current Liabilities | 80.31M | 103.88M | 110.85M | 115.21M | 126.55M | 125.83M | 64.25M | 35.63M | 40.57M | 31.36M | 30.73M | 10.7M | 2.35M |
| Accounts Payable | 12.55M | 20.25M | 14.59M | 7.45M | 5.15M | 9.65M | 10.46M | 3.94M | 2.71M | 2.17M | 4.65M | 1.36M | 199K |
| Days Payables Outstanding | 703.16 | 464.23 | 517.74 | 303.03 | 248.44 | 511.3 | 25.38 | 13.27 | 11.09 | 11.72 | 53.33 | 44.44 | 43.82 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 7.92M | 7.29M | 20.66M | 22.14M | 43.84M | 63.76M | 22.54M | 12.67M | 27.12M | 21.19M | 20.18M | 6.55M | 0 |
| Other Current Liabilities | 0 | 23.07M | 24.07M | 6.89M | 21.78M | 20.36M | 10.92M | 6.31M | 4.57M | 3.23M | 3.2M | 1.51M | 0 |
| Current Ratio | 6.31x | 5.08x | 5.77x | 8.67x | 9.61x | 6.11x | 9.59x | 8.12x | 8.01x | 11.32x | 9.15x | 7.26x | 4.30x |
| Quick Ratio | 6.31x | 5.08x | 5.77x | 8.67x | 9.61x | 6.11x | 9.59x | 8.12x | 8.01x | 11.32x | 9.15x | 7.26x | 4.30x |
| Cash Conversion Cycle | -645.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 209.16M | 66.85M | 208.21M | 135.6M | 157.98M | 128.39M | 85M | 28.77M | 28.82M | 44.28M | 58.4M | 4.09M | 773K |
| Long-Term Debt | 73.73M | 66.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 185.5M | 0 | 189.95M | 96.75M | 114.02M | 64.91M | 33.61M | 12.63M | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | -38.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 38.85M | 24.03M | 0 | 0 | 0 | 13K | 168K | 293K | 323K | 773K |
| Total Liabilities | 289.47M | 170.73M | 319.06M | 250.81M | 284.53M | 254.22M | 149.25M | 64.4M | 69.39M | 75.64M | 89.13M | 14.78M | 3.13M |
| Total Debt | 230.14M | 93.33M | 210.2M | 115.35M | 130.7M | 74.02M | 39.3M | 18.38M | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 74.05M | -62.13M | 21.02M | -111.4M | -392.8M | -49.38M | -120.72M | -38.85M | -58.86M | -340.68M | -273.06M | -75.82M | -9.85M |
| Debt / Equity | 0.38x | 0.14x | 0.24x | 0.11x | 0.11x | 0.07x | 0.07x | 0.07x | - | - | - | - | - |
| Debt / EBITDA | -0.53x | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.17x | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -696.44x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 613.09M | 671.39M | 871.96M | 1.05B | 1.24B | 1.04B | 527.07M | 269.88M | 277.92M | 300.6M | 209.84M | 67.36M | 7.57M |
| Equity Growth % | -59.73% | -23% | -16.97% | -15.01% | 18.78% | 97.36% | 95.3% | -2.89% | -7.54% | 43.25% | 211.53% | 790.25% | - |
| Book Value per Share | 4.37 | 6.20 | 8.82 | 11.83 | 16.05 | 14.67 | 9.41 | 5.71 | 6.45 | 8.35 | 6.06 | 3.81 | 0.74 |
| Total Shareholders' Equity | 613.09M | 671.39M | 871.96M | 1.05B | 1.24B | 1.04B | 527.07M | 269.88M | 277.92M | 300.6M | 209.84M | 67.36M | 7.57M |
| Common Stock | 14K | 12K | 10K | 9K | 9K | 7K | 7K | 5K | 5K | 4K | 4K | 3K | 657K |
| Retained Earnings | -2.92B | -2.59B | -2.18B | -1.66B | -1.18B | -703M | -435.11M | -300.88M | -201.03M | -121.11M | -53.57M | -21.94M | -9.54M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -2.56M | 1.03M | 605K | -2.26M | -7.46M | -2.63M | 1K | 261K | -28K | 0 | 0 | -88.56M | -16.45M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying NTLA stock.
As of 2025, Intellia Therapeutics, Inc. (NTLA) had total assets of $842.1M including $527.7M in current assets.
