Cash flow generation remains inconsistent, evidenced by a $378 million working capital outflow in 2026Q1 and a volatile free cash flow margin that swung from 10.4% in 2023Q4 to negative 6.3% in 2025Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 3.76B | 3.23B | 3.98B | 7.11B | 10.07B | 6.23B | 2.7B | 2.81B | 2.39B | 1.06B | 1.75B | 2.17B | 1.34B | 1.08B | 1.2B | 1.03B | 866.79M | 1.17B | 2.5B | 1.94B | 2.25B | 2.14B | 1.02B | 494.62M | 497.22M | 495.12M | 820.75M | 604.8M | 641.9M | 577.3M | 450.6M |
| Operating CF Margin % | - | 9.95% | 12.95% | 20.49% | 24.26% | 17.08% | 13.39% | 12.44% | 9.55% | 5.21% | 10.8% | 13.19% | 6.36% | 5.66% | 6.18% | 5.15% | 5.47% | 10.48% | 10.56% | 11.66% | 15.26% | 16.82% | 9.01% | 7.89% | 10.35% | 11.42% | 17.26% | 15.08% | 15.46% | 13.8% | 12.36% |
| Operating CF Growth % | 104.6% | -18.72% | -44.05% | -29.39% | 61.65% | 131.04% | -4.01% | 17.35% | 126.84% | -39.7% | -19.31% | 61.5% | 24.58% | -10.2% | 16.42% | 18.95% | -26.12% | -53.05% | 29.11% | -14.03% | 5.36% | 108.5% | 107.18% | -0.52% | 0.43% | -39.68% | 35.71% | -5.78% | 11.19% | 28.12% | 0.76% |
| Net Income | 2.33B | 2.04B | 2.32B | 4.91B | 8.08B | 7.12B | 836.03M | 1.37B | 2.48B | 1.38B | 900.42M | 193.03M | 778.56M | 585.53M | 593.13M | 860.98M | 206.32M | -237.18M | 2.14B | 1.47B | 1.76B | 1.31B | 1.12B | 62.78M | 162.08M | 112.96M | 310.91M | 244.6M | 263.7M | 294.5M | 248.2M |
| Depreciation & Amortization | 1.43B | 1.48B | 1.36B | 1.17B | 1.06B | 864.56M | 785.47M | 734.65M | 719.64M | 727.06M | 687.05M | 700.02M | 724.42M | 610.21M | 607.02M | 590.4M | 582.6M | 566.42M | 548.91M | 427.56M | 363.94M | 375.05M | 383.31M | 364.11M | 307.1M | 289.06M | 259.37M | 256.6M | 253.1M | 218.8M | 182.2M |
| Stock-Based Compensation | 137M | 133M | 132M | 130M | 137M | 135.78M | 73.85M | 90.36M | 73.42M | 64.18M | 56.51M | 45.79M | 46.38M | 47.45M | 50.73M | 49M | 43.04M | 54.66M | 49.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 158M | 161M | -116M | 21M | -47M | 11.66M | 162.84M | 99.16M | 3.02M | -221.17M | 71.45M | -246.84M | 70.8M | 56.56M | -25.27M | 58.05M | 138.26M | 88.55M | -293.48M | -81.21M | -38.91M | -29.38M | 6.69M | 74.3M | 31.2M | 11M | 19.4M | 10.6M | -1M | -4M | -8M |
| Other Non-Cash Items | 121M | 58M | 132M | 21M | 148M | -40.71M | 634.69M | 101.06M | 99.96M | 7.63M | 1.84M | 254.64M | 65.63M | 13.41M | 60.89M | 23.99M | 32.08M | 85.14M | 142.1M | 319.48M | 252.52M | 166.91M | 112.67M | -1.43M | 119.19M | 82.82M | 153.28M | 85.6M | 102.4M | 137.3M | 82.5M |
| Working Capital Changes | -775M | -636M | 156M | 858M | 693M | -1.86B | 204M | 413.27M | -983.16M | -902.93M | 32.72M | 1.22B | -342.9M | -235.21M | -86.11M | -551.37M | -135.52M | 615.6M | -93.59M | -202.47M | -83.99M | 313.74M | -599.4M | -5.14M | -122.35M | -724.39K | 77.81M | 7.4M | 23.7M | -69.3M | -54.3M |
| Change in Receivables | -600M | -428M | 319M | 664M | 501M | -1.39B | -129.29M | 361.34M | -485.43M | -329.5M | -217.74M | 655.49M | -179.18M | -103.65M | 148.11M | -274.92M | -310.19M | 141.1M | 855.57M | -174.33M | -33.88M | -19.43M | -354.9M | -88.87M | -99.78M | 33.79M | 43.58M | -94.5M | 87.1M | -93.7M | -9.4M |
