VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NVECNVE Corporation
$96.18$465M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNVECCash Flow

NVE Corporation (NVEC) Cash Flow Statement

30Y historyFree accessUpdated daily

The firm exhibits robust cash generation with free cash flow margins peaking at 75.2% in 2025Q3, while consistently prioritizing shareholder returns through a recurring $4.8 million quarterly dividend payout.

NVEC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations16.66M14.31M18.25M19.09M12.5M13.36M15.9M14.22M15.15M12.38M14.31M14.87M12.4M12.65M12.81M12.81M12.46M10M6.91M5.52M3.17M990.98K873.22K396.36K-678.5K465.47K2.71M1.4M-366.22K-856.34K
Operating CF Margin %63.26%55.31%61.22%49.91%46.33%62.55%62.55%53.71%50.74%43.7%51.62%48.62%47.82%46.78%44.83%41.06%44.28%42.78%33.66%33.54%26.04%8.53%7.27%4.2%-9.7%6.5%70.29%25.45%-6.16%-9.79%
Operating CF Growth %16.4%-21.58%-4.42%52.69%-6.44%-15.92%11.79%-6.16%22.4%-13.49%-3.77%19.91%-1.93%-1.3%0.02%2.77%24.66%44.71%25.16%74.21%219.77%13.49%120.31%158.42%-245.77%-82.83%93.65%482.28%57.23%-220.09%
Net Income15.2M15.06M17.12M22.69M14.51M11.69M14.53M14.51M13.91M12.95M12.29M14.37M11.14M11.83M11.38M13.36M12M9.78M7.19M4.78M1.8M1.76M2.11M646.85K-2.1M127.26K4.7M300K-2.43M-6.16M
Depreciation & Amortization460.03K324.23K308.15K196.74K424.98K542.93K549.97K705.2K979.65K1.15M850.97K934.37K844.34K647.16K500.12K411.55K389.27K473.74K560.53K530.05K569.89K573.44K524.73K511.05K332.29K256.27K0300K342.17K206.03K
Stock-Based Compensation0152.17K141.94K59.66K81.86K45.57K48.36K93.36K40.92K22K21.16K58.96K53.2K66.72K80.16K76.72K100.84K86.67K169.61K136.37K0000000000
Deferred Taxes2.11M-611.97K-1M161.89K24.46K-129.16K77.78K-31.27K96.28K6.14K295.83K155.71K121.88K51.26K-12.85K294.38K271.65K256.38K806.31K2.29M990.08K-126.9K-250K00000133.92K-77.76K
Other Non-Cash Items-116.28K-369.02K-96.84K60.87K0002.38M1.71M-32.62K-352.29K-24.29K-57.47K-15.73K11.38M-230.17K-280.45K-274.61K-89.56K-2.08M-24.58K00000-1.43M900K160.59K6.12M
Working Capital Changes-990.06K-249.51K1.77M-4.08M-2.54M1.21M693.02K-1.06M122.41K-1.71M1.2M-623.04K303.6K67.05K863.38K-1.1M-17.05K-326.96K-1.73M-132.53K-164.29K-1.21M-1.51M-761.54K1.09M81.94K-554.7K-100K1.42M-941.33K
Change in Receivables180.33K-444.44K3.37M-1.82M-2.74M729.74K301.62K-106.86K548.02K-1.19M719.89K-632.4K189.82K163.44K911.4K625.33K-854.87K-140.67K-1.22M-337.98K618.44K000000000
Change in Inventory366.26K-290.5K-741.58K-1.33M-1.19M-16.33K380.43K-614.44K-292.14K-153.06K537.26K-535.16K129.26K-107.22K114.48K-1.64M541.19K209.18K-439.95K132.91K-577.01K-422.9K-309.08K-328.56K575.6K-503.84K00383.7K-113.58K
Change in Payables63.91K87.54K-964.15K-726.7K1.29M106K405.48K-154.05K37.14K77.92K-611.29K303.15K-157.35K-190.88K-187.95K332.33K491.95K-172.44K-25.74K222.73K84.8K000000000