Intellia Therapeutics, Inc. (NTLA) carries total debt of $93.3M, offset by $449.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Intellia Therapeutics, Inc. (NTLA) has total shareholders' equity (book value) of $671.4M ($6.20 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Intellia Therapeutics, Inc. (NTLA) reported a current ratio of 5.08x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Cash runway and binary clinical risk
Metrics are mathematically derived from official filings.
Balance Sheet Erosion Amid Pipeline Progress
Total assets declined from $1.3B in 2024Q1 to $857.2M in 2026Q2, while accumulated deficit widened to -$2.8B, indicating sustained cash burn outpacing collaboration inflows.
The sequential decline in total assets, from $1.3B to $857.2M over ten quarters, reflects a consistent drawdown of cash and investments to fund R&D. Equity has correspondingly fallen from $1.0B to $727.7M, with retained earnings deepening to -$2.8B. This trajectory suggests the company is consuming its balance sheet to advance its pipeline, a common pattern for pre-commercial biotechs, but the pace of erosion warrants monitoring against clinical milestones.
Modest Leverage Masks Refinancing Needs
Total debt fell from $210.2M in 2024Q4 to $73.4M in 2026Q2, with D/E at 0.10, but the low leverage may not offset the need for future capital given the cash burn.
The reduction in total debt from $210.2M to $73.4M over the period suggests either scheduled repayments or conversions, lowering leverage to a conservative 0.10 D/E. While this provides balance-sheet cushion, the company's operating losses of roughly $400M TTM imply that the current debt level is not a primary concern; rather, the sustainability of cash reserves is the key risk. Investors should monitor whether the company can access additional debt or equity financing on favorable terms as clinical programs advance.
Asset-Light Model with Shrinking PPE
PP&E net declined from $246.7M in 2024Q4 to $101.0M in 2026Q2, while goodwill remains zero, reflecting an asset-light model reliant on outsourced manufacturing and partnerships.
The sharp decline in net PP&E from $246.7M to $101.0M over six quarters suggests either asset disposals, impairments, or a strategic shift toward external manufacturing. With no goodwill on the balance sheet, the asset base is predominantly cash and investments, indicating a virtual asset-light model. This aligns with the company's reliance on CROs and CDMOs, but the shrinking PP&E may also signal reduced internal manufacturing capacity, which could impact future scalability if commercial production is needed.
Equity Quality Eroded by Accumulated Losses
Equity fell from $1.0B in 2024Q1 to $727.7M in 2026Q2, with retained earnings at -$2.8B, indicating that the equity base is increasingly supported by paid-in capital rather than retained profits.
The decline in total equity from $1.0B to $727.7M, coupled with a deepening accumulated deficit, suggests that the company's equity quality is deteriorating as losses accumulate. The absence of dividends or buybacks indicates all capital is being reinvested into R&D, but the reliance on external financing to sustain operations is evident. Stock-based compensation, which totaled $31.6M in 2026Q2, further dilutes existing shareholders, though it preserves cash. Investors should assess whether future dilution will be offset by clinical success.
Liquidity Buffer Shrinking Rapidly
Cash dropped from $189.2M in 2024Q4 to $106.1M in 2026Q2, with a current ratio of 6.65, but TTM operating losses of ~$400M imply less than one year of runway.
Despite a strong current ratio of 6.65, the absolute cash balance of $106.1M is concerning given the company's quarterly operating losses averaging over $100M. The cash position has declined from $189.2M in 2024Q4, indicating a burn rate that, if sustained, would exhaust liquidity within a year. The current ratio is inflated by the lack of near-term liabilities, but the company's ability to continue as a going concern depends on securing additional financing or achieving clinical milestones that trigger partnership payments.
Deferred Revenue Disappearance Signals Partner Shift
Deferred revenue fell from $55.6M in 2024Q1 to zero in 2026Q2, suggesting that upfront collaboration payments have been fully recognized, reducing future revenue visibility.
The complete elimination of deferred revenue from $55.6M to $0 over the period indicates that the company has recognized all previously received upfront payments, leaving no cushion for future revenue recognition. This may imply that new collaboration payments have not been received or are being recognized immediately, reducing forward revenue visibility. Investors should monitor whether the company can secure new partnerships or milestone payments to offset the loss of this deferred revenue buffer, as it may signal a shift in partner dynamics.