| Change in Inventory | -399M | -366M | 518M | -75M | 962M | -2.31B | 284.08M | 712.64M | -1.09B | -900.95M | -132.64M | 1.06B | 11.33M | -298.07M | -65.66M | -433.7M | -231.91M | 1.12B | -364.28M | -102.49M | -143.97M | 337.86M | -635.64M | 28.97M | -58.37M | 26.3M | 3.83M | -29.1M | -38.8M | -11.2M | -79M |
| Change in Payables | -72M | 80M | -321M | 361M | -496M | 383.43M | 250.56M | -253.46M | 235.57M | 314.82M | 236.79M | -438.79M | -111.86M | 39.49M | -111.5M | 62.01M | 179.81M | 170.23M | -861.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -2.49B | -3.23B | -3.73B | -2.5B | -5.7B | -2.87B | -1.76B | -1.79B | -1.03B | -918.89M | -1.03B | -441.7M | -1.44B | -839.97M | -204M | -661.45M | -2.26B | -700.41M | -3.32B | -856.14M | -1.15B | -527.48M | -534.93M | -267.58M | -901.41M | -360.4M | -410.28M | -374.3M | -500M | -306M | -535.8M |
| Capital Expenditures | -3.22B | -3.42B | -3.17B | -2.21B | -1.95B | -1.62B | -1.54B | -1.48B | -982.53M | -448.56M | -604.84M | -374.12M | -667.98M | -1.2B | -947.61M | -438.94M | -338.68M | -390.5M | -1.02B | -520.35M | -338.4M | -331.47M | -285.93M | -215.41M | -243.6M | -261.15M | -415.4M | -374.7M | -502.9M | -306.7M | -537.4M |
| CapEx % of Revenue | 9.44% | 10.53% | 10.32% | 6.38% | 4.69% | 4.45% | 7.66% | 6.54% | 3.92% | 2.21% | 3.73% | 2.28% | 3.16% | 6.28% | 4.88% | 2.19% | 2.14% | 3.49% | 4.31% | 3.14% | 2.29% | 2.61% | 2.51% | 3.44% | 5.07% | 6.03% | 8.73% | 9.35% | 12.11% | 7.33% | 14.74% |
| Acquisitions | -1M | -2M | -757M | -106M | -3.45B | -1.43B | -132.5M | -61.35M | -154.47M | -603.04M | -402.95M | -99.5M | -866.42M | -85.05M | -941.3M | -99.91M | -498.79M | -96.28M | -2.55B | -1.54B | -223.92M | -154.86M | -169.65M | -34.94M | -652.69M | -121.9M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 68M | 43M | 5M | -21M | 22.29M | 19.8M | 7.76M | 44.49M | 56.94M | 32.7M | 32.68M | 32.4M | 168.81M | 368.62M | 427.18M | 87.98M | -489.65M | 11.37M | 17.18M | 8.63M | 2.18M | 752K | -79.36M | -17.23M | -5.12M | 22.65M | 5.13M | 400K | 2.9M | 700K | 1.6M |
| Cash from Financing | -2.2B | -1.31B | -3.06B | -2.59B | -2.51B | -3.6B | 285.85M | -880.41M | -908.18M | -1.24B | -626.43M | -801.47M | -359.05M | 196.04M | -1.15B | -495.02M | 691.83M | -820.03M | 1.78B | -470.88M | -1.3B | -550.67M | -61.1M | -95.71M | 160.85M | -162.94M | -492.09M | 32.9M | -116.6M | -92.4M | -12.2M |
| Debt Issued (Net) | -837M | 91M | 95M | -35M | 922M | 246.81M | 949.31M | 4.57M | 500.75M | -565.13M | -33.36M | -172.12M | 172.95M | 748.43M | -622.05M | -11.45M | 1.2B | -187.31M | 832.94M | 1.26B | -1.25M | 0 | 20M | 9M | 348.1M | 0 | 70M | 175M | 47.3M | 14.8M | 46.3M |
| Equity Issued (Net) | -395M | -695M | -2.22B | -1.55B | -2.76B | -3.28B | -27.65M | -282.4M | -829.9M | -83.23M | 10.5M | -66.08M | 5.61M | 0 | 10.52M | 8.1M | 4.69M | 3.72M | 1.87B | -742.03M | -562.21M | -251.03M | 68.63M | 18.96M | 18.83M | 10.41M | -393.99M | -9.6M | -25.4M | 7.8M | 7.1M |
| Dividends Paid | -512M | -512M | -522M | -515M | -534M | -483.47M | -491.65M | -492.06M | -485.38M | -485.32M | -481.08M | -479.43M | -475.12M | -471.03M | -466.36M | -461.52M | -457.28M | -633.34M | -933.13M | -726.14M | -577.82M | -209.75M | -69.68M | -62.65M | -59.38M | -52.86M | -48.21M | -45.4M | -42.1M | -35.2M | -28.1M |
