VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NUENucor Corporation
$239.78$54.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNUECash Flow

Nucor Corporation (NUE) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains inconsistent, evidenced by a $378 million working capital outflow in 2026Q1 and a volatile free cash flow margin that swung from 10.4% in 2023Q4 to negative 6.3% in 2025Q1.

NUE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations3.76B3.23B3.98B7.11B10.07B6.23B2.7B2.81B2.39B1.06B1.75B2.17B1.34B1.08B1.2B1.03B866.79M1.17B2.5B1.94B2.25B2.14B1.02B494.62M497.22M495.12M820.75M604.8M641.9M577.3M450.6M
Operating CF Margin %-9.95%12.95%20.49%24.26%17.08%13.39%12.44%9.55%5.21%10.8%13.19%6.36%5.66%6.18%5.15%5.47%10.48%10.56%11.66%15.26%16.82%9.01%7.89%10.35%11.42%17.26%15.08%15.46%13.8%12.36%
Operating CF Growth %104.6%-18.72%-44.05%-29.39%61.65%131.04%-4.01%17.35%126.84%-39.7%-19.31%61.5%24.58%-10.2%16.42%18.95%-26.12%-53.05%29.11%-14.03%5.36%108.5%107.18%-0.52%0.43%-39.68%35.71%-5.78%11.19%28.12%0.76%
Net Income2.33B2.04B2.32B4.91B8.08B7.12B836.03M1.37B2.48B1.38B900.42M193.03M778.56M585.53M593.13M860.98M206.32M-237.18M2.14B1.47B1.76B1.31B1.12B62.78M162.08M112.96M310.91M244.6M263.7M294.5M248.2M
Depreciation & Amortization1.43B1.48B1.36B1.17B1.06B864.56M785.47M734.65M719.64M727.06M687.05M700.02M724.42M610.21M607.02M590.4M582.6M566.42M548.91M427.56M363.94M375.05M383.31M364.11M307.1M289.06M259.37M256.6M253.1M218.8M182.2M
Stock-Based Compensation137M133M132M130M137M135.78M73.85M90.36M73.42M64.18M56.51M45.79M46.38M47.45M50.73M49M43.04M54.66M49.87M000000000000
Deferred Taxes158M161M-116M21M-47M11.66M162.84M99.16M3.02M-221.17M71.45M-246.84M70.8M56.56M-25.27M58.05M138.26M88.55M-293.48M-81.21M-38.91M-29.38M6.69M74.3M31.2M11M19.4M10.6M-1M-4M-8M
Other Non-Cash Items121M58M132M21M148M-40.71M634.69M101.06M99.96M7.63M1.84M254.64M65.63M13.41M60.89M23.99M32.08M85.14M142.1M319.48M252.52M166.91M112.67M-1.43M119.19M82.82M153.28M85.6M102.4M137.3M82.5M
Working Capital Changes-775M-636M156M858M693M-1.86B204M413.27M-983.16M-902.93M32.72M1.22B-342.9M-235.21M-86.11M-551.37M-135.52M615.6M-93.59M-202.47M-83.99M313.74M-599.4M-5.14M-122.35M-724.39K77.81M7.4M23.7M-69.3M-54.3M
Change in Receivables-600M-428M319M664M501M-1.39B-129.29M361.34M-485.43M-329.5M-217.74M655.49M-179.18M-103.65M148.11M-274.92M-310.19M141.1M855.57M-174.33M-33.88M-19.43M-354.9M-88.87M-99.78M33.79M43.58M-94.5M87.1M-93.7M-9.4M
Change in Inventory-399M-366M518M-75M962M-2.31B284.08M712.64M-1.09B-900.95M-132.64M1.06B11.33M-298.07M-65.66M-433.7M-231.91M1.12B-364.28M-102.49M-143.97M337.86M-635.64M28.97M-58.37M26.3M3.83M-29.1M-38.8M-11.2M-79M
Change in Payables-72M80M-321M361M-496M383.43M250.56M-253.46M235.57M314.82M236.79M-438.79M-111.86M39.49M-111.5M62.01M179.81M170.23M-861.33M000000000000
Cash from Investing-2.49B-3.23B-3.73B-2.5B-5.7B-2.87B-1.76B-1.79B-1.03B-918.89M-1.03B-441.7M-1.44B-839.97M-204M-661.45M-2.26B-700.41M-3.32B-856.14M-1.15B-527.48M-534.93M-267.58M-901.41M-360.4M-410.28M-374.3M-500M-306M-535.8M
Capital Expenditures-3.22B-3.42B-3.17B-2.21B-1.95B-1.62B-1.54B-1.48B-982.53M-448.56M-604.84M-374.12M-667.98M-1.2B-947.61M-438.94M-338.68M-390.5M-1.02B-520.35M-338.4M-331.47M-285.93M-215.41M-243.6M-261.15M-415.4M-374.7M-502.9M-306.7M-537.4M