Cash from Investing-3.63M2.67M9.58M-8.53M7.02M8.42M5.25M7.06M717.79K7.35M4.87M2.98M-12.86M-11.84M-12.22M-13.89M-13.85M-10.55M-5.5M-8.49M-3.31M-1.07M-1.39M-6.26M-224.74K-359.56K963.74K-100K-180.47K-6.32M
Capital Expenditures-2.19M-1.26M-16.73K-935.79K-484.58K-62.73K-52.04K-68.27K-604.8K-519.84K-287.27K-185.01K-160.72K-1.82M-1.48M-732.8K-305.86K-401.61K-817.6K-322K-74.11K-846.28K-773.97K-422.55K-224.74K-359.56K0-100K-180.47K-224.57K
CapEx % of Revenue8.31%4.86%0.06%2.45%1.8%0.29%0.2%0.26%2.03%1.84%1.04%0.6%0.62%6.75%5.18%2.35%1.09%1.72%3.98%1.96%0.61%7.29%6.44%4.47%3.21%5.02%-1.82%3.04%2.57%
Acquisitions00000-8.49M-5.3M-7.13M0000000000000000000000
Investments------------------------------
Other Investing000100K08.49M5.3M7.13M1.32M7.87M5.16M3.16M-12.7M-10.02M0004.2K1.5K025.5K000001.02M00-6.1M
Cash from Financing-19.35M-19.23M-19.21M-19.34M-19.5M-19.43M-19.96M-19.16M-19.31M-19.07M-21.08M-9.67M-789.17K159.92K36648.88K902.87K540.62K80.8K2.08M186.54K266.03K975.85K5.92M-51.59K1M-5.73M-200K-526.97K8.95M
Debt Issued (Net)0000000000000000000-33.28K-67.43K-122.48K-154.21K-360.46K-164.89K-36.02K0-200K-467.94K78.3K
Equity Issued (Net)0114.16K117.46K-20.7K-163.52K-91.42K-687.43K051.04K247.11K-2.02M302.7K-846.64K144.19K36418.7K622.42K270.21K47.02K26.48K253.97K388.51K1.13M6.28M113.31K1.04M182.15K0-59.03K8.87M
Dividends Paid-19.35M-19.34M-19.33M-19.32M-19.33M-19.34M-19.38M-19.37M-19.37M-19.35M-19.41M-10M00000000000000-5.91M000
Share Repurchases000-20.7K-163.52K-91.42K-687.43K000-2.31M0-1.26M000000000000-19.06K-25.9K0-60.78K0
Other Financing000000112.36K217.94K032.62K352.29K24.29K57.47K15.73K0230.17K280.45K270.41K33.77K2.08M0000000000
Net Change in Cash-6.32M-2.25M8.61M-8.78M22.17K2.36M1.19M2.12M-3.44M664.77K-1.9M8.17M-1.25M965.15K592.33K-437.08K-485.77K-10.8K1.49M-890.94K48.16K184.41K460.03K58.51K-954.82K1.11M-1.78M1.4M-1.07M1.77M
Free Cash Flow14.47M13.05M18.23M18.16M12.02M13.3M15.84M14.15M14.55M11.86M14.02M14.69M12.24M10.82M11.33M12.08M12.16M9.6M6.09M5.2M3.09M144.7K99.25K-26.19K-903.23K105.92K2.71M1.3M-546.69K-1.08M
FCF Margin %54.95%50.45%61.17%47.46%44.54%62.26%62.35%53.45%48.71%41.87%50.59%48.02%47.2%40.03%39.65%38.71%43.19%41.06%29.67%31.58%25.43%1.25%0.83%-0.28%-12.91%1.48%70.29%23.64%-9.2%-12.35%
FCF Growth %10.84%-28.4%0.41%51.06%-9.65%-16.04%11.96%-2.72%22.66%-15.42%-4.52%19.97%13.12%-4.51%-6.16%-0.67%26.69%57.54%17.18%67.98%2038.75%45.78%478.98%97.1%-952.78%-96.09%108.55%337.79%49.42%-268.7%
FCF per Share2.992.703.773.762.492.753.272.923.002.452.893.012.512.222.332.492.502.011.281.090.660.030.02-0.01-0.260.0313.296.60-2.90-7.32
FCF Conversion (FCF/Net Income)1.10x0.95x1.07x0.84x0.86x1.14x1.09x0.98x1.09x0.96x1.16x1.03x1.11x1.07x1.13x0.96x1.04x1.02x0.96x1.15x1.76x0.56x0.41x0.61x0.32x3.66x0.58x4.67x0.15x0.14x
Interest Paid000000000000000000000000000000
Taxes Paid03.31M4.54M4.5M2.52M2.44M2.59M3.43M5.97M6.04M5.81M6.8M5.26M5.2M5.21M6.3M5.59M4.36M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Stagnant Revenue Growth Profile