| Share Repurchases | -400M | -700M | -2.22B | -1.55B | -2.76B | -3.28B | -39.5M | -298.54M | -854M | -90.3M | -5.17M | -66.5M | 0 | 0 | 0 | 0 | 0 | 0 | -123.96M | -754.03M | -599.45M | -291.24M | 0 | 0 | 0 | 0 | -398.73M | -14.8M | -32M | 0 | 0 |
| Other Financing | -457M | -199M | -414M | -489M | -136M | -90.13M | -144.15M | -110.53M | -93.65M | -108.62M | -122.49M | -83.84M | -62.49M | -81.36M | -68.98M | -30.15M | -60.13M | -3.1M | 10.6M | -259.29M | -156.71M | -89.89M | -80.06M | -61.02M | -146.7M | -120.49M | -119.88M | -87.1M | -96.4M | -79.8M | -37.5M |
| Net Change in Cash | -930M | -1.3B | -2.83B | 2.03B | 1.85B | -246.27M | 1.22B | 135.72M | 449.78M | -1.1B | 106.49M | 915.33M | -459.11M | 430.39M | -147.78M | -124.76M | -691.58M | -338.15M | 961.19M | 608.29M | -194.5M | 201.1M | 428.72M | 131.33M | -243.34M | -28.23M | -81.61M | 263.5M | 25.3M | -104.4M | -201.8M |
| Free Cash Flow | 532M | -188M | 806M | 4.9B | 8.12B | 4.61B | 1.15B | 1.33B | 1.41B | 606.78M | 1.15B | 1.79B | 674.92M | -119M | 252.78M | 592.11M | 528.11M | 782.69M | 1.48B | 1.41B | 1.91B | 1.81B | 738.83M | 279.21M | 253.62M | 233.97M | 405.35M | 230.1M | 139M | 270.6M | -86.8M |
| FCF Margin % | 1.56% | -0.58% | 2.62% | 14.11% | 19.57% | 12.63% | 5.73% | 5.9% | 5.63% | 3% | 7.07% | 10.92% | 3.2% | -0.62% | 1.3% | 2.96% | 3.33% | 6.99% | 6.25% | 8.53% | 12.97% | 14.21% | 6.49% | 4.46% | 5.28% | 5.4% | 8.52% | 5.74% | 3.35% | 6.47% | -2.38% |
| FCF Growth % | 2.11% | -123.33% | -83.54% | -39.71% | 76.27% | 299.49% | -13.4% | -5.62% | 132.61% | -47.01% | -36.19% | 165.91% | 667.14% | -147.08% | -57.31% | 12.12% | -32.53% | -47.11% | 4.58% | -26.03% | 5.97% | 144.32% | 164.61% | 10.09% | 8.4% | -42.28% | 76.16% | 65.54% | -48.63% | 411.75% | -147.23% |
| FCF per Share | 2.32 | -0.81 | 3.38 | 19.56 | 30.87 | 15.71 | 3.80 | 4.36 | 4.46 | 1.89 | 3.58 | 5.60 | 2.11 | -0.37 | 0.79 | 1.87 | 1.67 | 2.49 | 4.83 | 4.75 | 6.18 | 5.69 | 2.31 | 0.89 | 0.81 | 0.75 | 1.24 | 0.66 | 0.40 | 0.77 | -0.25 |
| FCF Conversion (FCF/Net Income) | 0.23x | 1.85x | 1.96x | 1.57x | 1.32x | 0.91x | 3.74x | 2.21x | 1.01x | 0.80x | 2.20x | 6.06x | 1.88x | 2.21x | 2.38x | 1.32x | 6.46x | -4.00x | 1.36x | 1.31x | 1.28x | 1.63x | 0.91x | 7.88x | 3.07x | 4.38x | 2.64x | 2.47x | 2.43x | 1.96x | 1.82x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cyclical capital intensity risk
According to recent financial statements, Nucor's operating cash flow to net income ratio has fluctuated significantly, reaching 1.19 in 2026Q1, which highlights the inherent volatility in reconciling accounting earnings with actual cash generation in a capital-intensive, LIFO-accounting environment that frequently obscures underlying operational performance.
The divergence between net income and operating cash flow suggests that non-cash charges and inventory accounting adjustments play a substantial role in reported figures. Investors should monitor whether this conversion ratio remains above parity, as any sustained drop below 1.0 would indicate that reported earnings are increasingly disconnected from the company's ability to generate actual liquidity.