CapEx % of Revenue9.44%10.53%10.32%6.38%4.69%4.45%7.66%6.54%3.92%2.21%3.73%2.28%3.16%6.28%4.88%2.19%2.14%3.49%4.31%3.14%2.29%2.61%2.51%3.44%5.07%6.03%8.73%9.35%12.11%7.33%14.74%
Acquisitions-1M-2M-757M-106M-3.45B-1.43B-132.5M-61.35M-154.47M-603.04M-402.95M-99.5M-866.42M-85.05M-941.3M-99.91M-498.79M-96.28M-2.55B-1.54B-223.92M-154.86M-169.65M-34.94M-652.69M-121.9M00000
Investments-------------------------------
Other Investing68M43M5M-21M22.29M19.8M7.76M44.49M56.94M32.7M32.68M32.4M168.81M368.62M427.18M87.98M-489.65M11.37M17.18M8.63M2.18M752K-79.36M-17.23M-5.12M22.65M5.13M400K2.9M700K1.6M
Cash from Financing-2.2B-1.31B-3.06B-2.59B-2.51B-3.6B285.85M-880.41M-908.18M-1.24B-626.43M-801.47M-359.05M196.04M-1.15B-495.02M691.83M-820.03M1.78B-470.88M-1.3B-550.67M-61.1M-95.71M160.85M-162.94M-492.09M32.9M-116.6M-92.4M-12.2M
Debt Issued (Net)-837M91M95M-35M922M246.81M949.31M4.57M500.75M-565.13M-33.36M-172.12M172.95M748.43M-622.05M-11.45M1.2B-187.31M832.94M1.26B-1.25M020M9M348.1M070M175M47.3M14.8M46.3M
Equity Issued (Net)-395M-695M-2.22B-1.55B-2.76B-3.28B-27.65M-282.4M-829.9M-83.23M10.5M-66.08M5.61M010.52M8.1M4.69M3.72M1.87B-742.03M-562.21M-251.03M68.63M18.96M18.83M10.41M-393.99M-9.6M-25.4M7.8M7.1M
Dividends Paid-512M-512M-522M-515M-534M-483.47M-491.65M-492.06M-485.38M-485.32M-481.08M-479.43M-475.12M-471.03M-466.36M-461.52M-457.28M-633.34M-933.13M-726.14M-577.82M-209.75M-69.68M-62.65M-59.38M-52.86M-48.21M-45.4M-42.1M-35.2M-28.1M
Share Repurchases-400M-700M-2.22B-1.55B-2.76B-3.28B-39.5M-298.54M-854M-90.3M-5.17M-66.5M000000-123.96M-754.03M-599.45M-291.24M0000-398.73M-14.8M-32M00
Other Financing-457M-199M-414M-489M-136M-90.13M-144.15M-110.53M-93.65M-108.62M-122.49M-83.84M-62.49M-81.36M-68.98M-30.15M-60.13M-3.1M10.6M-259.29M-156.71M-89.89M-80.06M-61.02M-146.7M-120.49M-119.88M-87.1M-96.4M-79.8M-37.5M
Net Change in Cash-930M-1.3B-2.83B2.03B1.85B-246.27M1.22B135.72M449.78M-1.1B106.49M915.33M-459.11M430.39M-147.78M-124.76M-691.58M-338.15M961.19M608.29M-194.5M201.1M428.72M131.33M-243.34M-28.23M-81.61M263.5M25.3M-104.4M-201.8M
Free Cash Flow532M-188M806M4.9B8.12B4.61B1.15B1.33B1.41B606.78M1.15B1.79B674.92M-119M252.78M592.11M528.11M782.69M1.48B1.41B1.91B1.81B738.83M279.21M253.62M233.97M405.35M230.1M139M270.6M-86.8M
FCF Margin %1.56%-0.58%2.62%14.11%19.57%12.63%5.73%5.9%5.63%3%7.07%10.92%3.2%-0.62%1.3%2.96%3.33%6.99%6.25%8.53%12.97%14.21%6.49%4.46%5.28%5.4%8.52%5.74%3.35%6.47%-2.38%
FCF Growth %2.11%-123.33%-83.54%-39.71%76.27%299.49%-13.4%-5.62%132.61%-47.01%-36.19%165.91%667.14%-147.08%-57.31%12.12%-32.53%-47.11%4.58%-26.03%5.97%144.32%164.61%10.09%8.4%-42.28%76.16%65.54%-48.63%411.75%-147.23%
FCF per Share2.32-0.813.3819.5630.8715.713.804.364.461.893.585.602.11-0.370.791.871.672.494.834.756.185.692.310.890.810.751.240.660.400.77-0.25
FCF Conversion (FCF/Net Income)0.23x1.85x1.96x1.57x1.32x0.91x3.74x2.21x1.01x0.80x2.20x6.06x1.88x2.21x2.38x1.32x6.46x-4.00x1.36x1.31x1.28x1.63x0.91x7.88x3.07x4.38x2.64x2.47x2.43x1.96x1.82x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Cyclical capital intensity risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