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality Driven by Operations

As reported in quarterly financial statements, NVEC's operating cash flow to net income ratio has fluctuated significantly, ranging from a low of 0.53 in 2025Q2 to a high of 1.45 in 2026Q1, reflecting the inherent volatility of working capital adjustments in a niche semiconductor business model.

The divergence between net income and operating cash flow suggests that accrual-based accounting often masks the timing of cash receipts from research contracts and product shipments. Investors should monitor these swings, as they indicate that while profitability remains high, the actual cash conversion is heavily dependent on the timing of customer payments and inventory cycles.

FCF Margins Reflect Operational Efficiency

Based on the provided cash flow data, NVEC maintains robust free cash flow margins that peaked at 75.2% in 2025Q3, demonstrating that the company's asset-light manufacturing approach allows for significant cash generation even during periods of modest revenue growth or contraction.

The consistency of positive free cash flow, despite the lumpy nature of contract research revenue, underscores the firm's ability to manage its cost structure effectively. This trajectory suggests that the business is well-positioned to sustain its dividend policy without relying on external financing, provided that the core industrial and medical markets remain stable.

Minimal Capital Intensity Sustains Returns

According to recent SEC filings, NVEC's capital expenditures remain exceptionally low, with the CapEx-to-revenue ratio frequently falling below 2% in most quarters, which highlights the company's limited need for heavy reinvestment to maintain its specialized spintronic manufacturing capabilities.

The sporadic spikes in capital spending, such as the 17.3% ratio observed in 2026Q1, appear to be isolated events rather than a shift toward a more capital-intensive growth strategy. This low capital intensity is a primary driver of the company's high free cash flow conversion and supports its status as a cash-generative niche player.

Working Capital Volatility Impacts Liquidity

As evidenced by the quarterly cash flow data, working capital changes have been a major source of volatility, with swings as large as $1.9 million in 2025Q1, indicating that the company's cash position is sensitive to the timing of receivables and inventory management within its specialized supply chain.

These fluctuations suggest that the company's cash flow is not purely a function of operational performance but is also influenced by the procurement cycles of its primary industrial and medical customers. Analysts should interpret these shifts as a reflection of the company's transactional revenue model rather than a sign of underlying operational distress.

Capital Allocation Prioritizes Shareholder Returns

Based on reported figures, NVEC consistently utilizes its excess cash to fund dividends, with a recurring $4.8 million quarterly payout that significantly exceeds its quarterly capital expenditure requirements, signaling a management philosophy that prioritizes returning capital to shareholders over aggressive reinvestment or large-scale acquisitions.

This capital allocation strategy suggests that management views the current market opportunity as limited, preferring to distribute cash rather than pursue potentially dilutive or risky growth initiatives. While this provides a stable income stream for investors, it also raises questions about the long-term sustainability of the company's competitive position if the industry landscape shifts.

NVEC — Frequently Asked Questions

Quick answers to the most common questions about buying NVEC stock.

How much cash does NVE Corporation (NVEC) generate from operations?

NVE Corporation (NVEC) generated $16.7M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is NVE Corporation's free cash flow?

NVE Corporation (NVEC) generated $14.5M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is NVE Corporation's capital expenditure (CapEx)?

NVE Corporation (NVEC) spent $2.2M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does NVE Corporation distribute cash to shareholders?

In 2026, NVE Corporation (NVEC) returned $19.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.