As reported in quarterly filings, Nucor's free cash flow margin has been highly inconsistent, swinging from a 10.4% peak in 2023Q4 to a negative 6.3% in 2025Q1, reflecting the company's aggressive reinvestment strategy and the cyclical nature of its core steel manufacturing business.
The erratic trajectory of free cash flow appears to be a direct consequence of heavy capital commitments rather than operational failure. This volatility warrants further investigation into whether the current level of capital expenditure is yielding the expected returns on invested capital or if it is merely suppressing cash availability during cyclical troughs.
Based on Nucor's reported figures, capital expenditure as a percentage of revenue has remained elevated, averaging approximately 10% over the last ten quarters, which underscores the company's commitment to expanding its high-end sheet steel capacity despite the ongoing cyclical pressures in the broader steel market.
The consistent deployment of capital into greenfield projects suggests management is prioritizing long-term structural growth over short-term cash preservation. However, this high capital intensity may limit the company's flexibility if the current slowdown in non-residential construction persists longer than anticipated.
Data from recent SEC filings indicates that working capital changes have been a significant drag on cash flow, with a notable $378 million outflow in 2026Q1, suggesting that inventory management and collection cycles are currently exerting pressure on the company's overall liquidity position.
The frequent swings in working capital appear to be driven by the volatile cost of raw materials like ferrous scrap. Investors should monitor these fluctuations closely, as they may indicate that the company is struggling to pass through input cost volatility to customers in a timely manner.
As evidenced by historical financial data, Nucor has maintained a consistent dividend payout while simultaneously utilizing share repurchases, such as the $1 billion buyback in 2024Q1, demonstrating a disciplined approach to returning capital to shareholders even during periods of significant investment in new mill capacity.
The company's ability to balance aggressive capital expenditure with shareholder returns suggests a strong balance sheet, yet the reliance on buybacks during cyclical peaks warrants caution. Future capital allocation decisions should be scrutinized to ensure that dividend sustainability is not compromised by the ongoing funding requirements of large-scale infrastructure projects.
Quick answers to the most common questions about buying NUE stock.
Nucor Corporation (NUE) generated $3.23B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Nucor Corporation (NUE) reported negative free cash flow of $188.0M in 2025, indicating capital requirements exceeded cash from operations.
Nucor Corporation (NUE) spent $3.42B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Nucor Corporation (NUE) returned $512.0M to shareholders via cash dividends and spent $700.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.