According to recent financial statements, Nucor's operating cash flow to net income ratio has fluctuated significantly, reaching 1.19 in 2026Q1, which highlights the inherent volatility in reconciling accounting earnings with actual cash generation in a capital-intensive, LIFO-accounting environment that frequently obscures underlying operational performance.

The divergence between net income and operating cash flow suggests that non-cash charges and inventory accounting adjustments play a substantial role in reported figures. Investors should monitor whether this conversion ratio remains above parity, as any sustained drop below 1.0 would indicate that reported earnings are increasingly disconnected from the company's ability to generate actual liquidity.

Free Cash Flow Margin Volatility

As reported in quarterly filings, Nucor's free cash flow margin has been highly inconsistent, swinging from a 10.4% peak in 2023Q4 to a negative 6.3% in 2025Q1, reflecting the company's aggressive reinvestment strategy and the cyclical nature of its core steel manufacturing business.

The erratic trajectory of free cash flow appears to be a direct consequence of heavy capital commitments rather than operational failure. This volatility warrants further investigation into whether the current level of capital expenditure is yielding the expected returns on invested capital or if it is merely suppressing cash availability during cyclical troughs.

Capital Intensity and Asset Replacement

Based on Nucor's reported figures, capital expenditure as a percentage of revenue has remained elevated, averaging approximately 10% over the last ten quarters, which underscores the company's commitment to expanding its high-end sheet steel capacity despite the ongoing cyclical pressures in the broader steel market.

The consistent deployment of capital into greenfield projects suggests management is prioritizing long-term structural growth over short-term cash preservation. However, this high capital intensity may limit the company's flexibility if the current slowdown in non-residential construction persists longer than anticipated.

Working Capital Dynamics and Liquidity

Data from recent SEC filings indicates that working capital changes have been a significant drag on cash flow, with a notable $378 million outflow in 2026Q1, suggesting that inventory management and collection cycles are currently exerting pressure on the company's overall liquidity position.

The frequent swings in working capital appear to be driven by the volatile cost of raw materials like ferrous scrap. Investors should monitor these fluctuations closely, as they may indicate that the company is struggling to pass through input cost volatility to customers in a timely manner.

Capital Allocation and Shareholder Returns

As evidenced by historical financial data, Nucor has maintained a consistent dividend payout while simultaneously utilizing share repurchases, such as the $1 billion buyback in 2024Q1, demonstrating a disciplined approach to returning capital to shareholders even during periods of significant investment in new mill capacity.

The company's ability to balance aggressive capital expenditure with shareholder returns suggests a strong balance sheet, yet the reliance on buybacks during cyclical peaks warrants caution. Future capital allocation decisions should be scrutinized to ensure that dividend sustainability is not compromised by the ongoing funding requirements of large-scale infrastructure projects.

NUE — Frequently Asked Questions

Quick answers to the most common questions about buying NUE stock.

How much cash does Nucor Corporation (NUE) generate from operations?

Nucor Corporation (NUE) generated $3.23B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Nucor Corporation's free cash flow?

Nucor Corporation (NUE) reported negative free cash flow of $188.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Nucor Corporation's capital expenditure (CapEx)?

Nucor Corporation (NUE) spent $3.42B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Nucor Corporation distribute cash to shareholders?

In 2025, Nucor Corporation (NUE) returned $512.0M to shareholders via cash dividends and spent $700.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.